[go: up one dir, main page]

0% found this document useful (0 votes)
9 views22 pages

Financial Data Clean

Uploaded by

ashusinghdabas
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
9 views22 pages

Financial Data Clean

Uploaded by

ashusinghdabas
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 22

Account business_unit Currency Year Scenario Jan Feb Mar

Sales Software USD 2012 Actuals $90,924,002 $82,606,134 $72,780,220


Cost of Goods Sold Software USD 2012 Actuals ($41,623,278) ($40,464,347) ($30,806,326)
Commissions Expense Software USD 2012 Actuals ($4,454,359) ($3,386,032) ($3,389,705)
Payroll Expense Software USD 2012 Actuals ($9,901,680) ($9,871,172) ($8,459,696)
Travel & Entertainment Expense Software USD 2012 Actuals ($951,255) ($838,985) ($872,700)
R&D Expense Software USD 2012 Actuals ($4,094,116) ($3,599,297) ($3,213,050)
Consulting Expense Software USD 2012 Actuals ($5,261,471) ($4,215,309) ($3,781,799)
Software/Hardware Expense Software USD 2012 Actuals ($7,549,491) ($6,744,180) ($5,424,173)
Marketing Expense Software USD 2012 Actuals ($1,865,763) ($2,004,386) ($1,667,521)
Sales Advertising USD 2012 Actuals $20,003,280 $24,781,840 $15,283,846
Cost of Goods Sold Advertising USD 2012 Actuals ($9,353,324) ($11,513,937) ($6,166,965)
Commissions Expense Advertising USD 2012 Actuals ($941,821) ($1,002,323) ($746,736)
Payroll Expense Advertising USD 2012 Actuals ($2,496,366) ($2,697,904) ($1,679,239)
Travel & Entertainment Expense Advertising USD 2012 Actuals ($212,638) ($297,458) ($167,930)
R&D Expense Advertising USD 2012 Actuals ($977,169) ($1,029,549) ($674,412)
Consulting Expense Advertising USD 2012 Actuals ($1,176,605) ($1,291,439) ($934,063)
Software/Hardware Expense Advertising USD 2012 Actuals ($1,729,022) ($2,125,980) ($1,266,805)
Marketing Expense Advertising USD 2012 Actuals ($477,650) ($500,810) ($350,137)
Sales Hardware USD 2012 Actuals $32,732,641 $30,564,270 $26,200,879
Cost of Goods Sold Hardware USD 2012 Actuals ($15,174,996) ($13,026,257) ($11,675,693)
Commissions Expense Hardware USD 2012 Actuals ($1,365,874) ($1,359,525) ($1,296,743)
Payroll Expense Hardware USD 2012 Actuals ($3,625,840) ($3,423,587) ($2,865,530)
Travel & Entertainment Expense Hardware USD 2012 Actuals ($404,102) ($338,689) ($289,410)
R&D Expense Hardware USD 2012 Actuals ($1,468,035) ($1,483,124) ($1,094,520)
Consulting Expense Hardware USD 2012 Actuals ($1,854,144) ($1,664,382) ($1,580,339)
Software/Hardware Expense Hardware USD 2012 Actuals ($2,454,740) ($2,246,414) ($1,920,131)
Marketing Expense Hardware USD 2012 Actuals ($713,163) ($741,500) ($638,160)
Sales Software USD 2013 Actuals $62,935,397 $53,925,189 $89,800,765
Cost of Goods Sold Software USD 2013 Actuals ($26,494,815) ($22,903,069) ($40,456,195)
Commissions Expense Software USD 2013 Actuals ($2,701,354) ($2,292,513) ($4,003,886)
Payroll Expense Software USD 2013 Actuals ($6,903,529) ($6,040,881) ($8,999,879)
Travel & Entertainment Expense Software USD 2013 Actuals ($742,125) ($668,336) ($1,090,282)
R&D Expense Software USD 2013 Actuals ($3,004,974) ($2,247,412) ($4,038,201)
Consulting Expense Software USD 2013 Actuals ($3,635,465) ($3,045,416) ($4,995,746)
Software/Hardware Expense Software USD 2013 Actuals ($4,463,301) ($4,126,173) ($7,142,092)
Marketing Expense Software USD 2013 Actuals ($1,338,399) ($1,226,506) ($1,878,316)
Sales Advertising USD 2013 Actuals $15,104,495 $15,638,305 $26,940,230
Cost of Goods Sold Advertising USD 2013 Actuals ($6,922,154) ($6,719,996) ($11,251,219)
Commissions Expense Advertising USD 2013 Actuals ($744,189) ($684,446) ($1,135,391)
Payroll Expense Advertising USD 2013 Actuals ($1,820,008) ($1,643,381) ($3,339,938)
Travel & Entertainment Expense Advertising USD 2013 Actuals ($161,575) ($187,636) ($282,811)
R&D Expense Advertising USD 2013 Actuals ($741,256) ($734,801) ($1,121,189)
Consulting Expense Advertising USD 2013 Actuals ($938,436) ($936,828) ($1,631,024)
Software/Hardware Expense Advertising USD 2013 Actuals ($1,135,946) ($1,337,432) ($2,176,367)
Marketing Expense Advertising USD 2013 Actuals ($323,989) ($329,938) ($540,940)
Sales Hardware USD 2013 Actuals $19,509,973 $17,256,060 $30,532,260
Cost of Goods Sold Hardware USD 2013 Actuals ($8,150,515) ($8,450,170) ($14,161,620)
Commissions Expense Hardware USD 2013 Actuals ($918,940) ($807,370) ($1,441,691)
Payroll Expense Hardware USD 2013 Actuals ($1,978,540) ($2,042,733) ($3,640,742)
Travel & Entertainment Expense Hardware USD 2013 Actuals ($226,737) ($177,057) ($348,448)
R&D Expense Hardware USD 2013 Actuals ($864,114) ($798,924) ($1,397,111)
Consulting Expense Hardware USD 2013 Actuals ($985,386) ($1,024,168) ($1,624,588)
Software/Hardware Expense Hardware USD 2013 Actuals ($1,643,593) ($1,410,736) ($2,420,767)
Marketing Expense Hardware USD 2013 Actuals ($448,703) ($383,620) ($615,643)
Sales Software USD 2014 Actuals $73,003,216 $67,583,964 $96,747,422
Cost of Goods Sold Software USD 2014 Actuals ($35,434,154) ($33,276,599) ($46,411,721)
Commissions Expense Software USD 2014 Actuals ($3,225,544) ($3,006,614) ($4,716,518)
Payroll Expense Software USD 2014 Actuals ($8,214,482) ($6,991,832) ($9,881,604)
Travel & Entertainment Expense Software USD 2014 Actuals ($812,381) ($823,867) ($1,084,164)
R&D Expense Software USD 2014 Actuals ($3,200,785) ($3,236,733) ($4,576,715)
Consulting Expense Software USD 2014 Actuals ($4,510,094) ($4,148,358) ($5,977,214)
Software/Hardware Expense Software USD 2014 Actuals ($5,157,077) ($4,893,590) ($7,177,731)
Marketing Expense Software USD 2014 Actuals ($1,561,407) ($1,626,403) ($2,267,623)
Sales Advertising USD 2014 Actuals $18,250,804 $14,868,472 $28,056,752
Cost of Goods Sold Advertising USD 2014 Actuals ($7,843,283) ($6,796,938) ($12,240,526)
Commissions Expense Advertising USD 2014 Actuals ($883,645) ($676,768) ($1,122,338)
Payroll Expense Advertising USD 2014 Actuals ($2,008,709) ($1,487,720) ($3,285,627)
Travel & Entertainment Expense Advertising USD 2014 Actuals ($219,648) ($183,425) ($341,821)
R&D Expense Advertising USD 2014 Actuals ($878,705) ($691,557) ($1,382,445)
