National Government
Constituencies Development Fund
Bonchari Constituency
NG - CDF 542 – 40404
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON
A TWO STOREY BUILDING
AT
ITIERIO BOYS HIGH SCHOOL
AS BUILT BILL OF
QUANTITIES
Prepared by: -
Sub County Works Officer,
Rongo Sub-County
P.O. Box 104-40404,
Rongo
Issued by:-
The Fund Account Manager,
NG-CDF BONCHARI
P.O. BOX 1257-40200
KISII
SEPTEMBER, 2025
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page………. SF/01 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
SECOND FLOOR WORKS
ELEMENT N0. 01
CONCRETE FRAME
Reinforced concrete class 20/20 as described in:-
A 200x200mm thick columns 1 CM 12,000 12,000
B 300x300mm ditto 9 CM 12,000 108,000
C Ring beams 13 CM 12,000 156,000
Sawn formwork as described to:-
D Sides of columns 150 SM 400 60,000
E Soffits of beams 43 SM 400 17,200
F Sides of beams 141 SM 400 56,400
High yield deformed bars to BS 4461
(All provisional)
G 16mm bars in columns 819 KG 200 163,800
H 12mm ditto 145 KG 200 29,000
I 8mm ditto 339 KG 200 67,800
J 16mm bars in beams 1487 KG 200 297,400
K 8mm ditto 424 KG 200 84,800
Finishes
L 12mm cement sand plaster to columns and beams 334 SM 500 167,000
M 25mm thick cement sand screed on floors 423 SM 500 211,500
Carried to collection on page…………………. Kshs 1,430,900
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page………. SF/02 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT N0. 01 CONT'D
Finishes
A 300x300mmx8mm thick ceramic floor tiles 423 SM 1,500 634,500
B 100mm high tiled skirting. 320 LM 500 160,000
Prepare and apply three coats plastic emulsion
paint to:-
C Columns and beams 334 SM 400 133,600
To collection 928,100
COLLECTION
Brought forward from page SF/01 1,430,900
Brought forward from page above 928,100
TOTAL
ELEMENT N0. 01
CONCRETE FRAME
Carried to collection on page.............. Kshs 2,359,000
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page……….SF/03 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT N0. 02
WALLING
Properly burnt and approved brick walling in
cement sand mortar with 25mm SWG hoop iron
after every 400mm high.
A 150mm thick walling-External 135 SM 1,000 135,000
B Ditto but internal 175 SM 1,000 175,000
C Ditto to gables 68 SM 1,000 68,000
Wall finishes
Sundries
D Extra over brickwork walling in eaves fillings 99 LM 100 9,900
E Seal the joint between roof covering and walling
99 LM 50 4,950
with cement sand mortar.
F 15mm thick cement sand lime plaster: finished
506 SM 300
smooth: to walls internally including gable ends 151,800
G 12mm cement sand, ratio (1:4) render to external
220 SM 200 44,000
walls including gable ends
Prepare and apply one undercoat and two coats
silk vynil paint to:-
H Plastered walls 506 SM 300 151,800
Prepare and apply two undercoat and one coats
plastic emulsion paint to:-
I Rendered walls. 220 SM 200 44,000
Chalk board
J 3200x1500mm wide, 25mm thick blockboard
plugged to concrete or brickwork complete with
4 N0 2,500 10,000
50x25mm thick chamfered frame all round: 3 coats of
black bituminous paint
Carried to collection on page…………………. Kshs 794,450
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page……….SF/04 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT N0. 02 CONT'D
Balustrading
A Supply and fix balcony grilles average 1200mm high
in 150x38mm, 100x38mm RHS steel studs and 44 LM 5,000 220,000
25x25x3mm crossbars all supplied shop primed.
B Ditto but stair/ramp balustrade average 900mm high
in 150x38mm, 100x38mm RHS steel studs and 23 LM 5,000 115,000
25x25x3mm crossbars all supplied shop primed.
