Annual Report Upper Solu 2080 81
Annual Report Upper Solu 2080 81
o; sDkgLsf] ldlt @)*!.)*.@& df a;]sf] sDkgLsf] ;~rfns ;ldltsf] -a}7s g+= !&_ lg0f{ofg';f/ gjf}F jflif{s
;fwf/0f ;ef lgDg lnlvt ldlt, ;do / :yfgdf a:g] lg0f{o ePsf] x'Fbf ;Dk'0f{ z]o/wgL dxfg'efjx?sf] hfgsf/Lsf] nflu
of] ;"rgf k|sflzt ul/Psf] 5 .
;ef x'g] ldlt, ;do / :yfg M
ldlt M @)*! ;fn kf}if @^ ut]
;do M laxfgsf] !)M)) ah] .
:yfg M ln;f/f l/;]K;g, eujtLaxfn, gS;fn -s[liflasf; a}+s ;Fu}_
;efdf 5nkmn x'g] ljifo ;"rLx? M
-s_ ;fdfGo k|:tfjx?M
       != ;~rfns ;ldltsf] tkm{af6 cWoIfHo"n] k|:t't ug'{x'g] cfly{s jif{ @)*)÷)*! jflif{s k|ltj]bg pk/
             5nkmn u/L kfl/t ug]{ ;DaGwdf .
       @= cfly{s jif{ @)*)÷)*! sf] jf;nft, gfkmf gf]S;fg lx;fa tyf gub k|jfx ljj/0f tyf ;f] ;Fu ;DalGwt
             cg';"rLx? pk/ 5nkmn u/L kfl/t ug]{ ;DaGwdf .
       #= n]vfk/LIf0f ;ldltsf] l;kmfl/z adf]lhd cfly{s jif{ @)*!÷)*@ sf] n]vfk/LIf0f ug{sfnflu
             n]vfk/LIfssf] lgo'lQm ug]{ tyf lghsf] kfl/>lds lgwf{/0f ug]{ ;DaGwdf .
       $= ljleGg ;ldltdf ;~rfns ;ldltaf6 k|ltlglw ug]{ ;~rfnssf] a}7s eQf cg'df]bg ;DaGwdf .
       %= ;+:yfks ;d"xsf rf/ -$_ hgf ;~rfnsx?sf] lgjf{rg ;DaGwdf .
-v_ ljljw
                                                                                      ;+rfns ;ldltsf] cf1fn]
                                                                                                sDkgL ;lrj
aflif{s ;fwf/0f ;ef ;DaGwL cGo hfgsf/L M
!= gjf}+ jflif{s ;fwf/0f ;ef k|of]hgsf] nflu o; sDkgLsf] z]o/ bflvn vf/]hL ldlt @)*!÷)(÷)* ut] aGb /xg]5 .
       z]o/ bflvnf vf/]hL aGb x'g] cl3Nnf] sf/f]jf/ lbg cyf{t\ ldlt @)*!÷)(÷)& ut];Dd g]kfn :6s PS;r]~hdf
       sf/f]af/ eO{ k|rlnt sfg"gadf]lhd tf]lsPsf] ;dofjlw leq o; sDkgLsf] z]o//lhi6«f/ PgPdla Soflk6n
       lnld6]8 afn'jf6f/, sf7df8f}+df k|fKt z]o/ gfd;f/Lsf] cfwf/df z]o/wgL btf{ lstfadf sfod z]o/wgLx?n];f]
       ;efdf efu lng tyf dtbfg ug{ of]Uo x'g' x'g]5 .
@= ;efdf efu lng OR5's z]o/wgL dxfg'efjx?n] sDkgLn] pknAw u/fPsf] sfuhft jf lxtu|fxLvftfsf] k|df0f tyf
       cfˆgf] kl/ro v'Ng] kmf]6f] ;lxtsf] kl/ro kq clgjfo{ ;fydf lnO{ cfpg' x'g cg'/f]w 5 .
#= ;efdf efu lng] k|To]s z]o/wgL dxfg'efjx?n] ;ef :yndf /x]sf] xflh/L k'l:tsfdf b:tvt ug'{ kg]{5 . xflh/L
       k'l:tsf laxfg (M)) ah] b]lv v'Nnf /xg]5 .
                                                                                                        3
$=    gfafns z]o/wgLx?sf] tkm{af6 ;+/Ifs -z]o/wgLsf] btf{ lstfadf pNn]v_ n] ;efdf efu lng, 5nkmn ug{,
      k|ltlglw lgo'Qm ug{ / dt lbg ;d]t ;Sg]5g\ . ;+o'Qm ?kdf z]o/ lnPsf] z]o/wgLsf] xsdf ;j{;Ddt Ps JolQm dfq
      ;efdf efu lng kfpg] 5 . ;j{;Ddt k|ltlglw tf]Sg g;s]sf] v08df z]o/wgLsf] btf{ lstfadf h;sf] gfd klxn]
      pNn]v ePsf] 5 ;f]xL JolQmn] lbPsf] dt jf k|ltlgwL kq dfq ;b/ x'g]5 .
%=    ;efdf efu lng :jo+ pkl:yt x'g g;Sg] eO{ k|f]S;L dfkm{t k|ltlgwL lgo'Qm ug{ rfxg] z]o/wgL dxfg'efjx?n]
      ;ef z'? x'g'eGbf $* 306f cufj} sDkgLsf] /lhi68{ sfof{no, xflQ;f/, sf7df08f}+df k|f]S;L btf{ u/L ;Sg' kg]{5 .
      k|ltlgwL -k|f]S;L_ lgo'Qm u/L;Sg' ePsf] z]o/wgL :jod\ ;efdf pkl:yt eO{ xflh/L lstfadf b:tvt ug'{ ePdf
      pQm k|f]S;L :jtMjb/ x'g]5 .
^=    gfafns jf czQm z]o/wgLsf] k|ltlgwLsf] xsdf sDkgLsf] z]o/ nut lstfadf ;+/Ifssf] ?kdf gfd btf{ ePsf]
      JolQmn] dfq k|ltlgwL tf]Sg ;Sg]5 .
&=    s'g} ;+ul7t ;+:yf jf sDkgLn] z]o/ v/Lb u/]sf] xsdf To:tf] ;+ul7t ;+:yf jf sDkgLn] dgf]lgt u/]sf] k|ltlgwLn]
      z]o/jfnfsf] x}l;otn] ;efdf efu lng ;Sg' x'g]5 .
*=    k|ltlgwL lgo'Qm ug'{ ePsf] z]o/wgLx?sf] lgj]bgdf ePsf] b:tvt sDkgLsf] z]o/sf] clen]vdf /x]sf] b:tvt;Fu
      ldNg' kg]{5 .
(=    sDkgLsf] jflif{s ;fwf/0f ;ef ;DaGwL ;"rgf, ;~rfns ;ldltsf] jflif{s k|ltj]bg, cfly{s ljj/0fx? sDkgLsf]
      j]j;fO{6 https://ushec.com.np df /flvg] 5 . s;}n] x]g{ g;Sg' ePdf o; sDkgLsf] /lhi68{ sfof{no
      xflQ;f/, sf7df08f}+ jf o; sDkgLsf] z]o/ /lhi6«f/ >L PgPdla Soflk6n lnld6]8, afn'jf6f/, sf7df08f}+af6
      pknAw x'g] Joxf]/f ;d]t cg'/f]w ul/G5 . z]o/wgLn]] cfkm\gf] k|df0f k|:t't u/L ;f] k|ltj]bg lng' x'g]5 .
!)    z]o/wgLx¿af6 p7]sf k|Zg, lh1f;f jf dGtJox¿sf] ;DaGwdf ;~rfns ;ldltsf] tkm{af6 cWoIf jf cWoIfaf6
      cg'dlt k|fKt AolQmn] hjfkm lbg ;Sg]5g\ .
!!=   lgjf{rg ;DaGwL sfo{qmdx? lgjf{rg clws[tn] ;"rgf k|sflzt u/] adf]lhd x'g]5 . lgjf{rg clws[tåf/f lgjf{rg
      ;DaGwL sfo{ tflnsf jflif{s ;fwf/0f ;efsf] lbgeGbf !) lbg cufj} xflQ;f/, sf7df8f}+df /x]sf] sDkgLsf]
      /lhi68{ sfof{nosf] ;"rgf kf6Ldf 6fF; ul/g]5 .
!@=   o; sDkgLsf] ;~rfnsx?sf] ælgjf{rg sfo{ljlw lgb]{lzsf @)&(Æ z]o/wgLx?n] o; sDkgLsf] /lhi68{
      sfof{noaf6 ?= !,)))÷– z'Nslt/L k|fKt ug{ ;Sg'x'g]5 .