Consulting Expense Advertising USD 2014 Actuals ($1,101,772) ($896,778) ($1,443,616)
Software/Hardware Expense Advertising USD 2014 Actuals ($1,592,251) ($1,260,716) ($2,347,593)
Marketing Expense Advertising USD 2014 Actuals ($451,604) ($299,487) ($598,692)
Sales Hardware USD 2014 Actuals $25,551,126 $27,033,586 $35,796,546
Cost of Goods Sold Hardware USD 2014 Actuals ($12,281,785) ($11,806,223) ($16,195,590)
Commissions Expense Hardware USD 2014 Actuals ($1,071,411) ($1,096,480) ($1,629,789)
Payroll Expense Hardware USD 2014 Actuals ($2,862,315) ($2,916,140) ($3,680,507)
Travel & Entertainment Expense Hardware USD 2014 Actuals ($295,032) ($281,721) ($360,010)
R&D Expense Hardware USD 2014 Actuals ($1,184,703) ($1,206,612) ($1,706,514)
Consulting Expense Hardware USD 2014 Actuals ($1,396,550) ($1,412,122) ($1,960,177)
Software/Hardware Expense Hardware USD 2014 Actuals ($2,055,703) ($1,910,219) ($2,832,136)
Marketing Expense Hardware USD 2014 Actuals ($551,509) ($553,460) ($858,779)
Sales Software USD 2015 Actuals $56,564,696 $53,003,500 $57,123,654
Cost of Goods Sold Software USD 2015 Actuals ($26,025,524) ($24,023,570) ($23,452,691)
Commissions Expense Software USD 2015 Actuals ($2,693,681) ($2,344,026) ($2,342,553)
Payroll Expense Software USD 2015 Actuals ($6,107,421) ($5,810,585) ($7,021,257)
Travel & Entertainment Expense Software USD 2015 Actuals ($587,893) ($545,279) ($588,026)
R&D Expense Software USD 2015 Actuals ($2,724,738) ($2,462,961) ($2,377,917)
Consulting Expense Software USD 2015 Actuals ($3,196,353) ($3,030,650) ($3,299,636)
Software/Hardware Expense Software USD 2015 Actuals ($4,765,178) ($3,830,881) ($4,742,612)
Marketing Expense Software USD 2015 Actuals ($1,373,322) ($1,152,623) ($1,366,324)
Sales Advertising USD 2015 Actuals $13,575,527 $13,250,875 $12,567,204
Cost of Goods Sold Advertising USD 2015 Actuals ($6,729,976) ($6,401,417) ($5,214,635)
Commissions Expense Advertising USD 2015 Actuals ($573,757) ($581,423) ($551,830)
Payroll Expense Advertising USD 2015 Actuals ($1,568,759) ($1,452,547) ($1,515,316)
Travel & Entertainment Expense Advertising USD 2015 Actuals ($158,356) ($153,332) ($156,029)
R&D Expense Advertising USD 2015 Actuals ($628,560) ($607,225) ($605,967)
Consulting Expense Advertising USD 2015 Actuals ($840,546) ($680,213) ($638,286)
Software/Hardware Expense Advertising USD 2015 Actuals ($1,050,093) ($1,048,268) ($966,784)
Marketing Expense Advertising USD 2015 Actuals ($275,227) ($327,777) ($292,639)
Sales Hardware USD 2015 Actuals $16,969,409 $20,671,365 $21,706,989
Cost of Goods Sold Hardware USD 2015 Actuals ($7,450,571) ($10,294,064) ($9,221,253)
Commissions Expense Hardware USD 2015 Actuals ($715,290) ($904,129) ($931,252)
Payroll Expense Hardware USD 2015 Actuals ($1,988,528) ($2,459,353) ($2,709,458)
Travel & Entertainment Expense Hardware USD 2015 Actuals ($205,282) ($225,837) ($227,747)
R&D Expense Hardware USD 2015 Actuals ($723,600) ($1,004,867) ($965,808)
Consulting Expense Hardware USD 2015 Actuals ($1,017,910) ($1,145,770) ($1,136,471)
Software/Hardware Expense Hardware USD 2015 Actuals ($1,206,195) ($1,591,750) ($1,622,068)
Marketing Expense Hardware USD 2015 Actuals ($361,779) ($465,522) ($435,154)
Sales Software USD 2016 Actuals $81,655,883 $83,561,516 $61,969,697
Cost of Goods Sold Software USD 2016 Actuals ($38,152,005) ($36,699,482) ($26,110,465)
Commissions Expense Software USD 2016 Actuals ($3,341,830) ($3,367,712) ($3,012,406)
Payroll Expense Software USD 2016 Actuals ($8,921,600) ($9,786,168) ($7,486,614)
Travel & Entertainment Expense Software USD 2016 Actuals ($818,929) ($966,024) ($654,648)
R&D Expense Software USD 2016 Actuals ($3,683,094) ($4,113,810) ($2,921,017)
Consulting Expense Software USD 2016 Actuals ($4,657,393) ($4,809,923) ($3,513,189)
Software/Hardware Expense Software USD 2016 Actuals ($6,635,711) ($6,811,558) ($5,169,120)
Marketing Expense Software USD 2016 Actuals ($1,704,389) ($1,870,382) ($1,528,250)
Sales Advertising USD 2016 Actuals $20,413,971 $18,383,534 $15,492,424
Cost of Goods Sold Advertising USD 2016 Actuals ($8,524,021) ($8,516,858) ($6,701,327)
Commissions Expense Advertising USD 2016 Actuals ($941,449) ($887,985) ($710,304)
Payroll Expense Advertising USD 2016 Actuals ($2,536,097) ($2,115,231) ($1,737,031)
Travel & Entertainment Expense Advertising USD 2016 Actuals ($205,336) ($194,814) ($193,218)
R&D Expense Advertising USD 2016 Actuals ($851,979) ($905,765) ($710,782)
Consulting Expense Advertising USD 2016 Actuals ($1,231,645) ($1,088,760) ($892,572)
Software/Hardware Expense Advertising USD 2016 Actuals ($1,760,584) ($1,456,013) ($1,085,771)
Marketing Expense Advertising USD 2016 Actuals ($487,605) ($439,530) ($319,530)
Sales Hardware USD 2016 Actuals $31,845,794 $30,082,146 $18,590,909
Cost of Goods Sold Hardware USD 2016 Actuals ($13,200,712) ($12,724,470) ($8,005,672)
Commissions Expense Hardware USD 2016 Actuals ($1,382,258) ($1,379,467) ($909,010)
Payroll Expense Hardware USD 2016 Actuals ($3,529,710) ($3,352,789) ($2,066,872)
Travel & Entertainment Expense Hardware USD 2016 Actuals ($360,600) ($355,602) ($225,838)
R&D Expense Hardware USD 2016 Actuals ($1,448,404) ($1,354,372) ($843,964)
Consulting Expense Hardware USD 2016 Actuals ($1,648,622) ($1,786,593) ($1,136,110)
Software/Hardware Expense Hardware USD 2016 Actuals ($2,309,056) ($2,423,602) ($1,559,611)
Marketing Expense Hardware USD 2016 Actuals ($741,378) ($643,670) ($387,401)
Sales Software USD 2017 Actuals $90,594,765 $64,091,321 $90,832,224
Cost of Goods Sold Software USD 2017 Actuals ($39,951,806) ($30,670,039) ($38,962,942)
Commissions Expense Software USD 2017 Actuals ($4,200,214) ($3,202,859) ($3,773,718)
Payroll Expense Software USD 2017 Actuals ($9,773,658) ($7,625,235) ($9,175,082)
Travel & Entertainment Expense Software USD 2017 Actuals ($1,011,934) ($681,792) ($964,632)
R&D Expense Software USD 2017 Actuals ($4,172,768) ($2,645,823) ($4,323,239)
Consulting Expense Software USD 2017 Actuals ($5,202,064) ($3,712,680) ($5,671,365)
Software/Hardware Expense Software USD 2017 Actuals ($6,815,756) ($4,840,574) ($6,818,595)
