Management Accounting Services
1 C
2 B
FC FC
=
(100%-70%) - 10% 20%
3 A
Debt Ratio 40% x
(Liab / Asset) 800,000,000
Liab 320,000,000
ROE 15% x
(Net Inc / SHE) 480,000,000
Net Inc 72,000,000
GPM 5% 72,000,000
(Net Inc / Sales) x
Sales 1,440,000,000
4 D
5 A
6 D
Selling Price (20 - 16) 4
Variable Cost 3
Total 7
Fixed Cost 5,600
No. Of Jars 800
7 D
8 D
9 A
10 C
11 D
12 D
13 B
Indirect LC 15,000
Machine Hour 4.5
Machine Hours 20,000 90,000
Total 105,000
14 A
Units 22,000
30 660,000
Less:
(150,000)
(100,000)
22,000 8 (176,000)
22,000 2 (44,000)
Total 190,000
15 C
16 D
17 A
18 C
19 C
Variable 20,000 8 160,000
Fixed 100,000
Profit 40,000
Total 300,000
Divide by 20,000
Selling Price 15
20 A
Fixed Cost 600,000
Net Income 60,000
660,000
Divide by 0.60
Sales 1,100,000
21 C
22 D
23 A
24 A
25 A
26 C
27 C
28 D
29 D
30 C
31 A
32 A
33 B
34 A
35 C
36 A
37 D
38 B
39 A
40 C
41 C
42 C
43 A
Units Price Total
2,500 8 20,000
2,500 7 16,250
Total: 3,750
Selling Price 8
Variable Cost 5 3
Max. No. of Units 1,250
44 B
45 C
Maximum machine hours 10,000
Standard machine hrs per unit 4
Total 2,500
Direct materials per unit 100
Direct labor per unit 300
Variable overhead per unit 50 450
Total Contribution Margin 1,125,000
46 D
47 D
48 C
Sales 254,000
Variable Costs 135,000
Fixed Costs 50,000
Current Net Income 69,000
Prev. Net Income 65,000
Increase 4,000
49 A
50 C
51 D
52 A
53 C
Budgeted Sales 200,000
COGS 140,000
Gross Margin 60,000
54 D
Marketing Costs 3,000
Distribution Costs 5,000
Administrative Costs 10,000
Nonmanufac. Costs 18,000
55 A
Budgeted Sales 200,000
COGS 140,000
Gross Margin 60,000
Nonmanufac. Costs 18,000
Net Income 42,000
56 C
Direct Material Cost 8
Direct Labor Cost 2
VMO 3
VS & AE 1
FS & AC 3
Inventoriable Cost 17
57 D
58 D
Cash Disbursement 978,000
Cash Collections 876,000
Excess on Min. Cash Bal. 3,000
Increments 1,000
Money Borrowed - A 100,000
59 D
60 B
61 C
62 B
63 D
64 A
65 B
66 B
67 C
68 C
69 D
Consumption - A 44,000
Consumption - B 38,000 6,000
Disposable Income -A 48,000
Disposable Income - B 40,000 8,000
Marg. Prop. To consume 0.75
70 A