!#=   s'g} z]o/wgL dxfg'efjx?nfO{ sDkgL ;DaGwdf s]xL lh1f;f eP To:tf] Joxf]/f lnlvt ?kdf ;ef z'? x'g' eGbf
      sDtLdf & lbg cufj} sDkgLsf] /lhi68{ sfof{no xflQ;f/, sf7df08f}+df k7fpg' x'g cg'/f]w ub{5f}F . sfg'gtM
      cGoyf elgPsf]df afx]s o;nfO{ 5nkmn / kfl/t x'g] k|:tfjsf] ?kdf ;dfj]z ul/g] 5}g .
!$=   cGo lj:t[t hfgsf/Lsf] nflu sDkgLsf] /lhi68{ sfof{no xflQ;f/, sf7df08f}+df sfof{no ;do leq kmf]g g+=
      $%@^($!÷$@ df ;Dk{s /fVg ;Sg' x'g]5 .
!%=   cGo s'/fx? k|rlnt sfg"g adf]lhd x'g]5g\ .
 4
               ;fwf/0f ;efdf cfkm\gf] k|ltlglw lgo'Qm ug]{ lgj]bg -k|f]S;L kmf/d_
                  sDkgL P]g @)^# sf] bkmf &! sf] pkbkmf -#_ ;+u ;DalGwt
			
z]o/wgL g+÷BOID No.:					z]o/wgL g+÷BOID No.
								z]o/ ;+VofM
								kmf]g gDa/M
								ldltM					
                                                     k|j]z kq
z]o/wgLsf] gfd M===================================================== z]o/wgL g+ M=======================================
z]o/wgL g+÷BOID No.============================================ z]o/ ;Vof M=====================================
ldltM @)*!.)(.@^ sf lbg x'g] cKk/ ;f]n' xfO{8«f] O{n]S6«Ls sDkgL lnld6]8sf] gjf}+ aflif{s ;fwf/0f ;efdf pkl:yt x'g
hf/L ul/Psf] k|j]z kq .
b|i6AoM
z]o/wlgx?n] dfly pNn]lvt ;Dk'0f{ laa/0f clgjfo{ ?kdf eg'{ x'g cg'/f]w ul/G5 .
;ef xndf k|j]z ug{ of] k|a]z kq clgjfo{ 5 .
                                                                                                                  5
                 cKk/ ;f]n' xfO{8f] O{n]S6«Ls sDkgL ln=sf]
                       gjf}+ jflif{s ;fwf/0f ;efdf ;~rfns ;ldltsf
                            cWoIf >L ;'/]z nfn >]i7Ho"sf] dGtJo
  6
               cKk/ ;f]n' xfO{8f] O{n]S6«Ls sDkgL ln=sf]
                                ;~rfns ;ldltsf] jflif{s k|ltj]bg .
                                                                                                             7
 kmfNu'0f                 5,518,914          4,618,460       4,669,540 39,949,679.00        39,224,136.00
 r}q                      4,956,973          4,262,710        4,666,840 37,938,119.00       40,368,166.00
 a}zfv                    6,324,666          3,958,970        4,603,780 19,437,385.66       22,742,673.20
 h]i7                     9,006,358          5,613,980        7,082,280 28,369,420.40       34,986,463.20
 cfiff9                  16,890,726         14,326,770      15,414,500 72,923,259.00        76,147,630.00
 hDdf                   132,529,510        122,093,350      121,539,162 674,814,319.00     667,869,562.00
s_ cfly{s aif{ @)*).*! df sDkgL ;+rfng tyf cfof]hgf ;+rfngsf] lznlznfdf k|ToIf ?kdf eP u/]sf vr{x?nfO{
    cfo ljj/0fdf b]vfO{Psf] 5 eg] cfof]hgf ;+rfngsf] lznlznfdf eP u/]sf k'Flhut vr{x?nfO{ ;DktL tkm{
    n]vfªsg ul/Psf] 5 .
-v_ /fli6«o tyf cGt/f{li6«o kl/l:yltaf6 sDkgLsf] sf/f]af/nfO{ s'g} c;/ k/]sf] eP ;f] c;/,
     v /fli6«o tyf cGt/f{li6«o ahf/df lalQo If]qdf x'g] kl/j{tgsf sf/0fjf6 d'No a[l4sf] c;/n] cfof]hgfsf
             kf6k'hf{x?sf] vl/bdf d'No a[l4eO{ sDkgLsf] lalQo ca:yfdf c;/ kg{ hfbf ;fdfGo gfkmfdf c;/
             k/]sf] .
-u_ k|ltj]bg tof/ ePsf] ldlt ;Dd rfn' jif{sf] pknlAw / eljiodf ug'{ kg]{ s'/fsf] ;DaGwdf ;~rfns ;ldltsf]
    wf/0ff,
     v cf=j= @)&(.)*) df ?= ^^&,*^(,%^@.)) ePsf]df cfly{s aif{ @)*).)*! df pTkflbt laB't k'0f{
             ?kdf g]kfn laB't k|flws/0fnfO{ laqmL ug{ ;Ifd ePsf] sf/0f ?= ^&$,*!$,#!(.)) / k|ltj]bg tof/
             kfbf{sf] cjlw;Dd cf=j= @)*!.)*@-sflt{s;Dd_df ?= ##&,&(&,#^).)) A./fa/sf] laB't laqmL ug{
             ;kmn ePsf] 5f}F .
-3_ sDkgLsf] cf}Bf]lus jf Jofj;flos ;DaGw,
     v o; cKk/ ;f]n' xfO{8f] O{n]S6«Ls sDkgL ln=n] cfkm\gf] Aoa;fo;+u k|ToIf jf ck|ToIf ;DaGw /fVg]
             ;/sf/L tyf u}/ ;/sf/L lgsfox?, laleGg ;+3 ;+:yfx? tyf ;/f]sf/jfnfx? g]kfn ;/sf/ phf{ hn>f]t
             tyf l;+rfO{ dGqfno, laB't lasf; laefu, laB't lgodg cfof]u, g]kfn laB't k|fl3s/0f, g]kfn lwtf]kq
             af]8{, sDkgL /lhi6f/sf] sfof{no, g]kfn :6s PS;r]Gh ln, l;l8P; P08 lSnolªu lnld6]8, z]o/
             /lhi6«f/, pBf]u laefu, cfof]hgfsf] ladf ug]{ ladf sDkgL, cfof]hgf lgdf0f{sf] nfuL cfaZos lalQo
             Aoa:yfkgdf ;xefuL a}s tyf lalQo ;+:yfx?, cfof]hgf If]qsf ;/sf/L tyf u}/ ;/sf/L lgsfox?,
             cfof]hgf ;+rfngsf] nfuL cfaZos kf6{k'hf{ tyf pks/0fx? cfk'lt{stf{ :jb]zL tyf lab]zL sDkgLx?;+u
             ;'dw'/ ;DaGw sfod /x]sf] 5 .
-ª_ ;~rfns ;ldltdf ePsf] x]/k]m/ / ;f] sf] sf/0f,
     v ;+rfns ;ldtLdf x]/km]/ gePsf] .
  8
-r_ sf/f]af/nfO{ c;/ kfg]{ s'/fx?,
      v k|rlnt P]g lgodx?df a]nf avt x'g] ;+;f]wg tyf kl/j{tgsf sf/0f hnlaB't pTkfbg ug]{ cfof]hgfx?nfO{
             cg's'n÷k|lts'n c;/ kg{ ;S5 .
      v k|lts'n /fhg}lts jftfa/0f, k|fs[lts k|sf]k, v8]/L, e'sDk h:tf ck|Tofl;t 36gfqmdx?af6 cfof]hgf
             ljsf; tyf ;+rfngdf k|lts'n c;/ kb{5 .
      v ahf/df x'g] d'No a[l4, a}+s tyf lalQo ;+:yfx?sf] shf{sf] Aofhb/df a[l4 h:tf s'/fx?af6 cfof]hgfsf]
             nfut a9\g hfG5 .
-5_ n]vfk/LIf0f k|ltj]bgdf s'g} s}lkmot pNn]v ePsf] eP ;f] pk/ ;~rfns ;ldltsf] k|ltlqmof ,
      v sDkgLn] NFRS ( Nepal Financial Reporting Standards) dfkb08 cg'?k jflif{s ljlQo ljj/0f tof/ u/]sf]
             5 . n]vfk/LIf0f k|ltj]bg, lgoldt sf/f]af/df ;fdfGo k|s[ltsf] s}lkmot tyf ;'emfjx? afx]s sDkgLnfO{
             c;/ ug]{ cGo s}lkmotx? gePsf] .