Marketing Expense Software USD 2017 Actuals ($2,126,102) ($1,571,597) ($1,909,683)
Sales Advertising USD 2017 Actuals $21,742,744 $17,304,657 $23,616,378
Cost of Goods Sold Advertising USD 2017 Actuals ($9,733,073) ($7,319,150) ($9,538,845)
Commissions Expense Advertising USD 2017 Actuals ($997,908) ($722,794) ($1,156,017)
Payroll Expense Advertising USD 2017 Actuals ($2,275,216) ($1,900,402) ($2,684,124)
Travel & Entertainment Expense Advertising USD 2017 Actuals ($241,370) ($201,204) ($254,089)
R&D Expense Advertising USD 2017 Actuals ($981,507) ($800,779) ($1,036,791)
Consulting Expense Advertising USD 2017 Actuals ($1,260,803) ($887,301) ($1,380,264)
Software/Hardware Expense Advertising USD 2017 Actuals ($1,775,770) ($1,442,574) ($1,726,011)
Marketing Expense Advertising USD 2017 Actuals ($483,691) ($372,543) ($545,725)
Sales Hardware USD 2017 Actuals $35,331,958 $24,354,702 $33,607,923
Cost of Goods Sold Hardware USD 2017 Actuals ($14,981,390) ($11,768,480) ($13,481,513)
Commissions Expense Hardware USD 2017 Actuals ($1,587,761) ($1,170,710) ($1,624,574)
Payroll Expense Hardware USD 2017 Actuals ($4,033,118) ($2,804,073) ($4,114,440)
Travel & Entertainment Expense Hardware USD 2017 Actuals ($398,121) ($274,894) ($376,456)
R&D Expense Hardware USD 2017 Actuals ($1,635,112) ($1,019,814) ($1,426,689)
Consulting Expense Hardware USD 2017 Actuals ($1,927,676) ($1,328,400) ($2,069,551)
Software/Hardware Expense Hardware USD 2017 Actuals ($3,044,114) ($1,819,545) ($2,617,322)
Marketing Expense Hardware USD 2017 Actuals ($776,342) ($495,765) ($711,063)
Sales Software USD 2018 Actuals $66,435,319 $60,115,140 $90,236,987
Cost of Goods Sold Software USD 2018 Actuals ($27,104,860) ($25,436,907) ($38,384,450)
Commissions Expense Software USD 2018 Actuals ($2,713,289) ($2,643,762) ($4,018,302)
Payroll Expense Software USD 2018 Actuals ($8,280,603) ($6,867,597) ($10,628,214)
Travel & Entertainment Expense Software USD 2018 Actuals ($761,347) ($628,778) ($1,073,369)
R&D Expense Software USD 2018 Actuals ($3,297,070) ($2,664,533) ($3,735,439)
Consulting Expense Software USD 2018 Actuals ($3,652,403) ($3,552,663) ($5,623,204)
Software/Hardware Expense Software USD 2018 Actuals ($5,091,475) ($4,367,071) ($6,833,347)
Marketing Expense Software USD 2018 Actuals ($1,645,124) ($1,278,801) ($2,131,484)
Sales Advertising USD 2018 Actuals $16,608,830 $16,832,239 $25,266,356
Cost of Goods Sold Advertising USD 2018 Actuals ($8,236,344) ($8,042,610) ($12,117,107)
Commissions Expense Advertising USD 2018 Actuals ($766,208) ($784,700) ($1,035,635)
Payroll Expense Advertising USD 2018 Actuals ($1,687,861) ($1,908,906) ($3,099,461)
Travel & Entertainment Expense Advertising USD 2018 Actuals ($178,587) ($177,141) ($265,218)
R&D Expense Advertising USD 2018 Actuals ($822,885) ($719,356) ($1,228,124)
Consulting Expense Advertising USD 2018 Actuals ($878,445) ($1,015,003) ($1,544,184)
Software/Hardware Expense Advertising USD 2018 Actuals ($1,383,309) ($1,184,231) ($2,046,108)
Marketing Expense Advertising USD 2018 Actuals ($372,008) ($360,544) ($570,065)
Sales Hardware USD 2018 Actuals $22,588,008 $21,641,450 $27,071,096
Cost of Goods Sold Hardware USD 2018 Actuals ($10,265,791) ($9,595,925) ($12,320,892)
Commissions Expense Hardware USD 2018 Actuals ($1,109,715) ($990,616) ($1,310,557)
Payroll Expense Hardware USD 2018 Actuals ($2,815,912) ($2,488,177) ($2,965,661)
Travel & Entertainment Expense Hardware USD 2018 Actuals ($277,101) ($268,307) ($300,695)
R&D Expense Hardware USD 2018 Actuals ($1,046,413) ($1,064,705) ($1,317,015)
Consulting Expense Hardware USD 2018 Actuals ($1,137,395) ($1,145,692) ($1,437,771)
Software/Hardware Expense Hardware USD 2018 Actuals ($1,730,428) ($1,612,677) ($2,147,516)
Marketing Expense Hardware USD 2018 Actuals ($549,275) ($522,414) ($595,592)
Sales Software USD 2019 Actuals $93,925,775 $74,821,680 $85,600,673
Cost of Goods Sold Software USD 2019 Actuals ($44,392,971) ($32,181,042) ($35,760,851)
Commissions Expense Software USD 2019 Actuals ($4,343,758) ($3,359,430) ($3,895,028)
Payroll Expense Software USD 2019 Actuals ($10,410,570) ($7,492,567) ($9,830,922)
Travel & Entertainment Expense Software USD 2019 Actuals ($1,013,731) ($791,949) ($1,022,834)
R&D Expense Software USD 2019 Actuals ($4,644,817) ($3,595,006) ($3,948,370)
Consulting Expense Software USD 2019 Actuals ($4,979,698) ($4,435,793) ($4,778,009)
Software/Hardware Expense Software USD 2019 Actuals ($7,407,369) ($6,226,870) ($7,033,820)
Marketing Expense Software USD 2019 Actuals ($1,956,457) ($1,720,137) ($2,128,417)
Sales Advertising USD 2019 Actuals $20,663,671 $20,950,070 $25,680,202
Cost of Goods Sold Advertising USD 2019 Actuals ($8,508,915) ($10,304,746) ($12,517,373)
Commissions Expense Advertising USD 2019 Actuals ($907,552) ($996,432) ($1,050,172)
Payroll Expense Advertising USD 2019 Actuals ($2,448,583) ($2,391,536) ($2,851,891)
Travel & Entertainment Expense Advertising USD 2019 Actuals ($232,296) ($221,176) ($259,024)
R&D Expense Advertising USD 2019 Actuals ($896,638) ($945,985) ($1,072,491)
Consulting Expense Advertising USD 2019 Actuals ($1,036,658) ($1,191,081) ($1,453,675)
Software/Hardware Expense Advertising USD 2019 Actuals ($1,662,699) ($1,508,105) ($2,020,361)
Marketing Expense Advertising USD 2019 Actuals ($474,519) ($436,767) ($574,482)
Sales Hardware USD 2019 Actuals $34,752,537 $24,691,154 $25,680,202
Cost of Goods Sold Hardware USD 2019 Actuals ($14,132,859) ($11,727,435) ($12,222,578)
Commissions Expense Hardware USD 2019 Actuals ($1,463,871) ($1,024,242) ($1,101,040)
Payroll Expense Hardware USD 2019 Actuals ($4,043,986) ($3,022,354) ($2,798,525)
Travel & Entertainment Expense Hardware USD 2019 Actuals ($381,615) ($267,722) ($278,956)
R&D Expense Hardware USD 2019 Actuals ($1,674,547) ($1,147,043) ($1,157,373)
Consulting Expense Hardware USD 2019 Actuals ($2,111,557) ($1,412,954) ($1,291,124)
Software/Hardware Expense Hardware USD 2019 Actuals ($2,621,552) ($2,126,728) ($2,055,611)
Marketing Expense Hardware USD 2019 Actuals ($803,681) ($503,961) ($633,831)
Sales Software USD 2020 Actuals $71,093,649 $69,761,443 $67,749,499
