[go: up one dir, main page]
Scribd
Upload
111 views2 pages

Individual Program of Work Riprapping of School Slope Frontage 13,000.00 3,500.00 Mooe 2 Skilled Worker 0 Laborer(s) 350 /day

The document provides a cost estimate and work plan to riprap the slope frontage at Tamion Elementary School for 13,000 pesos. Materials like cement, sand, paint and supplies will cost 8,600 pesos, while labor costs of 3,500 pesos include a mason and painter each working for 5 days. The project is expected to be completed within 5 days of approval and will involve riprapping the school slope frontage.

Uploaded by

Jhakk Gahuman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
111 views2 pages

Individual Program of Work Riprapping of School Slope Frontage 13,000.00 3,500.00 Mooe 2 Skilled Worker 0 Laborer(s) 350 /day

The document provides a cost estimate and work plan to riprap the slope frontage at Tamion Elementary School for 13,000 pesos. Materials like cement, sand, paint and supplies will cost 8,600 pesos, while labor costs of 3,500 pesos include a mason and painter each working for 5 days. The project is expected to be completed within 5 days of approval and will involve riprapping the school slope frontage.

Uploaded by

Jhakk Gahuman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Republic of the Philippines

Department of Education
Region IX, Zamboanga Peninsula

INDIVIDUAL PROGRAM OF WORK

Project Title: Riprapping of School Slope Frontage


Location of Project: Err:509
Project Cost: P 13,000.00
Labor Cost: P 3,500.00
Source of Funds: MOOE
Minimum Required: 2 skilled worker 0 laborer(s)
Manpower: 350 /day

Type of Work to be done fo Desirable Starting Date: UPON


% of Total
Item No. Allotment APPROVAL
I Masonry 100 No. of Calendar Days to
2 Painting Complete after above date: 5 days

EQUIPMENT REQUIREMENT:

TOTAL 100
DETAILED ESTIMATE OF PROPOSED WORK
Item No. Work Descriptions Unit Unit Cost Quantity Total
I Masonry lot 350.00 1 350.00
Painting lot 350.00 1 350.0

SCOPE AND NATURE OF WORK % OF TOTAL AMOUNT


I Materials 66% 8,600.00
II Labor Cost 28% 3,500.00
III Mobilization Cost 3% 450.00
IV Price and Physical Contingencies 3% 450.00
TOTAL ESTIMATED COST 100% 13,000.00

Prepared:

Teacher In-Charge
Republic of the Philippines
Department of Education
Region IX, Zamboanga Peninsula
BARCELONA SCHOOLS DISTRICT
Barcelona, Dapitan City

Project Title: Riprapping of School Slope Frontage


Location of Project: TAMION ELEMENTARY SCHOOL
Subject: Cost Estimates and Bill of Materials

Item No. I - Fabrication Works


No. Description Quantity Unit Unit Price Total Cost
1 Cement ( Portland ) 10 bags 270.00 2,700.00
2 Sand 2 cu. M. 1,000.00 2,000.00
3 Latex Paint ( white ) 5 gal 600.00 3,000.00
4 Paint Brush ( 4 inches) 2 pc 150.00 300.00
5 Tintin color ( red ) 2 can 100.00 200.00
6 Tintin color ( yellow ) 2 can 100.00 200.00
7 Tintin color ( blue ) 2 can 100.00 200.00
8
9
10
11
12

TOTAL ESTIMATED COST 8,600.00


Item No. II - Labor Works
Labor Cost
DESCRIPTION Man - Days Amount
Per Day
1 Mason/Carpenter 5 day work 1 5 days 350.00 1,750.00
2 Painter 5 day work 1 5 days 350.00 1,750.00

3,500.00
SUMMARY
TOTAL MATERIAL COST P 8,600.00
TOTAL LABOR COST P 3,500.00
MOBILIZATION COST P 450.00
CONTINGENCIES P 450.00
TOTAL PROJECT COST 13,000.00 Prepared by:

ROGER CABANLIT
Approved: Carpenter

OFELIA A. CABANLIT
Teacher In-Charge

You might also like