C Prepare and apply 3no coats of super gloss paint to
75 SM 400 30,000
stair balustrade
To collection Kshs 365,000
COLLECTION
Brought forward from page SF/03 794,450
Brought forward from page above 365,000
TOTAL
ELEMENT N0. 02
WALLING
Carried to collection on page.............. Kshs 1,159,450
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page………. SF/05 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT N0. 03
ROOFING
Construction
The following in first grade knot free hardwood
timber: well seasoned and treated with good wood
preservative
A 100x50mm rafters 679 LM 200 135,800
B 100x50mm tie beam 175 LM 200 35,000
C 100x50mm ties and struts 510 LM 200 102,000
D 100x50mm wall plate including 200mm long x12mm
diameter anchor bolt cast into beams at 1800mm 135 LM 300 40,500
centres
E 100x50mm kingpost 80 LM 200 16,000
F 75x50mm purlins 710 LM 150 106,500
G 225x25mm fascia board 133 LM 330 43,890
Roof covering
H 30gauge factory painted corrugated galvanized iron
855 SM 750 641,250
sheets.
I 30gauge factory painted hip/ridge caps 48 LM 400 19,200
J Ditto but valley gutters 16 LM 400 6,400
Prepare and apply one undercoat and two coats
gloss paint to:-
K Surfaces 200-300mm girth fascia 133 LM 50 6,650
TOTAL
ELEMENT N0. 03
ROOFING
Carried to collection on page.............. Kshs 1,153,190
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page………. SF/06 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT NO. 04
DOORS
Steel doors
Supply, assemble and fix mild steel panelled
doors: 100x50x3mm thick frame plugged to
concrete or brickwork with 100mm long fishtailed
25x25x2mm tick angle section, 50x50x3mm thick
hollow section stiles, top, bottom and middle rails
at 600mm centres vertical and 1016mm centers
horizontal, angle cut, mitred and welded; grilled
upper panel infilled with 50x50x4mm thick mild
steel square hollow sections; lower panel infilled
with 16gauge mild steel plate complete with steel
door handles as 'union or equal and approved, one
coat shop primer, all welding ground to smooth
finish,all to the satisfaction of the project manager
A Double door size 1400x2400mm high in two equal
4 N0 25,000 100,000
panels
B Ditto but single leaf size 900x2400mm high 2 N0 16,000 32,000
Glazing
C 4mm thick clear sheet glass and glazing in panes 0 –
4 SM 2,500 10,000
0.5m2 with putty.
Touch up primer, prepare and apply one
undercoat and two coats gloss oil paint to;
D General surfaces of glazed metal doors internally
22 SM 400 8,800
(measured on both sides over glass)
TOTAL
ELEMENT N0. 04
DOORS
Carried to collection on page.............. Kshs 150,800
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page………. SF/07 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT N0. 05
WINDOWS
Purpose made steel casement windows in one coat
red oxide primer and two coats gloss oil paint and
complete with burglar proof bars, and locking
accessories
A Window size 1500x1500mm high. 20 N0 12,000 240,000
Glazing
D 4mm thick clear sheet glass and glazing in panes 0 –
40 SM 2,500 100,000
0.5m2 with putty
Cill
E 225x75mm thick weathered concrete window cill
reinforced with 8 gauge weld mesh and including all
19 SM 700 13,300
necessary moulding and formwork and both sides
fair finished.
TOTAL
ELEMENT N0. 05
WINDOWS
Carried to collection on page.............. Kshs 353,300
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page……….SF/08 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT N0. 06
ELECTRICAL WORKS
Supply, install, test and commision the following:-
A Lighting Points
Lighting points wired in 3x1.5mm2 SC PVC CU
cables drawn in 20mm dia HG PVC conduit with all
32 N0 2,500 80,000
the necessary accessories excluding switches and
fittings for one way switching
B 10A moulded ivory switch plate as crabtree or
approved equipment as follows;
i) One way one gang 1 N0 200 200
ii) One way two gangs 2 N0 250 500
iii) One way three gangs 4 N0 300 1,200
C Lighting fittings
Lighting fittings complete with fixing accessories and
lamps as follows;
i)1200mm 1x36w florescent battern fitting or slim
cross section with clip on cover plate and adjustable
24 N0 1,500 36,000
end cap system as Thorn Popular Pack battern or
approved equivalent.
ii) Bulkhead fitting with aluminium body on thorn or
8 N0 1,000 8,000
approved equivalent with energy saving bulb.