Cost of Goods Sold Software USD 2020 Actuals ($34,103,526) ($30,206,863) ($27,470,575)
Commissions Expense Software USD 2020 Actuals ($3,016,900) ($2,897,074) ($2,761,210)
Payroll Expense Software USD 2020 Actuals ($8,603,051) ($8,541,760) ($7,322,344)
Travel & Entertainment Expense Software USD 2020 Actuals ($796,316) ($740,890) ($771,325)
R&D Expense Software USD 2020 Actuals ($3,002,990) ($3,340,409) ($3,004,524)
Consulting Expense Software USD 2020 Actuals ($4,083,940) ($4,181,857) ($4,200,785)
Software/Hardware Expense Software USD 2020 Actuals ($5,003,748) ($5,633,221) ($5,888,134)
Marketing Expense Software USD 2020 Actuals ($1,468,157) ($1,469,241) ($1,405,114)
Sales Advertising USD 2020 Actuals $19,906,222 $18,137,975 $19,647,355
Cost of Goods Sold Advertising USD 2020 Actuals ($9,592,107) ($9,049,303) ($9,807,183)
Commissions Expense Advertising USD 2020 Actuals ($804,051) ($766,774) ($921,681)
Payroll Expense Advertising USD 2020 Actuals ($2,107,365) ($2,071,573) ($2,428,629)
Travel & Entertainment Expense Advertising USD 2020 Actuals ($211,617) ($211,295) ($229,589)
R&D Expense Advertising USD 2020 Actuals ($882,849) ($828,192) ($913,737)
Consulting Expense Advertising USD 2020 Actuals ($1,206,445) ($976,986) ($990,981)
Software/Hardware Expense Advertising USD 2020 Actuals ($1,691,907) ($1,377,291) ($1,682,587)
Marketing Expense Advertising USD 2020 Actuals ($405,268) ($427,770) ($436,628)
Sales Hardware USD 2020 Actuals $23,460,904 $23,718,891 $24,389,820
Cost of Goods Sold Hardware USD 2020 Actuals ($11,301,138) ($11,040,566) ($11,385,210)
Commissions Expense Hardware USD 2020 Actuals ($1,040,217) ($1,037,564) ($1,012,661)
Payroll Expense Hardware USD 2020 Actuals ($2,686,116) ($2,811,436) ($2,564,638)
Travel & Entertainment Expense Hardware USD 2020 Actuals ($261,109) ($251,233) ($284,032)
R&D Expense Hardware USD 2020 Actuals ($1,079,788) ($967,463) ($1,074,051)
Consulting Expense Hardware USD 2020 Actuals ($1,259,836) ($1,466,091) ($1,329,954)
Software/Hardware Expense Hardware USD 2020 Actuals ($1,761,633) ($2,015,134) ($1,826,370)
Marketing Expense Hardware USD 2020 Actuals ($565,050) ($523,149) ($596,925)
Sales Software USD 2021 Actuals $59,639,063 $63,214,286 $68,906,761
Cost of Goods Sold Software USD 2021 Actuals ($23,973,231) ($30,015,539) ($31,134,647)
Commissions Expense Software USD 2021 Actuals ($2,750,475) ($2,995,013) ($3,278,513)
Payroll Expense Software USD 2021 Actuals ($6,051,302) ($6,651,645) ($8,229,415)
Travel & Entertainment Expense Software USD 2021 Actuals ($717,745) ($784,976) ($740,504)
R&D Expense Software USD 2021 Actuals ($2,960,261) ($2,719,473) ($2,866,789)
Consulting Expense Software USD 2021 Actuals ($3,649,541) ($3,533,553) ($3,458,216)
Software/Hardware Expense Software USD 2021 Actuals ($4,957,360) ($4,832,819) ($4,998,813)
Marketing Expense Software USD 2021 Actuals ($1,367,303) ($1,548,216) ($1,696,682)
Sales Advertising USD 2021 Actuals $11,927,813 $13,275,000 $14,470,420
Cost of Goods Sold Advertising USD 2021 Actuals ($5,053,779) ($6,371,606) ($6,108,911)
Commissions Expense Advertising USD 2021 Actuals ($492,817) ($565,371) ($708,801)
Payroll Expense Advertising USD 2021 Actuals ($1,386,136) ($1,379,450) ($1,749,461)
Travel & Entertainment Expense Advertising USD 2021 Actuals ($131,523) ($161,711) ($172,700)
R&D Expense Advertising USD 2021 Actuals ($538,128) ($661,583) ($625,462)
Consulting Expense Advertising USD 2021 Actuals ($715,824) ($732,141) ($899,514)
Software/Hardware Expense Advertising USD 2021 Actuals ($850,624) ($1,078,967) ($1,072,288)
Marketing Expense Advertising USD 2021 Actuals ($256,750) ($303,363) ($358,131)
Sales Hardware USD 2021 Actuals $22,066,453 $20,860,714 $25,495,502
Cost of Goods Sold Hardware USD 2021 Actuals ($10,194,386) ($8,775,712) ($11,649,875)
Commissions Expense Hardware USD 2021 Actuals ($1,020,928) ($962,457) ($1,256,682)
Payroll Expense Hardware USD 2021 Actuals ($2,444,611) ($2,272,245) ($2,641,782)
Travel & Entertainment Expense Hardware USD 2021 Actuals ($275,381) ($210,026) ($317,279)
R&D Expense Hardware USD 2021 Actuals ($982,133) ($1,031,282) ($1,031,427)
Consulting Expense Hardware USD 2021 Actuals ($1,125,007) ($1,299,618) ($1,392,648)
Software/Hardware Expense Hardware USD 2021 Actuals ($1,892,953) ($1,758,305) ($2,114,471)
Marketing Expense Hardware USD 2021 Actuals ($535,336) ($469,896) ($589,539)
Sales Software USD 2022 Actuals $78,338,286 $58,034,151 $75,874,351
Cost of Goods Sold Software USD 2022 Actuals ($32,377,742) ($26,379,976) ($33,823,729)
Commissions Expense Software USD 2022 Actuals ($3,477,740) ($2,612,821) ($3,043,000)
Payroll Expense Software USD 2022 Actuals ($8,777,061) ($5,956,476) ($8,788,853)
Travel & Entertainment Expense Software USD 2022 Actuals ($851,217) ($648,182) ($827,626)
R&D Expense Software USD 2022 Actuals ($3,158,339) ($2,728,823) ($3,421,161)
Consulting Expense Software USD 2022 Actuals ($4,069,215) ($3,519,759) ($4,009,533)
Software/Hardware Expense Software USD 2022 Actuals ($6,585,349) ($4,759,687) ($6,493,370)
Marketing Expense Software USD 2022 Actuals ($1,828,234) ($1,342,350) ($1,751,692)
Sales Advertising USD 2022 Actuals $19,584,572 $14,508,538 $17,451,101
Cost of Goods Sold Advertising USD 2022 Actuals ($8,362,230) ($6,091,621) ($8,316,059)
Commissions Expense Advertising USD 2022 Actuals ($915,086) ($612,941) ($823,113)
Payroll Expense Advertising USD 2022 Actuals ($2,065,945) ($1,474,640) ($2,117,096)
Travel & Entertainment Expense Advertising USD 2022 Actuals ($240,447) ($157,072) ($183,016)
R&D Expense Advertising USD 2022 Actuals ($796,397) ($610,923) ($729,783)
Consulting Expense Advertising USD 2022 Actuals ($1,199,233) ($811,310) ($900,254)
Software/Hardware Expense Advertising USD 2022 Actuals ($1,445,011) ($1,126,211) ($1,306,570)
Marketing Expense Advertising USD 2022 Actuals ($420,494) ($304,699) ($395,657)
Sales Hardware USD 2022 Actuals $30,551,932 $19,731,611 $24,279,792
Cost of Goods Sold Hardware USD 2022 Actuals ($13,819,091) ($9,286,529) ($10,933,750)
Commissions Expense Hardware USD 2022 Actuals ($1,369,961) ($942,250) ($1,067,439)
