Republic of the Philippines
Province of Camiguin
Municipality of Guinsiliban
Barangay Liong
OFFICE OF THE SANGGUNIANG KABATAAN
Sangguniang Kabataan of Barangay LIONG - Summer Programs 2025
This report presents the breakdown of expenses incurred for the Sangguniang
Kabataan Summer Programs 2025. The activities include various sports events,
educational workshops, and utility costs. Each category of expenses is listed, along
with its estimated costs and the sources of funds (SK 10% Fund and Barangay
Fund).
LIONG CASH IN BALANCE BREAKDOWN
Particulars Debit Credit
Cash in Bank P 86,576.74
Account Receivable from Brgy (April, May) P 59, 428.20
Summer League Expenses P 90,000.00
SK Honorarium P 54,000
TOTAL P 146, 004.96 P 144,000.00
NET BALANCE P 2,044.96
Activtiy / Particulars Quantity Unit Cost Total Cost
Information Education Campaign (IEC) Estimated - P 10,000.00
(snacks)
Referee and Management Estimated - P 20,000.00
Basketball League (3 Categories) Estimated - P 31,000.00
1. 12 under INTER PUROK
2. INTER LIONG
3. OPEN INTER BARANGAY
Republic of the Philippines
Province of Camiguin
Municipality of Guinsiliban
Barangay Liong
OFFICE OF THE SANGGUNIANG KABATAAN
Volleyball Men and Women Estimated - P 12,000.00
PEN DRAWING CONTEST P 8,500.00
Modern Dance P 8,500.00
TOTAL EXPENSES P 80,000
Budget for Proposed PPA’S P 80,000.00
Balance for PPA’S P 2,044.96
TOTAL UNDENDED FUNDS P 77,955.04
Conclusion
This report shows the distribution of funds for each program/activity. The SK 10%
Fund is primarily used to support the expenses related to workshops, prizes, and
sports events. The Barangay Fund covers utilities, transportation, and other
logistics for the events. This approach ensures that the programs are financially
sustainable while promoting youth development in Barangay Liong.
Prepared by:
Mhar F. Aban
SK- Chairman