[go: up one dir, main page]

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

SHIP NAME: DATE: 11/3/2020

SPEED (mph) ROTATION DISTANCE/miles


BALLAST 15.5 Commencing samsun BALLAST 5362
LADEN 15.3 Load port mersin LADEN 4321
Load port
Discharging Port aqaba
Discharging Port
TOTAL MILES 9683

CARGO DISCRIPTION
QUANTITY LOADING DISCHARGING
CARGO TYPE units/mts/cbm DAYS DAYS
CARGO1 Buses 95 Units 1 2
CARGO2
CARGO3

FUEL CONSUMPTION
LOADED BALLAST PORT and/or ANCHOR
IFO 18 17.5
MGO 1.9 1.9 1.9

VOYAGE CALCULATION
DISTANCE DAYS IFO/mts MGO/mts
BALLAST 5362 14.41 252.24 27.39
LADEN 4321 11.77 211.81 22.36
L/D PORTS 3.00 0.00 5.70
Weather Days 1.00 0.00 1.90
TOTAL 9683 30.18 464.06 57.34

COST Price/mts TOTAL COST


IFO 135 62,648
MGO 105 6,021

Load Ports D/A mersin 15,000


0
Discg Ports D/A aqaba 20,000
0
OTHER COSTS 150,000
GENERAL TOTAL 253,669
T/C EXPENSE 8,405

Comission : 1.25
Alternative Freight
3,825 Alternative T/C Rate 373,727
3,960 Alternative T/C Rate 377,852
4,095 Alternative T/C Rate 381,978
4,230 Alternative T/C Rate 386,103
4,365 Alternative T/C Rate 390,229
Daily T/C Rate 4,500 Lumpsum FRT 394,354
4,635 Alternative T/C Rate 398,479
4,770 Alternative T/C Rate 402,605
4,905 Alternative T/C Rate 406,730
5,040 Alternative T/C Rate 410,856
5,175 Alternative T/C Rate 409,858

You might also like