Payroll Expense Hardware USD 2022 Actuals ($3,344,503) ($2,300,612) ($2,595,976)
Travel & Entertainment Expense Hardware USD 2022 Actuals ($338,744) ($244,628) ($271,723)
R&D Expense Hardware USD 2022 Actuals ($1,468,744) ($973,887) ($1,032,242)
Consulting Expense Hardware USD 2022 Actuals ($1,633,292) ($1,089,178) ($1,472,323)
Software/Hardware Expense Hardware USD 2022 Actuals ($2,276,556) ($1,464,050) ($2,030,413)
Marketing Expense Hardware USD 2022 Actuals ($661,654) ($401,978) ($494,551)
Sales Software USD 2023 Budget $89,862,727 $99,687,807 $99,378,570
Cost of Goods Sold Software USD 2023 Budget ($39,040,130) ($39,921,367) ($45,671,498)
Commissions Expense Software USD 2023 Budget ($4,014,208) ($4,730,507) ($4,051,116)
Payroll Expense Software USD 2023 Budget ($11,164,524) ($11,563,467) ($10,590,962)
Travel & Entertainment Expense Software USD 2023 Budget ($903,966) ($1,205,019) ($1,010,356)
R&D Expense Software USD 2023 Budget ($3,929,016) ($4,147,710) ($4,445,473)
Consulting Expense Software USD 2023 Budget ($5,487,234) ($6,089,746) ($5,750,018)
Software/Hardware Expense Software USD 2023 Budget ($7,158,940) ($7,286,160) ($7,691,904)
Marketing Expense Software USD 2023 Budget ($1,991,503) ($2,443,588) ($2,092,138)
Sales Advertising USD 2023 Budget $23,364,309 $21,931,318 $19,875,714
Cost of Goods Sold Advertising USD 2023 Budget ($9,770,870) ($9,977,447) ($9,318,571)
Commissions Expense Advertising USD 2023 Budget ($998,448) ($906,026) ($816,425)
Payroll Expense Advertising USD 2023 Budget ($2,858,483) ($2,305,377) ($2,131,212)
Travel & Entertainment Expense Advertising USD 2023 Budget ($285,338) ($244,889) ($233,148)
R&D Expense Advertising USD 2023 Budget ($1,031,961) ($1,042,954) ($920,646)
Consulting Expense Advertising USD 2023 Budget ($1,170,898) ($1,234,525) ($1,172,371)
Software/Hardware Expense Advertising USD 2023 Budget ($1,980,716) ($1,788,979) ($1,719,915)
Marketing Expense Advertising USD 2023 Budget ($566,582) ($505,261) ($426,912)
Sales Hardware USD 2023 Budget $33,249,209 $35,887,611 $29,813,571
Cost of Goods Sold Hardware USD 2023 Budget ($14,119,263) ($17,879,670) ($14,358,261)
Commissions Expense Hardware USD 2023 Budget ($1,467,109) ($1,677,945) ($1,447,729)
Payroll Expense Hardware USD 2023 Budget ($3,338,737) ($4,402,775) ($3,287,314)
Travel & Entertainment Expense Hardware USD 2023 Budget ($411,779) ($419,320) ($343,566)
R&D Expense Hardware USD 2023 Budget ($1,532,046) ($1,660,857) ($1,397,352)
Consulting Expense Hardware USD 2023 Budget ($1,990,196) ($1,966,905) ($1,708,842)
Software/Hardware Expense Hardware USD 2023 Budget ($2,556,106) ($2,734,053) ($2,473,118)
Marketing Expense Hardware USD 2023 Budget ($750,337) ($885,959) ($692,240)
Sales Software USD 2023 Forecast $77,301,768 $72,875,628 $55,895,001
Cost of Goods Sold Software USD 2023 Forecast ($35,752,342) ($31,441,278) ($27,014,782)
Commissions Expense Software USD 2023 Forecast ($3,428,824) ($3,228,713) ($2,275,853)
Payroll Expense Software USD 2023 Forecast ($7,928,112) ($9,106,177) ($6,946,518)
Travel & Entertainment Expense Software USD 2023 Forecast ($957,085) ($849,920) ($682,768)
R&D Expense Software USD 2023 Forecast ($3,438,085) ($3,285,329) ($2,789,198)
Consulting Expense Software USD 2023 Forecast ($3,969,897) ($4,380,494) ($3,366,354)
Software/Hardware Expense Software USD 2023 Forecast ($5,877,577) ($5,737,846) ($4,331,053)
Marketing Expense Software USD 2023 Forecast ($1,715,892) ($1,670,598) ($1,349,484)
Sales Advertising USD 2023 Forecast $17,006,389 $16,032,638 $14,532,700
Cost of Goods Sold Advertising USD 2023 Forecast ($7,139,124) ($6,558,131) ($5,982,628)
Commissions Expense Advertising USD 2023 Forecast ($803,688) ($739,259) ($592,091)
Payroll Expense Advertising USD 2023 Forecast ($1,775,134) ($1,641,526) ($1,648,504)
Travel & Entertainment Expense Advertising USD 2023 Forecast ($184,417) ($161,775) ($161,976)
R&D Expense Advertising USD 2023 Forecast ($822,293) ($701,739) ($651,658)
Consulting Expense Advertising USD 2023 Forecast ($874,275) ($940,682) ($892,071)
Software/Hardware Expense Advertising USD 2023 Forecast ($1,299,408) ($1,217,903) ($1,241,944)
Marketing Expense Advertising USD 2023 Forecast ($388,830) ($382,107) ($359,149)
Sales Hardware USD 2023 Forecast $25,509,583 $27,692,739 $21,799,050
Cost of Goods Sold Hardware USD 2023 Forecast ($11,578,936) ($13,283,266) ($10,760,123)
Commissions Expense Hardware USD 2023 Forecast ($1,275,330) ($1,342,502) ($1,005,300)
Payroll Expense Hardware USD 2023 Forecast ($3,063,156) ($2,978,709) ($2,456,071)
Travel & Entertainment Expense Hardware USD 2023 Forecast ($295,046) ($288,819) ($270,521)
R&D Expense Hardware USD 2023 Forecast ($1,063,042) ($1,383,994) ($1,005,520)
Consulting Expense Hardware USD 2023 Forecast ($1,440,304) ($1,476,449) ($1,202,261)
Software/Hardware Expense Hardware USD 2023 Forecast ($1,825,596) ($1,941,785) ($1,833,335)
Marketing Expense Hardware USD 2023 Forecast ($545,525) ($576,243) ($534,567)
Apr May Jun Jul Aug Sep Oct Nov Dec
$52,943,701 $77,528,109 $96,384,524 $77,345,061 $98,290,873 $79,879,127 $95,373,403 $54,887,908 $82,703,597
($21,412,962) ($37,047,252) ($44,819,597) ($34,847,393) ($47,903,350) ($35,880,653) ($44,982,115) ($26,929,424) ($34,233,473)
($2,149,257) ($3,168,079) ($4,417,624) ($3,386,461) ($4,052,846) ($3,418,737) ($4,365,527) ($2,455,561) ($3,646,726)
($6,303,408) ($8,493,573) ($11,082,494) ($8,081,033) ($11,070,018) ($8,410,665) ($10,081,727) ($6,300,578) ($9,099,438)
($624,416) ($919,835) ($1,085,296) ($818,602) ($1,040,585) ($803,190) ($1,158,623) ($611,335) ($941,542)
($2,466,394) ($3,350,416) ($3,973,250) ($3,752,045) ($4,170,217) ($3,524,451) ($4,281,007) ($2,727,155) ($3,711,633)
($2,788,120) ($4,656,777) ($5,399,647) ($4,448,901) ($5,654,825) ($4,598,250) ($5,505,410) ($2,908,553) ($4,664,773)
($3,818,856) ($5,935,455) ($7,685,036) ($6,661,232) ($8,035,238) ($6,167,182) ($8,233,098) ($4,016,737) ($6,547,629)
($1,103,735) ($1,617,994) ($2,316,878) ($1,579,791) ($2,223,673) ($1,869,698) ($2,043,854) ($1,365,202) ($1,696,008)