-h_ nfef+z afF8kmf8 ug{ l;kmfl/z ul/Psf] /sd,
      v k|:t't cf=j=df z]o/ nfef+z afF8kmfF8sf] nfuL k|:tfa gul/Psf] .
-em_ z]o/ hkmt ePsf] eP hkmt ePsf] z]o/ ;+Vof, To:tf] z]o/sf] c+lst d'No, To:tf] z]o/ hkmt x'g'eGbf cufj} ;f]
     jfkt sDkgLn] k|fKt u/]sf] hDdf /sd / To:tf] z]o/ hkmt eP kl5 ;f] z]o/ ljlqm u/L sDkgLn] k|fKt u/]sf] /sd
     tyf hkmt ePsf] z]o/ jfkt /sd lkmtf{ u/]sf] eP ;f] sf] ljj/0f,
      v k|ltj]bg cjlwdf sDkgL4f/f s'g} z]o/ hkmt gePsf] .
-`_ ljut cfly{s jif{df sDkgL / o;sf] ;xfos sDkgLsf] sf/f]af/sf] k|ult / ;f] cfly{s jif{sf] cGtdf /x]sf]
     l:yltsf] k'g/fjnf]sg,
      v sf/f]af/ gePsf] .
-6_ sDkgL tyf To;sf] ;xfos sDkgLn] cfly{s jif{df ;DkGg u/]sf] k|d'v sf/f]af/x? / ;f] cjlwdf sDkgLsf]
     sf/f]af/df cfPsf] s'g} dxTjk'0f{ kl/jt{g,
      v o; sDkgLsf]] sf/f]af/x? o;};fy ;+nUg ljlQo ljj/0fx?M jf;nft, cfo ljj/0f, gub k|afx ljj/0f,
             cg';"rLx?, n]vf ;DaGwL l6Kk0fLx?df pNn]v ePsf] .
      v o; sDkgLsf] ;xfos sDkgL l;;f xfO{8«f] O{n]S6«Ls sDkgL lnld6]8sf] Aoa;flos s'g} sf/f]jf/ gePsf] .
-7_ ljut cfly{s jif{df sDkgLsf] cfwf/e't z]o/wgLx?n] sDkgLnfO{ pknAw u/fPsf] hfgsf/L,
      v laut cfly{s aif{df sDkgLsf cfwf/e't z]o/wgLx?af6 sDkgLnfO{ s'g} hfgsf/L pknAw gu/fPsf] .
-8_ ljut cfly{s jif{df sDkgLsf ;~rfns tyf kbflwsf/Lx?n] lnPsf] z]o/sf] :jfldTjsf] ljj/0f / sDkgLsf] z]o/
     sf/f]af/df lghx? ;+nUg /x]sf] eP ;f] ;DaGwdf lghx?af6 sDkgLn] k|fKt u/]sf] hfgsf/L,
      v sDkgLsf ;+rfns tyf kbflwsf/Lx?af6 cGo nufgLsf] af/] hfgsf/L k|fKt x'g gcfPsf]] .
d'Vo z]o/ nufgLstf{ tyf cGo nufgLstf{x? tyf z]o/ kF"hL ;lxt M
     l;=g+                   z]o/wlgsf] gfd                   nufgL u/]sf] /sd               k|ltzt
s= ! k|ltzt eGbf al9 z]o/ nufgL ug]{ ;+:yfks z]o/wgLx?
                >L ;'/]znfn >]i7                                92,526,800.00              6.85
                >L lbg]znfn >]i7                                 92,526,700.00             6.85
                >L k|ljg >]i7                                   110,091,200.00             8.15
                la=O=P;= k|f= ln=                               260,768,000.00            19.32
                >Ldlt ?sd0fL b]jL >]i7                           15,146,200.00             1.12
                >L l8h] >]i7                                     32,922,200.00            2.44
                >L /fh]znfn >]i7                                85,155,900.00              6.31
                                                                                                       9
                  >L kbdnfn >]i7                                  21,762,000.00               1.61
                  >L k|hf]nnfn >]i7                              43,525,200.00                3.22
v= ! k|ltzt eGbf sd nufgL ug]{ ;+:yfks z]o/wgLx? M
                  cGo ;++:yfks nufgLstf{x?                     264,825,800.00               19.62
u=                :yflgo ;j{;fwf/0fx?                            135,000,000.00             10.00
#=                ;j{;fwf/0fx?                                   195,750,000.00             14.50
                  hDdf                                        1,350,000,000.00             100.00
-9_ ljut cfly{s jif{df sDkgL;+u ;DalGwt ;Demf}tfx?df s'g} ;~rfns tyf lghsf] glhssf] gft]bf/sf] JolQmut
      :yfy{sf] af/]df pknAw u/fOPsf] hfgsf/Lsf] Joxf]/f,
       v o; k|sf/sf] hfgsf/L ;+rfnsaf6 sDkgLnfO{ k|lta]bg cjlwdf k|fKt x'g gcfPsf] .
-0f_ sDkgLn] cfkm\gf] z]o/ cfkm}n] vl/b u/]sf] eP To;/L cfkm\gf] z]o/ vl/b ug'{sf] sf/0f, To:Tff] z]o/sf] ;+Vof /
      c+lst d'No tyf To;/L z]o/ vl/b u/] afkt sDkgLn] e'QmfgL u/]sf] /sd,
       v sDkgLn] cfkm\gf] z]o/ cfkm}n] vl/b gu/]sf] .
-t_ cfGtl/s lgoGq0f k|0ffnL eP jf gePsf] / ePsf] eP ;f]sf] lj:t[t ljj/0f,
       v sDkgLn] cfGtl/s lgoGq0f k|0ffnLnfO{ k|efjsf/L Pj+ hf]lvdx? Go'lgs/0f ug{sf] nfuL laleGg ljlgodx?
             agfO{ nfu' ul//x]sf], ;do cg's'n ;+rfns ;ldtLn] lglt lgb]{zg lbg] u/]sf], sDkgL P]g, @)^# sf] bkmf
             !^$ adf]lhd ;+rfns ;ldtLsf ;b:ox? tyf sfg'gL la1 /x]sf] n]vfkl/If0f ;ldlt u7g u/L ;f]xL
             ;ldtLsf] lgb]{zg Pj+ cg'udgdf sDkgLsf] n]vf k|0ffnL ;+rfng x'Fb} cfPsf] ;fy} cfGt/Ls n]vfk/LIf0f
             ;d]t u/fpg] u/]sf] 5 .
-y_ ljut cfly{s jif{sf] s'n Joj:yfkg vr{sf] ljj/0f,
               ljj/0f                        cfly{s jif{ @)*).*!                   cfly{s jif{ @)&(.*)
 cfof]hgf ;+rfng vr{                                     74,585,911.87                        76,449,970.00
 k|zf;lgs vr{                                            13,766,765.00                         11,675,078.00
 sd{rf/L vr{                                             17,492,040.13                         20,662,442.00
 Aofh vr{                                             370,875,893.00                        413,556,814.00
-b_ n]vfk/LIf0f ;ldltsf ;b:ox?sf] gfdfjnL, lghx?n] k|fKt u/]sf kfl/>lds, eQf tyf ;'ljwf, ;f] ;ldltn] u/]sf
    sfd sf/jfxLsf] ljj/0f / ;f] ;ldltn] s'g} ;'emfj lbPsf] eP ;f] sf] ljj/0f,
              gfd                                     kb                               s}lkmot
         >L z]v/ /f0ff                             ;+of]hs                             ;+rfns
      >Ldlt s';'d uf]{vfnL                          ;b:o                               ;+rfns
         >L k|sfz /]UdL                             ;b:o                      clwaQmf -sfg'gL k/fdz{bftf_
n]vfk/LIf0f ;ldltsf kbflwsf/Lx?n] cfly{s jif{ @)*).)*! df s'g} k|sf/sf] kfl/>lds tyf eQf jfktsf] /sd e'QmfgL glnPsf] .
-w_ ;~rfns, k|aGw ;~rfns, sfo{sf/L k|d'v, sDkgLsf cfwf/e't z]o/wgL jf lghsf] glhssf gft]bf/ jf lgh
     ;+nUg /x]sf kmd{, sDkgL jf ;+ul7t ;+:yfn] sDkgLnfO{ s'g} /sd a'emfpg afFsL eP ;f] s'/f,
      v gePsf] .
-g_ ;~rfns, k|aGw ;~rfns, sfo{sf/L k|d'v tyf kbflwsf/Lx?nfO{ e'QmfgL ul/Psf] kfl/>lds, eQf tyf ;'ljwfsf]
     /sd,
      v o; sDkgLsf] ;+rfns ;ldltsf cGo ;+rfnsx?nfO{ cf=j= @)*).)*! df a}7s eQf dfq k|bfg ul/Psf]
            5.
