[go: up one dir, main page]
Scribd
Upload
7 views12 pages

Program of Works - 2015

The document outlines various projects and their associated costs for Garcia-Hernandez High School in Bohol, Philippines, including the making of school furniture, bulletin boards, and repairs for flooring and repainting. The total project costs range from Php6,840.00 to Php36,780.00, detailing materials and labor expenses. Each project includes a breakdown of costs, resources, and personnel involved.

Uploaded by

Rhea Tecson-Saldivar Castillo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
7 views12 pages

Program of Works - 2015

The document outlines various projects and their associated costs for Garcia-Hernandez High School in Bohol, Philippines, including the making of school furniture, bulletin boards, and repairs for flooring and repainting. The total project costs range from Php6,840.00 to Php36,780.00, detailing materials and labor expenses. Each project includes a breakdown of costs, resources, and personnel involved.

Uploaded by

Rhea Tecson-Saldivar Castillo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 12

Republic of the Philippines

DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

PROGRAM OF WORK

Project Title Making of School Furnitures/Bulletin Board


Physical Target Year Round - CY 2016
Name of School GARCIA-HERNANDEZ HIGH SCHOOL
Brgy/Mun/Province West-Ulbujan, Garcia-Hernandez, Bohol
Total Project Cost Php24,039.60
Project Description Modality of Implementation
Project Duration
Equipment needed
Technical Personnel
Item % of Unit Total Fund Resource
Scope of Work Qty Unit
No. Total Price Amount DepEd PTA LGU NGO
1 Construction of Bulletin Board 50% Php10,000.00 Php10,000.00
2 Making of School Furnitures/Cabinet 50% 10,033.00 10,033.00
Sub-Total Php20,033.00 Php20,033.00
Breakdown of Cost Estimates BC/PTA NGO Total Amount
DIRECT COST
1. Materials Cost Php20,033.00 Php20,033.00 Php20,033.00
2. Labor (20%) 4,006.60 4,006.60 4,006.60
Grand Total Php24,039.60 Php24,039.60

Prepared by: Noted:

FE J. PAJALLA MA. GINA G. HORNIDO


I.A Teacher Principal I
Republic of the Philippines
DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

BILL OF MATERIALS AND COST ESTIMATES

PROJECT : School Repairs and Maintenance


SCHOOL : GARCIA-HERNANDEZ HIGH SCHOOL
LOCATION : West-Ulbujan, Garcia-Hernandez
PROJECT COST : Php24,039.60

Item No. Qty Unit Particulars Unit Cost Total Cost


2 5 Gallons Paint 600.00 3,000.00
3 15 Sheets Plywood 185.00 2,775.00
5 2 Kilos Nails # 1 50.00 100.00
6 2 Kilos Nails # 2 60.00 120.00
7 2 Kilos Nails # 3 65.00 130.00
9 2 Cu. concealed hinges 800.00 1,600.00
11 8 Sheets g.i. sheet 320.00 2,560.00
12 30 Pcs Steel bars 85.00 2,550.00
14 25 Pcs Lumber 2x2x12 90.00 2,250.00
16 1 Set drawer lock 200.00 200.00
17 12 Pcs drawer guide 30.00 360.00
18 18 Meters PDX Wire # 14 35.00 630.00
19 3 Pcs 2-gang switch 100.00 300.00
20 20 Pcs Bulb 20 watts 140.00 2,800.00
21 4 Pcs 2-gang outlet 50.00 200.00
22 2 Pcs Junction box 40.00 80.00
23 4 Pcs Paint brush 35.00 140.00
24 2 Pcs Roller 104.00 208.00
25 1 bottle thinner 30.00 30.00
Total 20,033.00

Prepared by: Noted:

FE J. PAJALLA MA. GINA G. HORNIDO


I.A. Teacher Principal I
Total Cost
Republic of the Philippines
DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

PROGRAM OF WORK

Project Title
Repair of Flooring and Repainting of Walls and Doors
Physical Target Year Round - CY 2024
Name of School GARCIA-HERNANDEZ HIGH SCHOOL
Brgy/Mun/Province West-Ulbujan, Garcia-Hernandez, Bohol
Total Project Cost Php6,840.00
Project Description Modality of Implementation
Project Duration
Equipment needed
Technical Personnel
Item % of Unit Total Fund Resource
Scope of Work Qty Unit
No. Total Price Amount DepEd PTA LGU NGO
1 Repair of flooring 50% Php 1,200.00 Php 1,200.00
2 Repainting of walls and doors 50% Php 4,500.00 Php 4,500.00

Sub-Total Php5,700.00 Php5,700.00


Breakdown of Cost Estimates BC/PTA NGO Total Amount
DIRECT COST
1. Materials Cost Php5,700.00 Php5,700.00 Php5,700.00
2. Labor (20%) 1,140.00 1,140.00 1,140.00
Grand Total Php6,840.00 Php6,840.00

Prepared by: Noted:

RHEA S. CASTILLO PROMELO G. ASENJO PhD


Teacher I Principal I
Republic of the Philippines
DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

BILL OF MATERIALS AND COST ESTIMATES

PROJECT : Making of School Furnitures/Bulletin Board, Repair of Comfort


Rooms/Water Facilities & Maintenance of Canals
SCHOOL : GARCIA-HERNANDEZ HIGH SCHOOL
LOCATION : West-Ulbujan, Garcia-Hernandez
PROJECT COST : Php24,039.60