$15,883,110 $19,382,027 $22,168,441 $18,562,815 $29,487,262 $23,164,947 $27,658,287 $14,819,735 $18,194,791
($7,501,106) ($8,496,461) ($9,798,685) ($8,555,070) ($14,039,373) ($11,551,839) ($13,628,227) ($7,257,645) ($9,083,320)
($764,074) ($808,144) ($1,061,422) ($808,354) ($1,421,840) ($950,267) ($1,278,394) ($675,574) ($772,637)
($1,918,713) ($2,215,557) ($2,480,892) ($2,182,363) ($3,410,389) ($2,427,536) ($3,305,300) ($1,808,374) ($2,032,444)
($194,736) ($235,827) ($260,283) ($221,103) ($348,081) ($260,895) ($321,588) ($172,652) ($185,865)
($792,920) ($900,465) ($993,534) ($884,213) ($1,430,413) ($1,146,956) ($1,115,640) ($638,663) ($822,644)
($937,518) ($1,139,418) ($1,356,373) ($1,140,096) ($1,606,577) ($1,429,418) ($1,399,794) ($752,770) ($1,078,181)
($1,181,160) ($1,678,429) ($1,922,968) ($1,563,338) ($2,266,251) ($1,651,944) ($2,138,006) ($1,069,556) ($1,550,361)
($390,161) ($444,748) ($502,205) ($401,191) ($701,616) ($517,674) ($616,922) ($308,776) ($393,674)
$19,589,169 $29,460,681 $36,626,119 $23,976,969 $34,401,806 $29,555,277 $31,473,223 $17,015,251 $31,427,367
($8,655,251) ($12,015,866) ($15,700,152) ($9,675,687) ($16,111,034) ($12,007,211) ($15,679,125) ($7,771,569) ($15,258,373)
($900,105) ($1,331,847) ($1,564,129) ($1,063,724) ($1,612,959) ($1,338,743) ($1,378,721) ($751,229) ($1,417,137)
($2,430,054) ($3,605,303) ($4,252,053) ($2,644,538) ($4,099,242) ($3,376,769) ($3,479,104) ($2,018,487) ($3,638,336)
($231,627) ($322,868) ($401,363) ($253,582) ($412,988) ($347,606) ($391,065) ($171,970) ($374,266)
($937,432) ($1,284,439) ($1,598,284) ($1,152,053) ($1,525,329) ($1,197,635) ($1,277,358) ($816,086) ($1,391,966)
($1,211,392) ($1,625,464) ($2,017,618) ($1,472,986) ($2,012,637) ($1,767,868) ($1,608,184) ($917,113) ($1,651,075)
($1,538,618) ($2,459,096) ($2,690,767) ($1,781,975) ($2,592,510) ($2,077,955) ($2,418,669) ($1,334,326) ($2,275,474)
($461,044) ($641,726) ($906,407) ($538,307) ($792,272) ($631,951) ($774,552) ($424,464) ($689,907)
$73,182,364 $88,898,687 $56,531,656 $81,928,853 $83,883,692 $90,835,513 $84,696,571 $85,024,906 $53,288,399
($34,006,729) ($42,423,953) ($27,409,059) ($33,775,125) ($36,687,036) ($41,042,906) ($39,247,829) ($36,978,094) ($21,932,570)
($3,480,213) ($3,751,958) ($2,276,949) ($3,831,128) ($4,053,567) ($3,723,927) ($3,646,419) ($3,875,350) ($2,193,320)
($8,859,167) ($10,315,340) ($7,009,597) ($9,729,627) ($9,388,096) ($9,421,268) ($9,764,483) ($10,104,336) ($6,025,217)
($779,994) ($1,061,114) ($574,730) ($914,148) ($937,664) ($1,118,700) ($991,515) ($891,952) ($622,578)
($3,194,257) ($3,781,884) ($2,691,195) ($3,732,122) ($3,946,945) ($3,769,268) ($3,631,690) ($3,939,592) ($2,301,656)
($4,388,934) ($4,835,074) ($3,428,760) ($5,056,752) ($4,859,658) ($5,233,669) ($5,103,815) ($4,679,973) ($2,916,323)
($5,237,047) ($7,122,613) ($4,230,019) ($6,296,385) ($6,393,165) ($7,603,663) ($6,983,409) ($6,504,510) ($4,278,920)
($1,692,980) ($1,813,241) ($1,153,027) ($1,971,506) ($1,867,620) ($2,234,011) ($1,784,085) ($1,901,804) ($1,094,887)
$18,295,591 $24,002,645 $11,871,648 $23,759,367 $23,487,434 $20,892,168 $25,408,971 $17,004,981 $10,657,680
($8,188,535) ($10,753,091) ($5,620,387) ($11,674,472) ($9,402,231) ($9,847,130) ($10,592,169) ($8,170,720) ($4,761,146)
($740,206) ($1,056,537) ($587,577) ($1,154,625) ($1,015,469) ($919,043) ($1,130,498) ($705,547) ($447,074)
($2,236,128) ($2,909,989) ($1,461,544) ($2,630,917) ($2,736,210) ($2,555,554) ($2,554,023) ($1,729,230) ($1,183,866)
($221,047) ($254,049) ($144,005) ($246,538) ($255,904) ($221,757) ($282,216) ($207,965) ($107,626)
($847,064) ($1,076,637) ($581,037) ($1,155,733) ($1,140,205) ($928,524) ($1,022,458) ($732,828) ($507,909)
($1,004,574) ($1,256,873) ($602,967) ($1,434,455) ($1,308,212) ($1,228,204) ($1,541,439) ($1,029,014) ($547,052)
($1,388,676) ($1,972,095) ($935,781) ($1,810,962) ($1,913,852) ($1,681,821) ($1,985,257) ($1,268,727) ($853,915)
($428,900) ($480,921) ($296,470) ($569,490) ($545,708) ($522,167) ($517,041) ($375,439) ($255,120)
$29,272,946 $29,336,567 $20,351,396 $28,675,099 $33,553,477 $34,517,495 $26,255,937 $30,608,966 $18,118,056
($11,982,699) ($14,251,244) ($9,764,566) ($13,601,224) ($16,479,944) ($15,769,647) ($11,713,786) ($13,808,185) ($7,671,352)
($1,189,856) ($1,441,481) ($992,324) ($1,184,148) ($1,395,247) ($1,624,531) ($1,309,585) ($1,271,473) ($888,159)
($3,022,060) ($3,103,005) ($2,469,981) ($3,153,289) ($3,620,396) ($4,017,528) ($2,657,392) ($3,428,688) ($2,234,769)
($348,912) ($340,324) ($233,884) ($339,323) ($346,782) ($416,320) ($265,196) ($350,713) ($191,961)
($1,424,616) ($1,408,363) ($988,295) ($1,420,613) ($1,550,303) ($1,530,986) ($1,291,985) ($1,244,998) ($880,628)
($1,566,421) ($1,513,745) ($1,168,867) ($1,433,907) ($1,760,511) ($1,764,055) ($1,576,381) ($1,568,287) ($1,109,268)
($2,153,538) ($2,533,689) ($1,741,008) ($2,146,318) ($2,517,357) ($2,704,417) ($2,028,595) ($2,603,838) ($1,295,382)
($713,736) ($716,076) ($430,361) ($707,885) ($733,111) ($799,880) ($586,058) ($621,736) ($422,427)
$54,707,115 $53,295,086 $73,831,265 $60,633,129 $67,453,237 $98,780,894 $52,687,090 $71,258,255 $83,507,400
($25,228,351) ($24,803,966) ($34,794,166) ($25,081,587) ($32,657,990) ($47,301,412) ($23,190,677) ($33,853,415) ($41,071,028)
($2,637,046) ($2,192,406) ($3,440,909) ($2,564,854) ($3,195,750) ($4,621,559) ($2,594,599) ($3,474,868) ($3,954,659)
($6,021,642) ($5,967,905) ($8,792,535) ($6,362,428) ($7,854,754) ($10,736,101) ($6,185,030) ($8,422,442) ($8,853,593)
($547,555) ($657,107) ($785,991) ($693,944) ($790,029) ($1,063,936) ($528,306) ($837,702) ($949,150)
($2,677,342) ($2,564,086) ($3,201,135) ($2,673,923) ($2,759,863) ($4,136,323) ($2,161,622) ($2,908,571) ($3,459,881)
($2,757,866) ($2,721,806) ($3,827,683) ($3,316,938) ($3,803,865) ($5,738,434) ($3,196,559) ($3,787,807) ($4,251,787)
($4,525,995) ($3,788,018) ($5,727,447) ($5,302,649) ($5,621,094) ($7,901,949) ($4,053,787) ($5,484,871) ($5,860,902)
($1,199,024) ($1,272,883) ($1,678,802) ($1,497,786) ($1,414,558) ($2,426,938) ($1,075,041) ($1,500,397) ($1,915,308)
$14,223,850 $13,323,772 $14,766,253 $16,977,276 $16,188,777 $29,634,268 $11,064,289 $19,952,311 $20,041,776