  10
          Gffd                                       Kfb                                 e'QmfgL /sd
   >L lbg]z nfn >]i7                            k|aGw ;+rfns                                     8,484,920.00
   >L ofufy{ kf]v/]n                       k|d'v sfo{sf/L clws[t                                 50,53,400.00
-k_ z]o/wgLx?n] a'lem lng afFsL /x]sf] nf+efzsf] /sd,
      v gePsf] .
-km_ bkmf !$! adf]lhd ;DklQ vl/b jf ljqmL u/]sf] s'/fsf] ljj/0f,
      v bkmf !$! adf]lhd ;DklQ vl/b jf ljqmL gePsf] .
-a_ bkmf !&% adf]lhd ;Da4 sDkgL aLr ePsf] sf/f]af/sf] ljj/0f,
      v gePsf] .
-e_ o; P]g tyf k|rlnt sfg'g adf]lh ;~rfns ;ldltsf] k|ltj]bgdf v'nfpg' kg]{ cGo s'g} s'/f,
      v gePsf] .
-d_ cGo cfjZos s'/fx? .
      != shf{ e'QmfgL M sDkgLn] lgdf{0f ;DkGg u/]sf] ;f]n' hnlaB't cfof]hgfsf] lgdf{0f sfo{sf] nfuL cfjZos
            ljlQo Aoa:yfkg ug{ nIdL a}+s lnld6]8sf] cu'jfO{df a}s tyf ljlQo ;+:yfx?;+usf] ;Demf}tf adf]lhd
            k|fKt shf{ /sd dWo] xfn;Dd ?= @@!,&$@,%!%.## e'QmfgL u/L ;lsPsf] 5 .
      @_ ;+:yfut ;fdflhs pQ/bfloTj M o; sDkgLn] ;fdflhs pQ/bfloTj cGtu{t cfof]hgf If]qdf ;+:yfut
            ;fdflhs pQ/bfloTj cGtu{t ljleGg sfo{x?df tyf ljz]if u/]/ ljB't s]Gb| jl/k/Lsf k|ToIf jf ck|ToIf
            ?kdf k|efljt If]qx?df ljB't, vfg]kfgL, lzIff, :jf:Yo, /f]huf/L, af6f]3f6f], dlGb/ lgdf{0f h:tf sfo{x?df
            pNn]Vo cfly{s ;xof]u k'¥ofpb}+ cfPsf] 5 .
      #_ sd{rf/L Joj:yfkg M o; sDkgLdf cf=j=@)*).)*! df laleGg kbx?df -Joj:yfkg kIf ;lxt_ hDdf
            %^ hgf sd{rf/Lx? sfo{/t /x]sf]df sd{rf/Lx¿nfO{ cfjZostf cg';f/ sfo{sf/L k|d'våf/f ljleGg sfo{
            If]qdf v6fpg] ul/Psf] 5 . log} sd{rf/Lx?jf6 xfn ljB't s]Gb|sf] ;+rfng tyf ;Def/sf sfo{x? eO{/x]sf
            5g\ .
                                                                                                            11
12
13
14
                            Upper Solu Hydro Electric Company Limited
                           Statement of Financial Position at Ashadh 31, 2081 (July 15, 2024)
                                    All amounts are in Rs unless otherwise stated
 Non-current Assets
 (a) Property, Plant & Equipment
 (i) General Assets (Gross)                                     5                      26,654,331.00              21,650,080.00
 Less: Accumulated Depreciation                                                      (17,581,244.00)            (15,394,060.00)
 General Assets (Net)                                                                  9,073,087.00               6,256,020.00
Finance Manager        Chief Executive Officer       Director           Chairman                       CA Indra Prasad Mainali
										                                                                                                   Proprietor
                                                                                                                            15
                            Upper Solu Hydro Electric Company Limited
       Statement of Profit or Loss and Other Comprehensive Income for the year ended Ashadh 31, 2081
                                                (July 15, 2024)
                                 All amounts are in Rs unless otherwise stated
                                                                              Year ended Ashadh 31,     Year ended Ashadh 31,
                           Particulars                              Notes
                                                                                      2081                      2080
 Revenue from Operations                                                20           674,814,319.00             667,869,562.00
 Cost of Operations                                                     21            74,585,911.87              76,449,970.00
 Gross Profit                                                                       600,228,407.13             591,419,592.00
                                                                                     603,952,406.13             597,829,286.00
 Expenses
 Administrative Expenses                                                23            13,766,765.00              11,675,078.00
 Employee Benefits Expense                                              24            17,492,040.13              20,662,422.00
 Finance Costs                                                          25           370,875,893.00             413,556,814.00
 Depreciation and Amortisation Expense                                  26           189,985,825.00             187,014,289.00
 Reversal of Impairment on Financial Assets                             27                        -                             -
Finance Manager        Chief Executive Officer       Director           Chairman                      CA Indra Prasad Mainali
										                                                                                                  Proprietor
  16
                               Upper Solu Hydro Electric Company Limited
                       Statement of cash flows for the year ended Ashad 31,2081 (July 15, 2024)
                                     All amounts are in Rs unless otherwise stated
                               Particulars                              Year ended Ashadh 31, 2081       Year ended Ashadh 31, 2080
Cash Flows From Operating Activities
Profit For The Year                                                                    10,695,856.00                   (35,940,330.00)
Adjustments For:
Finance Costs                                                                         370,875,893.00                    413,556,814.00
Profit on Disposal of Assets                                                                         -                   (2,357,868.00)
Depreciation And Amortization Of Non-Current Assets                                   189,985,825.00                    187,014,289.00
                                                                                     571,557,574.00                    562,272,905.00
Movements In Operating Assets:
(Increase)/Decrease in Trade Receivables                                                9,846,597.00                   (40,992,861.00)
(Increase)/Decrease in Other Financial Assets                                           1,320,725.00                    184,865,328.00
(Increase)/Decrease in Other Current Assets                                            52,620,427.00                     75,087,159.00
(Increase)/Decrease in Current Tax Assets                                                (252,211.00)                     (540,457.00)
Increase/ (Decrease) in Current Borrowings                                            (29,541,479.00)                  (82,746,071.00)
Increase/ (Decrease) in Other Financial Liabilities                                    (9,742,471.00)                  (56,489,904.00)
Increase/(Decrease) in Current Tax Liabilities                                            (69,663.00)                         861,013.00
Increase/(Decrease) in Other Current Liabilities                                       (2,450,279.00)                          98,122.00
                                                                                       21,731,646.00                    80,142,329.00
Cash Generated From Operations                                                       593,289,220.00                    642,415,234.00
The accompanying notes are integral parts of the financial statements                                     As per Our Report of Even Date
Date:                                                                                                     For :I.P Mainali & Associates
                                                                                                          Chartered Accountants
Kathmandu, Nepal
Finance Manager         Chief Executive Officer        Director         Chairman                          CA Indra Prasad Mainali
										                                                                                                       Proprietor
                                                                                                                                 17
18
                                                                   Upper Solu Hydro Electric Company Limited
                                                        Statement of changes in equity for the year ended Ashadh 31, 2081 (July 15, 2024)
                                                                         All amounts are in Rs unless otherwise stated
     Finance Manager               Chief Executive Officer                   Director       			                Chairman                 			                    CA Indra Prasad Mainali
     										                                                                                                							                                                     Proprietor
                      Upper Solu Hydroelectric Company Limited
            Notes to the Financial Statements for The Year Ended Ashad 31, 2081 (July 15, 2024)
1. COMPANY BACKGROUND
Upper Solu Hydro Electric Company Ltd. (from herein referred as USHEC or the Company) is a
limited liability company registered under the Company Act 2063. The Projects of the Company is
developed on Build, Own, Operate and Transfer (BOOT) model. The Company has developed Solu
Hydroelectric Project having a capacity of 23.5 MW. The remaining generation licensee period of the
project is 24 Year 9 Month at Ashad end, 2081.
2. Statement of Compliance
The financial statements have been prepared in accordance with the applicable Nepal Financial
Reporting Standards (NFRS) as issued by the Accounting Standard Board (ASB), Nepal. The financial
statements have also been prepared in accordance with the relevant presentational requirements of the
Companies Act, 2063 of Nepal.
