TECHNICAL AND FINANCIAL PROPOSAL FOR
100 KW ON-GRID SOLAR SYSTEM
Located at
Islamabad
For
MS AKSA SOLUTIONS
Designed By
Dated:
11/09/2024
2nd Floor Asif Arcade
info@ www.
Central Avenue Phase 6 +92 336 51546366
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
Table of Contents
1. Solar Power Plant Specification ..........................................................................................2
1.1 Project data ................................................................................ 2
1.2 Solar Irradiance data for proposed Site Location ......................................... 2
2. Summary of Basic Design Parameters ................................................................................3
3. System Performance Report (Expected Generations) ..........................................................3
4. Sample H-Beam Structure to be installed.............................................................................3
5. Salient Features of the Photovoltaic system ........................................................................4
5.1 PV Modules Technical Datasheet ........................................................... 5
5.2 Inverter Specification Datasheet ......................................................... 6
6. Financial Proposal ...............................................................................................................7
7. Warranties ...........................................................................................................................8
8. Terms and Conditions .........................................................................................................8
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
1. Solar Power Plant Specification
The proposed Solar system is a ON-GRID system of capacity 100 KW. The system lies in the category
Of Commercial scale projects.
1.1 Project data
The project data summary is given below in the table.
Summary
1 Customer MS AKSA SOLUTIONS
2 Site 100 KWON-GRID
3 Location Islamabad
4 Size of System 100 KW
5 Expected Power Generation/year ~135,000 to 150,000 Units
1.2 Solar Irradiance data for proposed Site Location
The solar irradiance (Power per unit area received from sun) for the site under consideration is taken
from the Solar Irradiance chart from Global solar atlas maps. The map shows that for Islamabad
region the Photovoltaic power potential is between 3.8 to 4.2 KWh/m²/Day.
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
2. Summary of Basic Design Parameters
The table given below show the summary of design parameters.
Type of Installation H BEAM ELEVATED Structure
Roof Type RCC Roof
Total Installed Module Capacity 100 Kwp
Area required for Modules 5500 sq.ft (Approx.)
Inverters Capacity 50 KW *2 ON-GRID,
Number of Inverters 2 Unit
PV Module Capacity 585w/580w /605 WA Grade Tier-1
Type of PV Modules Monocrystalline perc
3. System Performance Report (Expected Generations)
The technical analysis of 100 KW ON-GRID system was carried out to assess the power generation
per year and the expected losses considering the real time conditions. The results may vary slightly
in real time as the simulations are software based and run in STC (Standard Testing Conditions).
Total expected generation of 100 KW plant according to the simulations is
Expected Energy Yield 135,000-150,000/year
Performance Ratio 0.85
Inverter Efficiency 98.5
Total system Losses 25%
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
4. Sample H BEAM ELEVATED Structure to be installed:
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
5. Salient Features of the Photovoltaic system
PV Modules Features
• 25 years power efficiency warranty of PV modules
• TIER 1 longi /Canadian/ JA SOLAR/ Jinko Solar
• Trackable PV modules from international manufacturer
• High temperature tolerance without efficiency loss
• Expected life is more than 25 years.
Inverter Features Aotai/GROWATT/ Huawei/ Sunways
• Grid Tied Inverter with Reverse Feed
• 5-year complete service and repair warranty provided.
• 10 years expected life of inverter.
• IP65 standards.
Operation of the System
• Online Remote Monitoring and fault management facility
• Remote Monitoring of Daily Units productions
• Fault monitoring of system included (all system faults will be recorded and provided to our
team for immediate response)
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
5.1 PV Modules Technical Datasheet
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
5.2 Inverter Specification Datasheet
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
6. Financial Proposal
Quotation for Proposed 100 KW ON-GRID SOLAR System
Sr # Description Qty
PV Modules: JA/JINKO/CANADIAN N TYPE BIFICIAL 585-WATT Equivalent 100
1 KW TIER 1 PV Modules 580-585 Wp/Panel Mono Crystalline A Grade VDE, TUV 165
CE Certified, ISO 9001, PID Free
Inverter: 50 KW SUNWAYS/GROWATT ON-GRID Inverter with built-in
2 2
MPPT Charge Controller, Remote Monitoring
STRUCTURE: H BEAM ELEVATED STRUCTURE, rust free, durable, Able to
3 withstand high speed winds, epoxy filling, (MUGHAL GARDER (2.5*5) 10 Gauge 172
3mm, 16 Gauge C CHANNEL, (1.5*1.5 inch) 18 Gauge pipes for cross support,
Base plate 6mm (8*8 inch).
Accessories: DC Wiring 4mm for PV modules strings Millennium cable, 4
mm for PV to inverter, Copper Thimbles, CHINT Breakers, Breaker Box
4 Copper Sleeves, Flexible Pipe, Master fit Conduit, Earthing DC Side (2 X 16 1
mm Rod, earth powder, 4 mm earth wire, Lightening Arrestor)
As per Standards.
Installation, Labor charges
5 1
As per Standards.
6 Transportation, Loading, Unloading charges. 1
7 NET METERING: Net Metering License Processing, documentation & 1
Bidirectional Meter charges. (Standard Charges)
8 CIVIL WORKS 1
Total Cost (PKR) 8,400,000 /-
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town
7. Warranties
• Panels Warranty: 10 Years Replacement warranty, 25 Years Performance Life.
• Inverter Warranty: 5 Years Replacement warranty.
• One year free after sales services and complete fault management (remotely and onsite).
8. Terms and Conditions
➢ Payment Schedule: 80% advance, 15% on equipment delivery, 5% on complete installation job.
➢ The applicable warranty period commences from the date of purchase, delivery or installation
whichever later, for each relevant product.
➢ Warranty does not cover damage or failure cause by:
O Accident, physical damage, wind speed over and above 110km/h, misuse, natural hazard, or
any other circumstances beyond vendor control.
o The product being dismantled, repaired or serviced by unauthorized person.
o Power surge beyond limits, spikes, incorrect voltage or unauthorized electrical connections.
2nd Floor Asif Arcade
info@ +92 336 51546366 www.
Central Avenue Phase 6
greensolarsolution.pk greensolarsolutions.pk
Bahira Town