($6,869,228) ($5,372,673) ($6,236,231) ($7,200,608) ($6,556,026) ($13,129,869) ($4,676,077) ($9,364,018) ($9,803,799)
($683,326) ($609,325) ($684,846) ($753,131) ($685,580) ($1,414,587) ($442,590) ($979,960) ($943,903)
($1,508,088) ($1,391,093) ($1,775,032) ($2,004,898) ($1,838,656) ($3,448,390) ($1,361,565) ($2,442,401) ($2,495,975)
($173,916) ($154,994) ($154,234) ($197,334) ($175,394) ($313,187) ($112,737) ($237,479) ($203,441)
($644,432) ($585,524) ($704,915) ($777,313) ($745,066) ($1,466,348) ($520,870) ($799,241) ($926,859)
($741,177) ($698,199) ($899,590) ($965,921) ($952,907) ($1,522,010) ($581,521) ($1,167,492) ($1,042,503)
($1,012,501) ($1,124,904) ($1,261,974) ($1,354,606) ($1,335,325) ($2,087,610) ($780,627) ($1,615,540) ($1,677,444)
($290,908) ($275,494) ($315,325) ($362,086) ($403,555) ($723,809) ($246,577) ($423,325) ($404,866)
$18,053,348 $17,054,428 $27,317,568 $18,796,270 $20,235,971 $32,597,695 $20,547,965 $28,503,302 $33,402,960
($8,716,303) ($7,594,755) ($12,346,026) ($8,571,654) ($8,792,279) ($13,697,258) ($9,660,014) ($12,192,298) ($13,616,846)
($758,301) ($754,325) ($1,304,916) ($823,868) ($817,673) ($1,590,942) ($938,741) ($1,163,913) ($1,561,563)
($2,237,785) ($2,017,248) ($2,969,483) ($1,933,361) ($2,483,806) ($3,462,148) ($2,092,959) ($3,143,791) ($3,950,404)
($215,094) ($177,449) ($277,921) ($210,549) ($251,945) ($394,839) ($241,749) ($339,129) ($403,062)
($787,069) ($719,494) ($1,217,784) ($802,138) ($1,010,960) ($1,342,224) ($929,984) ($1,347,763) ($1,538,947)
($1,021,805) ($1,016,393) ($1,460,281) ($1,158,758) ($1,212,490) ($1,926,307) ($1,095,283) ($1,655,140) ($2,087,346)
($1,380,565) ($1,364,825) ($2,260,644) ($1,615,169) ($1,655,450) ($2,372,522) ($1,789,944) ($2,194,746) ($2,825,224)
($444,914) ($346,671) ($561,327) ($421,945) ($459,673) ($699,116) ($436,835) ($646,474) ($790,325)
$51,517,884 $86,240,365 $83,822,589 $99,534,990 $56,551,959 $75,595,351 $87,960,046 $75,992,432 $87,753,553
($24,109,262) ($38,340,811) ($34,138,458) ($48,369,463) ($26,510,883) ($31,307,040) ($36,132,005) ($37,770,955) ($35,668,763)
($2,075,015) ($3,959,339) ($3,442,089) ($4,021,826) ($2,656,419) ($3,439,053) ($3,864,192) ($3,553,160) ($4,368,917)
($6,051,373) ($10,773,242) ($9,081,939) ($10,994,327) ($6,548,834) ($7,861,085) ($9,613,130) ($9,183,322) ($9,278,911)
($545,095) ($985,449) ($855,026) ($1,098,610) ($701,066) ($809,897) ($1,016,017) ($880,356) ($987,089)
($2,391,429) ($4,192,334) ($3,632,483) ($3,981,861) ($2,692,169) ($3,621,911) ($3,866,225) ($3,114,375) ($3,960,801)
($2,687,879) ($5,147,180) ($4,667,697) ($5,350,859) ($3,211,296) ($4,194,381) ($5,144,107) ($3,882,597) ($4,467,813)
($4,411,760) ($7,247,016) ($7,070,792) ($7,460,187) ($4,155,646) ($6,058,210) ($6,830,492) ($5,760,591) ($7,218,683)
($1,216,887) ($1,771,647) ($1,846,409) ($2,254,182) ($1,313,623) ($1,753,534) ($1,859,575) ($1,782,794) ($2,038,375)
$11,849,113 $17,248,073 $22,632,099 $29,860,497 $11,875,911 $21,166,698 $21,110,411 $18,998,108 $20,183,317
($5,538,678) ($8,186,261) ($10,063,433) ($14,362,489) ($5,530,666) ($10,502,083) ($10,387,292) ($7,767,663) ($9,444,026)
($577,052) ($788,385) ($946,266) ($1,320,510) ($513,412) ($965,560) ($992,444) ($880,529) ($838,505)
($1,374,790) ($1,918,417) ($2,647,780) ($3,326,590) ($1,280,946) ($2,625,789) ($2,383,045) ($2,237,769) ($2,381,177)
($135,853) ($212,057) ($251,822) ($317,201) ($144,379) ($235,638) ($237,761) ($194,390) ($241,255)
($523,211) ($761,411) ($942,950) ($1,259,315) ($593,077) ($932,114) ($888,540) ($848,637) ($811,089)
($639,841) ($1,072,470) ($1,382,250) ($1,632,544) ($636,013) ($1,152,236) ($1,315,230) ($1,048,976) ($1,063,853)
($928,678) ($1,460,786) ($1,852,892) ($2,327,627) ($836,034) ($1,595,638) ($1,616,163) ($1,534,232) ($1,707,959)
($286,019) ($377,546) ($453,403) ($714,292) ($263,464) ($517,575) ($425,453) ($389,907) ($456,591)
$16,485,723 $33,633,742 $25,985,003 $30,855,847 $22,620,784 $30,238,140 $33,424,817 $28,877,124 $31,591,279
($7,725,376) ($13,917,348) ($12,519,321) ($13,571,742) ($9,837,654) ($12,678,165) ($16,340,698) ($12,993,746) ($13,172,331)
($711,157) ($1,659,270) ($1,221,659) ($1,350,283) ($929,404) ($1,347,979) ($1,470,024) ($1,389,785) ($1,287,585)
($2,003,559) ($3,552,022) ($2,709,456) ($3,252,981) ($2,779,126) ($3,172,400) ($3,896,025) ($3,318,030) ($3,813,684)
($169,757) ($347,847) ($269,530) ($324,152) ($253,011) ($324,488) ($370,035) ($330,614) ($360,629)
($689,206) ($1,499,915) ($1,141,605) ($1,507,171) ($1,075,555) ($1,237,536) ($1,515,831) ($1,394,273) ($1,442,698)
($873,995) ($1,914,496) ($1,546,855) ($1,592,349) ($1,318,910) ($1,733,965) ($2,010,672) ($1,596,932) ($1,693,505)
($1,226,905) ($2,863,033) ($2,160,356) ($2,268,443) ($1,907,784) ($2,503,681) ($2,409,168) ($2,141,293) ($2,275,942)
($387,703) ($771,709) ($598,031) ($742,056) ($491,851) ($630,665) ($803,064) ($602,653) ($683,941)
$63,610,791 $86,214,061 $90,524,362 $96,670,862 $98,454,552 $87,844,733 $87,853,084 $51,372,015 $84,700,526
($26,145,811) ($40,139,858) ($39,539,223) ($44,836,102) ($40,988,911) ($41,450,728) ($39,579,231) ($22,047,375) ($40,435,685)
($2,916,215) ($3,678,680) ($4,445,902) ($4,606,371) ($4,440,472) ($3,909,828) ($3,623,312) ($2,189,989) ($3,526,159)
($7,556,025) ($9,181,290) ($9,459,380) ($9,844,151) ($11,206,389) ($9,392,546) ($10,596,859) ($6,122,880) ($9,147,690)
($664,349) ($946,095) ($942,468) ($1,062,404) ($1,074,006) ($1,051,917) ($1,038,774) ($587,646) ($958,050)
($2,963,375) ($4,130,479) ($3,623,041) ($4,437,334) ($4,585,982) ($3,983,309) ($3,581,303) ($2,334,662) ($3,982,432)
($3,762,203) ($4,709,694) ($4,861,754) ($6,015,899) ($6,024,947) ($4,995,099) ($4,476,716) ($3,081,661) ($4,598,465)
($4,461,078) ($6,428,260) ($7,226,569) ($7,271,478) ($7,234,272) ($7,651,080) ($7,315,956) ($4,150,345) ($7,372,199)
($1,331,140) ($1,910,352) ($1,853,220) ($2,355,911) ($2,020,196) ($1,806,635) ($2,153,880) ($1,244,194) ($2,026,172)
$16,538,806 $17,242,812 $26,252,065 $26,101,133 $26,582,729 $23,718,078 $24,598,864 $12,843,004 $18,634,116