These financial statements were authorized for issue by the Board of Directors on Mangsir 27, 2081
The Board of Directors acknowledges the responsibility of preparation of financial statements.
i)    Historical cost is generally based on the fair value of the consideration given in exchange for
      goods and services.
ii)   Fair value is the price that would be received to sell an asset or paid to transfer a liability in an
      orderly transaction between market participants at the measurement date, regardless of whether
      that price is directly observable or estimated using another valuation technique. In estimating
      the fair value of an asset or a liability, the Company takes into account the characteristics of
      the asset or liability if market participants would take those characteristics into account when
      pricing the asset or liability at the measurement date.
(iii) Financial assets and financial liabilities measured at fair value (refer accounting policy on
      financial Instruments).
(iv) Financial statements prepared under Going concern and accrual basis.
(v)   The financial statements are presented in Nepalese Rupee (Rs.), which is the functional and
      presentation currency of the Company. Amounts in the financial statements are rounded off to
      the nearest rupee.
(vi) The Reporting period of the financial statements is Shrawan 1, 2080 to Ashadh 31, 2081 (17
     July 2023 to 15 July 2024).
                                                                                                    19
3.2 Investments in Subsidiaries
Company has option to account for investments in subsidiaries, joint ventures and associates either:
(a) at cost; (b) in accordance with NFRS 9; or (c) using the equity method as described in NAS 28. The
company has measured the investment in subsidiaries at cost.
i)        Property, plant and equipment are measured at cost less accumulated depreciation and impairment
          losses, if any. Cost includes expenditures directly attributable to the acquisition of the asset.
ii)       Subsequent costs are included in the asset's carrying amount or recognized as a separate asset,
          as appropriate, only when it is probable that future economic benefits associated with the item
          will flow to the Company and the cost of the item can be measured reliably.
iii)      The residual values, useful lives and methods of depreciation of property, plant and equipment
          are reviewed at each financial year end and adjusted prospectively, if appropriate.
iv)       An item of property, plant and equipment and any significant part initially recognized is
          derecognized upon disposal or when no future economic benefits are expected from its use
          or disposal, any gain or loss arising on derecognition of the asset (calculated as the difference
          between the net disposal proceeds and the carrying amount of the asset) is included in the
          statement of profit or loss when the asset is derecognized.
The Company has depreciated project assets on SLM basis on remaining lives of project. Upper Solu
Hydroelectric Project (23.5 MW) which have a remaining lives of 24 years 9 months at Ashad end,
2081.
     20
     expected from use or disposal. Gains or losses arising from derecognition of an intangible asset,
     measured as the difference between the net disposal proceeds and the carrying amount of the
     asset, are recognized in profit or loss when the asset is derecognized.
When an impairment loss subsequently reverses, the carrying amount of the asset (or a cash-generating
unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying
amount does not exceed the carrying amount that would have been determined had no impairment
loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment
loss is recognized immediately in profit or loss.
Revenue from operations comprises of sale of power. It is recognized at an amount that reflects the
consideration for which the Company expects to be entitled in exchange for transfer of power to the
customer.
Revenue from sale of power is accounted in accordance with tariff provided in Power Purchase
Agreement (PPA) with the Nepal Electricity Authority (NEA) and no significant uncertainty as to the
measurability or collectability exist.
Short-term obligations
Expenses in respect of short-term benefits are recognized on the basis of the amount paid or payable
during which services are rendered by the employees. Liabilities for salary and allowances that are
expected to be settled wholly within twelve months after the end of the financial year in which the
employees render the related services are recognized in respect of employees' services up to the end
of the reporting period and are measured at the amounts expected to be paid when the liabilities are
settled.
                                                                                                 21
Defined contribution plan
These are plans in which the Company pays pre-defined amounts to publicly administered funds as
per local regulations and does not have any legal or informal obligation to pay additional sums. These
comprise of contributions to the social security fund with the government on account of provident
fund, social security fund and gratuity. The Company’s payments to the defined contribution plans are
recognized as employee benefit expenses when they are due.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from ‘profit
before tax’ as reported in the Statement of Profit and Loss because of items of income or expense that
are taxable or deductible in other years and items that are never taxable or deductible. The company is
currently enjoying tax holiday for the income from sales of power.
Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and
liabilities in the financial statements and the corresponding tax bases used in the computation of
taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences.
Deferred tax assets are generally recognized for all deductible temporary differences to the extent that
it is probable that taxable profits will be available against which those deductible temporary differences
can be utilized.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced
to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or
part of the asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period
in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been
enacted or substantively enacted by the end of the reporting period.
The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow
from the manner in which the Company expects, at the end of the reporting period, to recover or
settle the carrying amount of its assets and liabilities.
 22
Current and Deferred Tax for The Year
Current and deferred tax are recognized in profit or loss, except when they relate to items that are
recognized in other comprehensive income or directly in equity, in which case, the current and
deferred tax are also recognized in other comprehensive income or directly in equity respectively.
3.13 Leases
The Company, as a lessee, recognizes a right of use asset and a lease liability for its leasing arrangements,
as the contract conveys the right to control the use of an identified asset. The contract conveys the
right to control the use of an identified asset, as it involves the use of an identified asset and the
Company has substantially all of the economic benefits from use of the asset and has right to direct
the use of the identified asset. The cost of the right of use asset shall comprise of the amount of
the initial measurement of the lease liability adjusted for any lease payments made at or before the
commencement date plus any initial direct costs incurred. The right-to-use assets is subsequently
measured at cost less any accumulated depreciation, accumulated impairment losses, if any and
adjusted for any remeasurement of the lease liability. The right-of-use assets is depreciated using the
straight-line method from the commencement date over the shorter of lease term or useful lives of
right-to-use asset. The Company measures the lease liability at the present value of the lease payments
that are not paid at the commencement date of the lease. The lease payments are discounted using the
interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily
determined, the Company uses incremental borrowing rate. For short-term and low value leases, the
Company recognizes the lease payments as an operating expense on a straight-line basis over the lease
term.
The amount recognized as a provision is the best estimate of the consideration required to settle the
present obligation at the end of the reporting period, taking into account the risks and uncertainties
surrounding the obligation. When a provision is measured using the cash flows estimated to settle the
present obligation, its carrying amount is the present value of those cash flows (when the effect of the
time value of money is material).
                                                                                                      23
A contingent liability is a possible obligation that arises from past event whose existence will be
confirmed by the occurrence of one or more uncertain future events beyond the control of the
company or present
obligation that arises from past events but is not recognized because it is not probable that an outflow of
resources embodying economic benefits will be required to settle the obligations or a reliable estimate
of the amount of obligation cannot be made.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are
directly attributable to the acquisition or issue of financial assets and financial liabilities (other than
financial assets and financial liabilities at fair value through profit or loss) are added to or deducted
from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition.
Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair
value through profit or loss are recognized immediately in profit or loss.
Financial Assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date
basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of
assets within the time frame established by regulation or convention in the marketplace.
All recognized financial assets are subsequently measured in their entirety at either amortized cost or
fair value, depending on the classification of the financial assets.
•        the asset is held within a business model whose objective is to hold assets in order to collect
         contractual cash flows; and
•        the contractual terms of the instrument give rise on specified dates to cash flows that are solely
         payments of principal and interest on the principal amount outstanding.
All other financial assets are subsequently measured at fair value.
Effective Interest Method
The effective interest method is a method of calculating the amortized cost of a debt instrument and
of allocating interest income over the relevant period. The effective interest rate is the rate that exactly
discounts estimated future cash receipts (including all fees and points paid or received that form an
integral part of the effective interest rate, transaction costs and other premiums or discounts) through
the expected life of the debt instrument, or, where appropriate, a shorter period, to the net carrying
amount on initial recognition.
    24
Income is recognized on an effective interest basis for debt instruments other than those financial
assets classified as at FVTPL. Interest income is recognized in profit or loss and is included in the
“Other income” line item.
Financial assets at FVTPL are measured at fair value at the end of each reporting period, with any
gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized
in profit or loss incorporates any dividend or interest earned on the financial asset and is included in
the ‘Other income’ line item. Dividend on financial assets at FVTPL is recognized when the Company’s
right to receive the dividends is established, it is probable that the economic benefits associated with
the dividend will flow to the entity, the dividend does not represent a recovery of part of cost of the
investment and the amount of dividend can be measured reliably.
Loss allowance for trade receivables with no significant financing component is measured at an
amount equal to life time ECL. For all other financial assets, expected credit losses are measured at an
amount equal to the 12-month ECL, unless there has been a significant increase in credit risk from
initial recognition in which case those are measured at lifetime ECL The amount of expected credit
losses (or reversal) that is required to adjust the loss allowance at the reporting date to the amount that
is required to be recognized is recognized as an impairment gain or loss in profit or loss.
Equity Instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after
deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds
received, net of direct issue costs.
