ABSTRACT ESTIMATION FOR PRO. RENOVATION WORKS IN FLAT NO.

202, IN SECOND FLOOR, OF "CHINNA NIVAS", ON

PLOT NOS.7 SOUTHERN PART & 8/A, IN SURVEY NOS. 19, 20, 20/1 & 20/2, SITUATED AT BLOCK NO.3, NEW FOUND
COLONY, HABSIGUDA, UNDER GHMC UPPAL CIRCLE, UPPAL MANDAL, RANGA REDDY DISTRICT., UNDER S.R.O. UPPAL .,
TELANGANA STATE.

BELONGING TO : SRI. BERENDRA PRASAD AWASTHI.

S.No. Description Qnty L B H Total Rate Amount

Cft/Sft.
1 Dismantling of existing Marble stone floo ring with laid base cement mortar incl uding stacking of
serviceable mate rials to any distance at scrap yard with in compound and disposal of unserviceable
material to out side of building to the mun icipal dumping ground as per as per architect Drawing.

800 100 80000.00

2 Brick Dismantling of existing 125 mm thick brick wall as per architect drawing bro ken brick
aggregate on upper and lower floors serviceable materials to any dista nce at scrap yard with in
compound and disposal of unserviceable material to out side of building to the municipal dumping
ground as per Architect Drawing.
100 300 30000.00
3 BRICK WORK :
Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 at all levels in
all shapes and sizes in :115 mm thick cement mortar 1:4 ( 1 cem ent : 4 coarse sand ) including
providing and placing in position 2 nos 6 mm dia MS bars at every fourth course of half brick masonry

150 250 37500.00

4 PLASTER WORK :
Plaster of thickness 12 mm to 20 mm in patches of area 3.0 sq. mts and under, including cutting the
patch in proper sh ape, raking out joints and preparing and plastering the surface of the walls comp
lete including providing & removing sca ffolding, curing, hacking etc.complete. With all lead and lift as
as per architect Drawing
300 200 60000.00
5 Italian Marble :
Providing and fixing of Italian Marble stone of thickness 19/20 mm in flooring as per drawings &
specifications. The italian marble should be factory proce ssed, pre polished (diamond polished),
surface calibrated, four side trimmed with the reinforcement of epoxy resin and fiber glass backing.
The fixing of stone shall be done as per approved pattern and design with smooth and even sur face
without holes or pits. including fini shing the joint with Laticrete or Aral dite joint filler or approved
equivalent of ap proved shade etc to match the colour of Italian marble stone slab including edge
polishing . As per Owner proveded invoice.
975 600 585000.00
6 Toilet Floor wash floor Tiles : Providing and laying rectified Glazed Ceramic floor tiles of size
300x300 mm or more (thickness to be specified by the manufacturer), of 1st quality conforming to IS :
15622, of approved make, in colours White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement: 4 Coarse sand), including grouting the joints with white cement and
matching pigments etc., complete.
100 200 20000.00
7 Toilet and wash wall Dadoing Tiles : Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS : 15622 (thickness to be specified by the manu facturer) of approved make in all
colours, shades except burgundy, bottle green, black of any size as approved by Engi neerin-Charge
in skirting, risers of steps and dados over 12 mm thick bed of Cem ent Mortar 1:3 (1 cement : 3 coars
sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed
with pigment of matching shade complete.
150 250 37500.00
8 REMOVE DOOR FRAMES REPLACE WITH TEAK Wooden Chaukhat & laminate shutter door
Providing and fixing Second Class Indian Teakwood Chowkhat-finish section 5"x3" and 5"x2" fixed
with 3no seach side heavy duty MS holdfast fast and corner straps.Rate include the cost of
embedding hold fast with cement concrete1:2:4 and treated with anti-termite paint and above painting
two coat s of soglig nam paint on side of chowkhat two coat sof synthetic paint over one coat of
primer complete
180 850 153000.00
9 Internal Painting : Supplying and painting of internal walls and ceiling with two or more coats of
acrylic emulsion paint of approved make, which includes two coat of internal putty with a coat of
primer all complete. The shade and brand to be approved by Architect before execution of paint work.

4500 50 225000.00
10 Kitchen Granite Work : Providingand laying18-20mm thick mirror polished, machine cut Granite
stone slab flooring on kitchen/ pantry platforms. Vanity counter facia sand similar locations of
required size and approved shade, colour & texture laid in pattern sand profiles on abed of 12mm
average thick cement mortar 1:3 (with coarse sand) to make up a total thick ness of 50 mm, including
laying slab sin cement slurry, pigmented to match the shade of slabs, grinding, rubbing, epoxy
touchups, polishing, curing and making the full round gola on nosing etc complete at all levels
Providing and fixing Stain Steel A ISI 304 (18/8) kitchen sink ,stainDeduct steel plug 40 mm including
painting of fittings cutting and making good the walls wherever required

150 200 30000.00

11 Kitchen wall Dadoing Tiles : Providing and fixing Ist quality ceramic glazed wall tiles conforming to
IS : 15622 (thickness to be specified by the manu facturer) of approved make in all colours, shades
except burgundy, bottle green, black of any size as approved by architect height 3'0" of ement
Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including
pointing in white cement mixed with pigment of matching shade complete.

150 200 30000.00

 12 Existing Remove Replace With New SEWER LINES: Providing PVC is the most common pipe
used for residential sewer systems.
WATER LINE PIPE LINES: PVC (polyvinylchloride) is a durable plastic pipe that is highly resistant to
corrosion and impact damage. The material doesn't melt easily,
BATHROOM FITTINGS: Toilet seat, Shower curtains, Toilet roll holder, Soap dispenser, Free
standing or wall mounted bathroom furniture, Basin or bath waste, Detachable shelves.
KITCHEN FIXTURES: include kitchen faucets, sinks, kitchen islands and carts, microwaves, and
ovens. Other kitchen fixt ures are kitchen oven hoods, sink dra ins .Water sump connecting fixtures
and ove rhead water tank connecting Fixtures ect.
Add 6.5 % for superior quality electrical fixures.

L.s 200000.00
13 Electrical Installation
Wall and slab concealed Pipes: Plastic Pipes:PVC Pipes, Chlorinated Polyvinyl Chloride Pipes or
CPVC Pipes, etcInstalling main D/Board complete with necessary RCCBs & M.C.B.s Point Wiring
and fixtures. Rate shall include for all cables switches conduits clips, earth cables, draw wire, wiring
accessories hardware fixing and insulating materials, cutting holes, chases, make good the same in
all trades light points as per drawing -including supplying & fixing pendent lamps (as per the detail
drawing) socket outlet including wiring work. Supply and fixing of approved quality ceiling fan
regulator fixed complete. Rate to be inclusive of required wiring work as per the detail drawing. Ac
points and sep arate lines for Geyser refrigerator and Chimney.Finally, Installation of Earth Electrode

L.s 250000.00
14 Providing and fixing M.S. Grill and safery doors work for windows and ventilators wieghing 21kgs
per sqm using M.S.flats 25x5mm and M.S. square rods 10x10mm, or combination of M.S flats and
square rods as per appro ved design and drawing including cutt ing steel sections and welding the
same to req uired pattern with a coat red lead primer,twocoats of enamel painting of approved
colour,cost of materials, Fixtu res,labour and HOM machinery comp lete as per specifications

500 150 75000.00

Total 1813000.00
( Rupees Eighteen lakhs Only ) Say Rs. 18,00,000/-

Date : Sign Of Architect.

Place :