Item No. Qty Unit Particulars Unit Cost Total Cost


2 5 Gallons Paint 600.00 3,000.00
3 15 Sheets Plywood 185.00 2,775.00
5 2 Kilos Nails # 1 50.00 100.00
6 2 Kilos Nails # 2 60.00 120.00
7 2 Kilos Nails # 3 65.00 130.00
9 10 Cu. Corrugated Tin 8 338.00 3,380.00
11 8 Sheets g.i. sheet 320.00 2,560.00
12 30 Pcs PE Pipe 85.00 2,550.00
14 25 Pcs Lumber 2x2x12 90.00 2,250.00
16 1 Set drawer lock 200.00 200.00
17 12 Pcs drawer guide 30.00 360.00
18 18 Meters PDX Wire # 14 35.00 630.00
19 3 Pcs PE Coupling 100.00 300.00
20 20 Pcs Bulb 20 watts 140.00 2,800.00
21 4 Pcs 2-gang outlet 50.00 200.00
22 5 Sack Cement 254.00 1,270.00
23 4 Pcs Paint brush 35.00 140.00
24 2 Pcs Roller 104.00 208.00
25 1 bottle thinner 30.00 30.00
Total 23,003.00

Prepared by: Noted:

FE J. PAJALLA MA. GINA G. HORNIDO


Teacher III Principal I
Total Cost
Republic of the Philippines
DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

PROGRAM OF WORK

Project Title Repainting of Walls, Ceilings and School Furnitures/Cabinets


Physical Target Year Round - CY 2020
Name of School GARCIA-HERNANDEZ HIGH SCHOOL
Brgy/Mun/Province West-Ulbujan, Garcia-Hernandez, Bohol
Total Project Cost Php36,780.00
Project Description Modality of Implementation
Project Duration
Equipment needed
Technical Personnel
Item % of Unit Total Fund Resource
Scope of Work Qty Unit
No. Total Price Amount DepEd PTA LGU NGO
Repainting of Walls, Ceilings and 100% Php30,650.00 Php30,650.00
1 School Furnitures/Cabinets

Sub-Total Php30,650.00 Php30,650.00


Breakdown of Cost Estimates BC/PTA NGO Total Amount
DIRECT COST
1. Materials Cost Php30,650.00 Php30,650.00 Php30,650.00
2. Labor (20%) 6,130.00 6,130.00 6,130.00
Grand Total Php36,780.00 Php36,780.00

Prepared by: Noted:

FE J. PAJALLA MA. GINA G. HORNIDO


I.A Teacher Principal I
Republic of the Philippines
DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

BILL OF MATERIALS AND COST ESTIMATES

PROJECT : Repainting of Walls, Ceilings and School Furnitures/Cabinets


SCHOOL : GARCIA-HERNANDEZ HIGH SCHOOL
LOCATION : West-Ulbujan, Garcia-Hernandez
PROJECT COST : Php30,650.00

Item No. Qty Unit Particulars Unit Cost Total Cost


1 20 Gallons Paint 1,000.00 20,000.00
2 34 quartz Tinting Colors 100.00 3,400.00
3 15 bottle Thinner 50.00 750.00
4 20 Pcs Paint Brush 200.00 4,000.00
5 10 Pcs Roller Brush 250.00 2,500.00

Total 30,650.00

Prepared by: Noted:

FE J. PAJALLA MA. GINA G. HORNIDO


I.A. Teacher Principal I
Total Cost
Republic of the Philippines
DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

PROGRAM OF WORK

Project Title Installation of Porcelain or Ceramic Tiles


Physical Target Year Round - CY 2017
Name of School GARCIA-HERNANDEZ HIGH SCHOOL
Brgy/Mun/Province West-Ulbujan, Garcia-Hernandez, Bohol
Total Project Cost Php16,560.00
Project Description Modality of Implementation
Project Duration
Equipment needed
Technical Personnel
Item % of Unit Total Fund Resource
Scope of Work Qty Unit
No. Total Price Amount DepEd PTA LGU NGO
Installation of Porecelain or Ceramic 100% Php13,800.00 Php13,800.00
1 Tiles

Sub-Total Php13,800.00 Php13,800.00


Breakdown of Cost Estimates BC/PTA NGO Total Amount
DIRECT COST
1. Materials Cost Php13,800.00 Php13,800.00 Php13,800.00
2. Labor (20%) 2,760.00 2,760.00 2,760.00
Grand Total Php16,560.00 Php16,560.00

Prepared by: Noted:

FE J. PAJALLA MA. GINA G. HORNIDO


I.A Teacher Principal I
Republic of the Philippines
DEPARTMENT OF EDUCATION
Region VII, Central Visayas
Division of Bohol
District of Garcia-Hernandez
GARCIA-HERNANDEZ HIGH SCHOOL
West-Ulbujan, Garcia-Hernandez, Bohol

BILL OF MATERIALS AND COST ESTIMATES

PROJECT : Repainting of Walls, Ceilings and School Furnitures/Cabinets


SCHOOL : GARCIA-HERNANDEZ HIGH SCHOOL
LOCATION : West-Ulbujan, Garcia-Hernandez
PROJECT COST : Php13,800.00

Item No. Qty Unit Particulars Unit Cost Total Cost


1 144 Pc Sylviana White Tiles 50.00 7,200.00
2 10 Bag Cement 270.00 2,700.00
3 10 bags Adhesive 350.00 3,500.00
4 5 Bags Tile Grout 80.00 400.00
5

Total 13,800.00

Prepared by: Noted:

FE J. PAJALLA MA. GINA G. HORNIDO


I.A. Teacher Principal I
Total Cost

You might also like