Financial Liabilities
All financial liabilities are subsequently measured at amortized cost using the effective interest method
or at FVTPL.
                                                                                                    25
Derecognition of Financial Instruments
The Company derecognizes a financial asset when the contractual rights to the cash flows from the
financial asset expire or it transfers the financial asset and the transfer qualifies for derecognition. A
financial liability (or a part of a financial liability) is derecognized from the Company's Balance Sheet
when the obligation specified in the contract is discharged or cancelled or expires.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognized in the period in which the estimate is revised if the revision affects only that
period, or in the period of the revision and future periods if the revision affects both current and
future periods.
Income Taxes
The Company’s tax jurisdiction is in Nepal. Significant judgments are involved in determining the
provision for income taxes, including the amount expected to be paid or recovered in connection with
uncertain tax positions.
The Company estimates the probability of collection of accounts receivable by analyzing historical
payment patterns, customer status, customer credit-worthiness and current economic trends. If the
financial condition of a customer deteriorates, additional allowances may be required.
 26
                                                                          Upper Solu Hydro Electric Company Limited
                                                      Notes to the financial statements for the year ended Ashadh 31, 2081 (15 July, 2024)
     5. Property, Plant and Equipment
     Current Year
                                                                                                   Cost or deemed cost                                                                             Accumulated depreciation and impairment                                                               Carrying Amount
     Subtotal
     Total                                                            5,053,412,603.00      70,101,870.00                     -       5,123,514,473.00                276,439,204.00                             -                          -   189,985,825.00       466,425,029.00        4,657,089,444.00                4,776,973,399.00
     Previous Year
                                                                                                                                                                 Accumulated
                             Particulars                          Cost or deemed cost                                                                                                                                                                                                    Carrying Amount
                                                                                                                                                         depreciation and impairment
                                                                                                                                                                                                                      Impairment losses
                                                                   Balance at Ashad                             Disposals/          Balance at Ashad                                        Eliminated on                                                         Balance at Ashad
                                                                                            Additions                                                    Balance as at Ashad 32, 2079                                recognised in profit Depreciation expense                          As at Ashad 31,2080       As at Ashad 32, 2079
                                                                       32, 2079                                  Transfer               31, 2080                                          disposals of assets                                                         31, 2080
                                                                                                                                                                                                                           or loss
     Property Plant And Equipment (General Assets)
     Office Equipment Furnitures & Fixtures                               2,218,884.00         101,000.00                                 2,319,884.00                    913,589.00                                                                343,157.00          1,256,746.00           1,063,138.00                   1,305,295.00
     Automobiles                                                         24,400,476.00         274,900.00          7,530,000.00          17,145,376.00                 18,957,294.00               6,387,867.00                                    1,097,931.00       13,667,358.00            3,478,018.00                   5,443,182.00
     Plant & Machinery                                                      603,000.00       1,581,820.00                                 2,184,820.00                    167,333.00                                                                302,623.00           469,956.00            1,714,864.00                     435,667.00
     Subtotal                                                            27,222,360.00       1,957,720.00          7,530,000.00          21,650,080.00                 20,038,216.00               6,387,867.00                             -      1,743,711.00       15,394,060.00            6,256,020.00                   7,184,144.00
     Property Plant And Equipment ( Project Assets)
     Solu Hydropower Project                                          4,940,501,714.00      91,260,809.00                             5,031,762,523.00                 75,774,566.00                                                            185,270,578.00       261,045,144.00        4,770,717,379.00                4,864,727,148.00
     Subtotal                                                         4,940,501,714.00      91,260,809.00                     -       5,031,762,523.00                 75,774,566.00                             -                          -   185,270,578.00       261,045,144.00        4,770,717,379.00                4,864,727,148.00
     Project Assets Under Development
     Subtotal
     Total                                                            4,967,724,074.00      93,218,529.00          7,530,000.00       5,053,412,603.00                 95,812,782.00               6,387,867.00                             -   187,014,289.00       276,439,204.00        4,776,973,399.00                4,871,911,292.00
     Solu Hydropower Project is in pledged for security against the loan taken from bank.
27
     Finance Manager                                   Chief Executive Officer                                           Director              			                                       Chairman                                    CA Indra Prasad Mainali                         Chartered Accountants
     										                                                                                                                                                                          		                                                       Proprietor
      6.Intangible Assets
28
      Current Year
                                                                                                     Cost or deemed cost                                                                                       Accumulated amortization and impairment                                       Carrying Amount
                      Particulars                                     Additions from separate Transfer from Intangible Additions from internal                                                                                    Impairment losses rec-         Balance at Ashad 31,                                  As at Ashad 31, 2080
                                            Balance at Ashad 31, 2080                                                                          Balance at Ashad 31, 2081          As at Ashad 31, 2080       Amortisation expense                                                           As at Ashad 31, 2081
                                                                            acquisitions      asets under Developments     developments                                                                                           ognised in profit or loss             2081
      Intangible Assets
      Software                                            44,340.00                                                                                               44,340.00                  44,340.00                                                                      44,340.00                              -
      Subtotal                                            44,340.00                              -                             -                     -            44,340.00                  44,340.00                             -                         -              44,340.00                              -                          -
      Intangible Assets Under Development
      Subtotal                                                       -                           -                             -                     -                        -                          -                         -                         -                          -                          -                          -
      Total                                               44,340.00                              -                             -                     -            44,340.00                  44,340.00                             -                         -              44,340.00                              -                          -
                                                                                                                                                                                                         -
      Previous Year
                                                                                                     Cost or deemed cost                                                                                       Accumulated amortization and impairment                                       Carrying Amount
                       Particulars                                       Additions from separate Transfer from Intangible Additions from internal                                                                          Impairment losses rec-                Balance at Ashad 32,
                                            Balance at Ashad 32, 2079                                                                             Balance at Ashad 31, 2080 Balance at Ashad 32, 2079 Amortisation expense                                                                  As at Ashad 31, 2080       As at Ashad 32, 2079
                                                                               acquisitions      asets under Developments     developments                                                                                 ognised in profit or loss                    2080
      Intangible Assets                                                                                                                                                   -                                                                                                         -                          -                          -
      Software                                           44,340.00                                                                                               44,340.00                  35,473.00                  8,867.00                                            44,340.00                           -                  8,867.00
      Subtotal                                           44,340.00                           -                             -                     -               44,340.00                  35,473.00                  8,867.00                          -                 44,340.00                           -                  8,867.00
8. Trade Receivables
Particulars                                                        As at Ashadh 31, 2081     As at Ashadh 31, 2080
Nepal Electricity Authority                                               101,282,312.00            111,128,909.00
Total                                                                     101,282,312.00            111,128,909.00
                                                                                                           29
12. Other Assets - Current
Particulars                                                                         As at Ashadh 31, 2081             As at Ashadh 31, 2080
 Advance to Contractors, Suppliers & Others                                                 11,609,745.00                     61,681,251.00
 Prepaid Insurance                                                                          10,215,867.00                     10,919,438.00
 Rent Advance                                                                                  186,667.00                        186,667.00
 Staff Advance                                                                                  36,674.00                      1,882,024.00