D Socket outlets and Power outlets
i) Socket outlet points comprising of wiring in
6 N0 3,500 21,000
3x2.5mm2 PVC SC CU in concealed HG conduit
ii) 13A 2gang switched moulded socket outlets as
6 N0 500 3,000
crabtree or approved equivalent
Consumer Units/Distribution Boards
E 8-way SP/N consumer unit flush mounted on wall
complete with a 100A SP/N integral isolator as 1 N0 10,000 10,000
crabtree or approved equivalent.
Carried to collection on page……………….. Kshs 159,900
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page………. SF/09 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
ELEMENT N0. 06 CONT'D
A Socket outlets and Power outlets
i) Socket outlet points comprising of wiring in
6 N0 3,500 21,000
3x2.5mm2 PVC SC CU in concealed HG conduit
ii) 13A 2gang switched moulded socket outlets as
6 N0 500 3,000
crabtree or approved equivalent
B Single pole maniature circuit braker as follows:-
i) 5A SP 5 N0 900 4,500
ii) 30A SP 1 N0 900 900
iii) Blanking covers 2 N0 100 200
Sub-Main Cables
C 3x6.0mm2 SC PVC CU cables drawn in HG conduit 20 LM 300 6,000
D Electrical earthing comprising of 6.0mm2 SC PVC
CU cables drawn in HG conduit, 1500mm
Item 10,000
times15mm copper electrodes c/w clemps and pre-
cast concrete inspection pit with cover.
To collection 45,600
COLLECTION
Brought forward from page SF/08 159,900
Brought forward from page above 45,600
TOTAL
ELEMENT N0. 06
ELECTRICAL WORKS
Carried to collection on page.............. Kshs 205,600
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
Page……….SF/10 MOW 122
AT ITIERIO BOYS HIGH SCHOOL
Item Description Qty Unit Rate Amount
BUILDING WORKS
SUMMARY PAGE
1 CONCRETE FRAME SF/02 2,359,000
2 WALLING SF/04 1,159,450
3 ROOFING SF/05 1,153,190
4 DOORS SF/06 150,800
5 WINDOWS SF/07 353,300
6 ELECTRICAL WORKS SF/09 205,600
TOTAL
SECOND FLOOR WORKS
Carried to main sammury page............. Kshs 5,418,910
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING AT ITIERIO
PC/1 MOW 122
BOYS HIGH SCHOOL
AMOUNT
ITEM DESCRIPTION UNIT (KSHS)
PRIME COST & PROVISIONAL SUMS
The contractor shall include in his tender the following to
be spent in whole or in part as directed by the Project
Manager.
Contingencies
A Allow a provisional sum of Kenya shillings Fifty thousand
Sum 50,000
(Kshs. 50,000) only for Contingencies
TOTAL
PRIME COST & PROVISIONAL SUMS
Carried to summary on page................................. 50,000
PROPOSED CONSTRUCTION OF 4 CLASSROOMS ON A TWO STOREY BUILDING
AT
ITIERIO BOYS HIGH SCHOOL
MAIN SUMMARY
CONTRACTOR'S
ITEM DESCRIPTION PAGE OFFICIAL
SUM
A SECOND FLOOR WORKS SF/10 5,418,910.00
B PRIME COST &
PC/1 50,000.00
PROVISIONAL SUMS
GRAND TOTAL
(Inclusive of all government taxes) 5,468,910.00
AMOUNT IN WORDS, KENYA SHILLINGS ……………...………………………..
………….…………………………………………………………………………….
MAIN CONTRACTOR …………….………...……………………………………….
ADDRESS ……….…...……………………………………………………………….
SIGNATURE ………………………………………………………………………….
DATE ……………….…...…………………………………………………………….
SIGNATURE ………………………………………………………………………….
DATE ………………..………………………..………………………………………
MS/1