 Store Consumables                                                                             136,500.00                        136,500.00
Total                                                                                       22,185,453.00                     74,805,880.00
30
14. Other Equity
Particulars                                                              As at Ashadh 31, 2081   As at Ashadh 31, 2080
Reserve For Equity Instruments Through Other Comprehensive Income
Balance At the Beginning Of Year
                                                                                                               31
17. Other Financial liabilities - Current
Particulars                                 As at Ashadh 31, 2081   As at Ashadh 31, 2080
 Audit Fee Payable                                     557,500.00              557,500.00
 Payable to House Owner                              1,927,080.00            2,642,815.00
 Royalty Paybles                                    13,041,689.00           13,234,507.00
 Payable to Promotors                                           -                       -
 Bills Payable to Contractors                          355,328.00            5,662,122.00
 Salary Payable                                      2,323,315.00            2,675,255.00
 Other Payable to Staff                                 43,518.00               66,228.00
 Renention Money Payable                             1,634,302.00            1,376,670.00
 Other Payable                                         877,209.00            3,817,181.00
 Bill Payables to Suppliers                          1,295,374.00            1,722,642.00
 Advance from Supplier                                          -               42,866.00
Total                                               22,055,315.00           31,797,786.00
32
                            Upper Solu Hydro Electric Company Limited
                Notes to the financial statements for the year ended Ashad 31,2080 (15 July, 2024)
                                   All amounts are in Rs unless otherwise stated
                                                                                                             33
23. Administrative Expenses
 Particulars                                           Year ended Ashadh 31, 2081       Year ended Ashadh 31, 2080
 Advertising & Publicity                                                   92,852.00                       531,633.00
 Annual General Meeting Expenses                                           98,609.00                       122,961.00
 Audit Fee                                                                565,000.00                       565,000.00
 Internal Audit Fee                                                       169,500.00
 Corporate Social Responsibility Expenses                               1,015,472.00                       896,218.00
 Electricity                                                              699,638.00                       545,199.00
 Guest Entertainment                                                      839,882.00                       776,881.00
 ICRA Rating Expenses                                                     752,168.00                       580,940.00
 Share Management Fee                                                     150,000.00                       145,068.00
 IT Services & Solutions                                                  861,973.00                       805,690.00
 Legal Advice Service Fee                                                 632,800.00                       649,750.00
 Meeting Allowance                                                        600,000.00                       883,529.00
 Membership Fee                                                            60,000.00                        60,000.00
 Mess Expenses                                                          1,495,645.00                     1,338,605.00
 Miscellaneous Expenses                                                   148,885.00                       245,867.00
 Office Contingencies & Equipment Expenses                                 55,880.00                        17,063.00
 Office Expenses-Utilities                                                729,202.00                       994,009.00
 Office Refreshment                                                       138,179.00                       115,408.00
 Office Rent-Head Office                                                3,636,000.00                     1,890,000.00
 Registration and Renewal Expenses                                        633,200.00                        70,252.00
 Repair & Maintenance - Office Equipment (Block - B)                         5,400.00                       37,000.00
 Repair & Maintenance of Generator                                                  -                        6,750.00
 Staff Welfare                                                                      -                       25,100.00
 Stationeries                                                             135,734.00                       113,912.00
Talk Time for Mobile                                                       60,400.00                        62,030.00
Telephone                                                                  20,700.00                        33,300.00
Toiletries                                                                 22,118.00                        19,290.00
Vehicle Insurance Expenses                                                147,528.00                       143,623.00
Total                                                                  13,766,765.00                    11,675,078.00
34
26. Depreciation And Amortisation Expenses
 Particulars                                                       Year ended Ashadh 31, 2081               Year ended Ashadh 31, 2080
Depreciation Of Property, Plant And Equipment (General
Assets)                                                                               2,187,184.00                              1,743,711.00
Depreciation Of Property, Plant And Equipment (Project
Assets)                                                                            187,798,641.00                            185,270,578.00
Amortization Expenses on Intangible Assets
Less: Capatilization Portion
Total Depreciation And Amortisation Pertaining To
Continuing Operations                                                              189,985,825.00                            187,014,289.00
27. Impairment Losses On Financial Assets And Reversal Of Impairment On Financial Assets
The management has concluded to the best of its decisions, there are no indications of impairment as at Balance sheet date and the carrying
amount of these asset , exceeds its recoverable amount (i.e. the higher of the asset’s net selling price and value in use). Hence, no impairment
losses on financial assets and reversal of impairment on financial assets is recognized.
Deferred tax
In respect of the current year
                                                                                                                                        35
29. Earnings Per Share
 Particulars                                                  Year ended Ashadh 31, 2081                 Year ended Ashadh 31, 2080
From Continuing Operations                                                                                                    Rs. per share
Basic Earnings Per Share                                                                    0.79                                     (2.66)
Diluted Earnings Per Share                                                                  0.79                                     (2.66)
a)There are no potential dilutive instruments.
29.1. Basic Earnings per share
The earnings and weighted average number of equity shares used in the calculation of basic earnings per share are as follows.
 Particulars                                                       Year ended Ashadh 31, 2081                Year ended Ashadh 31, 2080
Profit for the year attributable to owners of the Company
(A)                                                                              10,695,856.00                             (35,940,330.00)
Weighted average number of equity shares for the purposes
of basic earnings per share (B)                                                  13,500,000.00                               13,500,000.00
Basic Earnings per share (A/B)                                                              0.79                                     (2.66)
36
                      Upper Solu Hydro Electric Company Limited
             Notes to the financial statements for the year ended Ashad 31, 2081 (15 July, 2024)
                               All amounts are in Rs unless otherwise stated
					
30. Segment Reporting				
The management evaluates the Company's performance and allocates resources based on the analysis
of various performance indicators, however the company is primarily engaged in only one segment,
i.e., "Generation and sale of electricity" and that all its operations are in Nepal. Hence the Company
does not have any reportable segments as per NFRS 8 "Operating Segments". 				
		
31.1 Financial risk management objectives				
The company’s principal financial liabilities, comprise trade and other payables and borrowings. The
main purpose of these financial liabilities is to support its operations. The company’s principal financial
assets include trade and other receivables, cash & cash equivalents, that are derived directly from its
operations. The company's activities expose it to a variety of financial risks: credit risk, liquidity risk,
market risk. The company's Board of Directors reviews and sets out policies for managing these risks
and monitors suitable actions taken by management to minimize potential adverse effects of such
risks on the company's operational and financial performance.				
					
31.2 Credit Risk				
Credit risk arises when a counterparty defaults on its contractual obligations to pay resulting in
financial loss to the Company. The credit risk for the company primarily arises from credit exposures
to trade receivables.				
Trade and other receivables: The company’s business is predominantly through sales of power. The
company has PPA agreement with Nepal Electricity Authority (NEA). NEA is government body due
to which the risk of credit default is significantly low. 				
Other Financial Assets: Credit risk from balances with banks and financial institutions are managed
by maintaining the balances with highly reputed Commercial banks only.				
					
31.3 Liquidity risk management				
Liquidity risk is the risk that the company will encounter difficulty in meeting the obligations associated
with the financial liabilities that are settled by delivering cash or another financial asset. The company's
approach to managing liquidity is to ensure , as far as possible, that will always have sufficient liquidity
to meet both normal and stressed conditions, without incurring unacceptable losses or risking damage
to the company's reputations.				
Liquidity risk tables				
The following tables detail the company's remaining contractual maturity for its financial liabilities
with agreed repayment periods. 				
                                                                                                     37
            Financial Liabilities       Less than 1 year       1 - 3 years       5 years and above        Total
31 Ashad, 2081
(i) Borrowing                             171,575,089.00      633,437,140.00      2,740,499,047.00    3,545,511,276.00
(ii) Other Financial Liabilities           22,055,315.00                     -                   -      22,055,315.00
                                          193,630,404.00      633,437,140.00      2,740,499,047.00    3,567,566,591.00
31 Ashad, 2080
(i) Borrowing                             171,575,089.00      535,083,436.00      3,010,721,553.00    3,717,380,078.00
(ii) Other Financial Liabilities           31,797,786.00                     -                   -      31,797,786.00
                                          203,372,875.00      535,083,436.00      3,010,721,553.00    3,749,177,864.00
    38
   Upper Solu Hydro
					                                          Electric Company Limited
            Notes to the financial statements for the year ended Ashad 31,2081 (15 July, 2024)
                               All amounts are in Rs unless otherwise stated
33. Related Party Disclosures
         (a)Key Management Personnel
         Mr. Suresh Lal Shrestha               Chairman
         Mr. Dinesh Lal Shrestha               Managing Director
         Mr. Shekhar Kumar Rana                Director
         Ms.Kusum Gorkhali                     Director
         Mr. Mahendra Bahadur Shrestha         Director
         Mr. Ajay Kumar Dahal                  Independent Director
         Mr. Yagartha Pokhrel                  CEO
         (b) Subsidiaries
         Sisa Hydro Electric Co. Pvt. Ltd. (Fully Subsidiary)
                                                                                                 39
40
41
42
 ;"rLs[t ;+ul7t ;+:yfx?sf] ;+:yfut ;'zf;g ;DaGwL lgb]{lzsf, @)&$ sf]
        lgb{]zg g+= @)-$_ tyf @)-#_ k|of]hgfy{ k|ltj]bgsf] ;f/fz+ .
-s_ P]g, lgodfjnL tyf lgodfgsf/L lgsfoaf6 ;do ;dodf hf/L ePsf lgb]{zg tyf lgb]{lzsf adf]lhd ug'{ kg]{ s'/f
    kfngf eP÷gePsf] M kfngf ePsf] .
-v_ lgodgsf/L lgsfon] O{hfht hf/L ubf{ tf]s]sf zt{x? kfngf eP÷gePsf] M Kffngf ul/Psf] .
-u_ lgodgsf/L lgsfon] ;+:yfsf] lgodg, lgl/If0f jf ;'kl/j]If0f ubf{ ;DjlGwt ;+:yfnfO{ lbPsf] lgb]{zg M Kffngf
    ePsf] .
-3_ kl5Nnf] jflif{s÷ljz]if ;fwf/0f ;ef ePsf] ldlt M cf=j= @)&(.)*) sf] aflif{s ;fwf/0f ;ef
    ldlt @)*).)(.@^ ut] ;DkGg ePsf] .
-ª_ sd{rf/Lx?sf] ;+/rgf, kbk"lt{, j[lQ ljsf;, tflnd, tnj eQf tyf cGo ;'ljwf, xflh/ / ljbf cfrf/ ;+lxtf
    nufotsf s'/fx? ;d]t ;d]l6Psf sd{rf/L ;]jf zt{ ljlgodfjnL÷Joj:yf eP gePsf] M o; sDkgLsf] ;+rfns
    ;ldltaf6 lg0f{o eO{ sd{rf/Lx?sf] ;+/rgf, kbk"lt{, j[lQ ljsfz, tflnd tyf cGo ;'ljwf, xflh/ / ljbf cfrf/;+lxtf
    nufotsf cfjZos s'/fx? ;d]t ;d]l6Psf dfgj ;+;fwg lgtL nfu' ePsf] .
-r_ cfly{s k|zf;g ljlgodfjnL eP gePsf] M n]vf ;DjGwL cfly{s k|zf;g tyf vl/b ljlgodfjnL ;+rfns
    ;ldltjf6 l:js[t eO{ nfu' ul/Psf] .
-5_ cfGtl/s lgoGq0f sfo{ljlw eP÷gePsf] M sDkgLsf] ;+rfns ;ldltaf6 sd{rf/L k|zf;g ljlgodfnL tyf
    cfly{s k|zf;g tyf vl/b ljlgodfjnL l:js[t ul/ nfu' ul/Psf] ;fy} jfXo 5'§} :jtGq n]vfk/LIfs ;fy}
    cfGt/Ls n]vfk/LIfssf] lgo'StL ul/ q}dfl;s ?kdf sDkgLsf] cfly{s tyf cGo ultljlwx?sf] k/LIf0f u/fO{
    cfGtl/s lgoGq0f k|0ffnLnfO{ dhj'b /fVg] ul/Psf] 5 .
-h_ cfGtl/s lgoGq0f k|0ffnLsf nflu s'g} ;ldlt u7g eP÷gePsf], u7g gePsf] eP ;f] sf] sf/0f M cfGtl/s
    lgoGq0f k|0ffnLsf] nfuL dfgj ;+;fwg gLtL, cfly{s k|zf;g tyf vl/b ljlgofdjnL cg'?ksf pk;ldtLx? Uf7g
    u/L ;f]xL cg'?k sfo{ eO{ /x]sf] ;fy} ;+rfns ;ldtLsf ;b:osf] ;+of]hsTjdf cfGt/Ls n]vf kl/If0f ;ldtLsf]
    ;d]t u7g u/L cfGt/Ls n]vfk/LIf0f ;ldtLn] ;d]t a]nf a]nf ;'emfjx? lbg] u/L /x]sf] . ;fy}, ;+rfnsx?sf]
    ;+of]hsTjdf hf]lvd Joj:yfkg ;ldtL tyf ;DktL tyf bfloTj ;ldtL u7g u/L sfo{x? eO{ /x]sf] .
                                                                                                         43
lwtf]kq btf{ tyf lgisfzg lgodfjnL, @)&# sf] lgod @^ sf] pklgod -@_ ;+u ;DalGwt cg';"rL !%
                       adf]lhdsf] cfly{s aif{ @)*).)*! sf] aflif{s ljj/0f
!=    ;+rfns ;ldtLsf] k|ltj]bg M jflif{s k|ltj]bg ;fy ;dfj]z ul/Psf] .
@=    n]vfk/LIfssf] k|ltj]bg M jflif{s k|ltj]bg ;fy ;dfj]z ul/Psf] .
#=    n]vfkl/If0f ePsf] n]vfk/LIf0f k|ltj]bg M jflif{s k|ltj]bg ;fy ;dfj]z ul/Psf] .
$=    sfg'gL sf/jfxL ;DalGw ljj/0f M
      s= q}dfl;s cjlwdf sDkgLn] s;}sf] lj?¢df s'g} klg d'2f bfo/ u/]sf] 5}g / sDkgLsf] lj?¢df klg d'2f
             bfo/ ePsf] s'g} ;"rgf k|fKt ePsf] 5}g .
      v= q}dfl;s cjlwdf sDkgLsf ;+:yfks jf ;+rfnsn] jf ;+:yfks jf ;+rfnssf] lj?¢df k|rlnt lgodsf]
             cj1f jf kmf}Hbf/L ck/fw u/]sf] ;DaGwdf s'g} d'2f bfo/ u/]sf] jf ePsf] s'g} hfgsf/L k|fKt ePsf] 5}g .
      u= q}dfl;s cjlwdf s'g} ;+:yfks jf ;+rfns lj?¢ cfly{s ck/fw u/]sf] ;DaGwdf s'g} d2f bfo/ u/]sf]
             jf ePsf] s'g} hfgsf/L k|fKt ePsf] 5}g .
%=    ;+ul7t ;+:yfsf] z]o/ sf/f]af/ tyf k|ult laa/0f M
      s= lwtf]kq ahf/df ePsf] ;+ul7t ;+:yfsf] z]o/sf] sf/f]af/ ;DaGwdf Joj:yfkgsf] wf/0ffM
             g]kfn lwtf]kq af]8{ tyf g]kfn :6s PS;r]Ghn] lglb{i6 u/] jdf]lhd sf/f]af/ eO{ /x]sf] .
      v= cfly{s jif{ @)*).*! df sDkgLsf] clwstd, Go"gtd, clGtd d"No, sf/f]af/ z]o/ ;+Vof tyf sf/f]af/
             lbg M
    q}dfl;s    clwstd d"No       Go'gtd d"No   clGtd d"No sf/f]af/ lbg    sf/f]af/ ;+Vof    sf/f]af/ z]o/ ;+Vof
 k|yd               300.00            208.20       251.00           61             8672                  475,522
 bf]>f]             357.00            216.20       345.00          49              9525                   851,123
 t]>f]              422.00            328.00       374.80          58             14986                 1,502,731
 Rff}yf]            524.70            356.10       487.00           61           12750                  1,554,131
^=     ;d:of tyf r'gf}tL M
       cfGtl/s ;d:of tyf r'gf}tL M
     – ;do ;dodf pks/0fx?df pTkGg x'g ;Sg] k|flalws u8j8L .
     – :yflgo ahf/df cfj:os bIf hgzlQmsf] cefj .
     – :yflgo ahf/df cfjZos kf6k'hf{x? tyf pks/0fsf] pknJwtfsf] cefj .
afXo ;d:of tyf r'gf}tL M
s /fhg}lts jftf/a/0f, k|fb]lzs ;+/rgfx? larsf] sfd, st{Jo tyf clwsf/sf] ljifodf cGof}ntf x'Fbf cfof]hgfx?
     ;+rfngdf sl7gfO{ .
s cfof]hgf lgdf0f{sf qmddf lghL If]qx?nfO{ ;/sf/4f/f ul/Psf k|lta4tfsf] kfngf sfof{Gjogdf l9nf ;':tL tyf
     cGof}ntf .
s d"No a[l4sf sf/0f cfof]hgf ;+rfngdf cfaZos pks/0fx? tyf kf6k'hf{ vl/bdf c;/ .
s :yflgo ahf/df cfaZos pks/0fx? tyf kf6k'hf{x? pknAw gx'Fbf afXo cfk'lt{stf{x?df lge{/ x'g' kbf{ nfut
     a9\g] tyf ;dodf pknAwtfdf s7LgfO{ .
s hnafo' kl/j{tgsf] sf/0f vf]nfgfnfdf kfgLsf] axfjdf sdL cfpbf cfof]hgfx?sf] laB't pTkfbg Ifdtf x'bfF x'Fb}
     klg laB't pTkfbgdf x|f; .
 44
/0fgLtL M
s ;dodf g} elaiodf x'g ;Sg] c;/ tyf k|efjsf] d'Nofªsg u/L To;sf] k"j{tof/Lsf ;fy cfof]hgfsf] ;+rfng
     ug]{ .
s :yflgo ahf/df cfj:os pks/0fx? tyf kf6{k'hf{x?sf] ;/ntfsf ;fy pknJwtf gx'g] x'Fbf ;dodf g} Joj:yfkg
     ug]{ .
s cfof]hgf ;+rfngsf] nfuL cfj:os hgzlQmx?sf] ;dodf g} klxrfxg / Joj:yfkg .
                                                                                                    45
     cfof]hgfsf] OG6]s
46
cfof]hgfsf] h]g]/]6/   cG8/ :n';
                                   47
48
49
50