($8,243,024) ($8,514,600) ($12,755,210) ($12,071,942) ($12,906,190) ($10,492,468) ($11,272,305) ($6,080,186) ($8,918,973)
($703,199) ($802,703) ($1,110,078) ($1,236,047) ($1,269,614) ($999,276) ($1,060,656) ($634,536) ($754,854)
($1,784,309) ($1,880,938) ($3,062,612) ($2,803,819) ($2,677,425) ($2,631,419) ($2,469,520) ($1,439,108) ($2,142,808)
($183,673) ($189,826) ($284,932) ($280,179) ($311,287) ($285,374) ($296,625) ($142,198) ($226,382)
($775,323) ($798,120) ($1,110,337) ($1,084,014) ($1,222,396) ($1,026,824) ($1,130,889) ($526,140) ($887,310)
($1,033,128) ($1,048,111) ($1,490,618) ($1,380,862) ($1,524,075) ($1,466,230) ($1,289,535) ($724,095) ($1,163,422)
($1,337,440) ($1,406,326) ($2,265,055) ($1,986,127) ($2,165,067) ($1,996,836) ($1,966,531) ($1,083,014) ($1,464,640)
($366,239) ($365,704) ($593,597) ($645,238) ($588,468) ($508,124) ($492,524) ($271,335) ($390,316)
$19,719,345 $31,899,203 $28,967,796 $35,768,219 $34,459,093 $27,231,867 $29,870,049 $16,952,765 $32,186,200
($8,313,897) ($13,789,811) ($12,486,225) ($14,967,747) ($16,272,271) ($13,336,587) ($14,070,961) ($7,089,539) ($13,748,549)
($890,247) ($1,385,535) ($1,190,803) ($1,478,432) ($1,441,730) ($1,319,597) ($1,318,334) ($716,994) ($1,489,139)
($2,137,102) ($3,900,848) ($3,360,650) ($4,456,741) ($4,184,978) ($2,924,927) ($3,047,539) ($1,933,137) ($3,711,354)
($214,931) ($385,660) ($318,347) ($416,340) ($345,090) ($319,634) ($339,599) ($205,616) ($397,272)
($793,282) ($1,336,026) ($1,175,987) ($1,479,244) ($1,546,344) ($1,131,760) ($1,471,727) ($821,928) ($1,349,035)
($1,080,438) ($1,938,602) ($1,649,632) ($1,997,676) ($2,104,863) ($1,516,483) ($1,584,186) ($985,271) ($1,919,097)
($1,703,087) ($2,723,160) ($2,034,072) ($2,704,842) ($2,801,318) ($2,243,456) ($2,327,951) ($1,466,294) ($2,665,088)
($424,256) ($741,907) ($614,784) ($893,758) ($799,193) ($553,098) ($643,339) ($417,847) ($692,029)
$90,566,899 $61,790,341 $89,637,185 $97,015,607 $57,860,421 $93,873,947 $56,762,897 $74,155,238 $99,732,691
($38,993,954) ($30,894,645) ($42,444,634) ($47,268,030) ($25,201,882) ($42,405,906) ($26,532,237) ($33,578,994) ($40,232,513)
($3,631,480) ($2,998,975) ($3,862,374) ($4,168,148) ($2,328,089) ($4,439,610) ($2,553,968) ($3,433,607) ($4,346,873)
($10,606,715) ($7,184,780) ($8,981,143) ($11,594,344) ($6,449,339) ($11,285,602) ($6,584,691) ($8,971,630) ($11,594,872)
($1,071,676) ($618,377) ($935,846) ($1,181,022) ($585,603) ($1,064,714) ($640,750) ($863,683) ($1,014,103)
($3,683,650) ($2,610,683) ($3,792,727) ($4,293,112) ($2,846,435) ($4,283,488) ($2,423,797) ($3,357,266) ($4,441,468)
($5,347,644) ($3,808,190) ($4,711,668) ($6,016,591) ($3,209,594) ($5,650,365) ($3,478,094) ($4,533,548) ($5,854,118)
($6,537,701) ($4,506,878) ($6,673,167) ($7,844,506) ($4,267,450) ($7,389,303) ($4,761,855) ($5,368,585) ($7,437,361)
($1,950,375) ($1,267,839) ($2,206,505) ($2,311,953) ($1,337,686) ($2,110,424) ($1,215,239) ($1,688,551) ($2,310,478)
$26,264,401 $14,211,778 $19,720,181 $19,403,121 $15,043,709 $25,345,966 $11,352,579 $19,280,362 $27,925,153
($10,780,711) ($6,715,269) ($7,919,308) ($9,007,474) ($6,627,053) ($11,225,719) ($5,419,873) ($8,415,726) ($11,619,625)
($1,160,645) ($583,037) ($890,851) ($877,624) ($615,771) ($1,070,440) ($566,381) ($923,583) ($1,264,328)
($2,725,657) ($1,725,315) ($2,308,388) ($2,313,499) ($1,869,056) ($2,612,036) ($1,255,719) ($2,164,141) ($3,382,499)
($316,915) ($155,835) ($207,613) ($207,549) ($168,184) ($254,264) ($130,948) ($192,816) ($345,557)
($1,126,434) ($689,387) ($851,864) ($847,534) ($648,186) ($1,181,485) ($521,786) ($908,073) ($1,316,006)
($1,318,077) ($739,907) ($1,082,894) ($1,002,999) ($928,770) ($1,457,766) ($689,135) ($1,121,473) ($1,741,924)
($2,270,737) ($1,088,722) ($1,586,631) ($1,464,615) ($1,067,050) ($2,213,537) ($960,228) ($1,352,565) ($2,173,270)
($535,319) ($297,206) ($401,618) ($417,457) ($362,171) ($556,569) ($247,191) ($397,019) ($605,393)
$36,226,760 $22,862,426 $33,165,758 $38,806,243 $17,358,126 $29,100,924 $19,299,385 $26,695,886 $31,914,461
($15,681,576) ($10,257,861) ($14,264,605) ($19,353,821) ($8,653,531) ($13,737,554) ($7,848,305) ($11,711,526) ($15,747,097)
($1,691,834) ($1,049,741) ($1,359,614) ($1,758,131) ($711,793) ($1,388,918) ($779,205) ($1,144,606) ($1,522,730)
($4,458,834) ($2,464,577) ($3,718,795) ($4,094,125) ($1,938,707) ($3,630,932) ($1,950,807) ($2,705,544) ($3,793,540)
($391,528) ($237,490) ($368,441) ($448,153) ($216,891) ($307,907) ($218,441) ($324,610) ($329,602)
($1,679,837) ($1,135,315) ($1,541,375) ($1,814,752) ($836,674) ($1,253,636) ($853,717) ($1,294,484) ($1,425,518)
($1,887,355) ($1,156,009) ($1,784,928) ($2,248,306) ($910,768) ($1,580,888) ($1,158,277) ($1,560,426) ($1,837,473)
($2,755,287) ($1,805,785) ($2,873,587) ($2,847,737) ($1,476,154) ($2,221,842) ($1,549,413) ($2,203,496) ($2,541,935)
($748,765) ($469,993) ($773,003) ($859,144) ($386,918) ($662,455) ($414,101) ($546,738) ($757,113)
$54,994,813 $77,231,074 $97,709,573 $64,318,085 $79,972,600 $62,710,249 $73,998,780 $82,673,488 $70,499,145
($23,720,725) ($36,998,377) ($46,943,978) ($31,836,477) ($36,494,840) ($29,353,102) ($35,974,519) ($40,171,071) ($30,494,072)
($2,737,615) ($3,424,073) ($4,573,850) ($2,772,432) ($3,672,921) ($2,644,431) ($3,537,843) ($4,098,546) ($3,359,690)
($6,468,370) ($8,682,088) ($11,568,082) ($7,856,495) ($8,885,299) ($6,676,267) ($8,373,131) ($8,920,804) ($8,578,713)
($560,203) ($871,981) ($1,080,688) ($688,880) ($947,587) ($676,254) ($923,896) ($962,429) ($855,002)
($2,501,090) ($3,836,860) ($4,417,304) ($2,616,145) ($3,898,946) ($2,650,136) ($3,476,472) ($3,736,829) ($3,209,049)
($3,054,682) ($4,799,777) ($5,403,494) ($3,641,178) ($4,648,622) ($3,871,484) ($4,221,212) ($4,985,822) ($4,096,376)
($4,733,816) ($5,744,222) ($6,903,913) ($4,696,016) ($6,896,595) ($5,081,194) ($5,804,680) ($6,640,954) ($5,266,263)
($1,100,717) ($1,826,309) ($2,015,110) ($1,398,743) ($1,918,888) ($1,344,274) ($1,671,309) ($1,653,663) ($1,643,350)
$10,998,963 $16,990,836 $25,404,489 $14,149,979 $23,991,780 $16,304,665 $19,979,671 $23,148,577 $19,739,761
($4,675,346) ($7,100,562) ($12,588,151) ($6,704,128) ($9,779,210) ($6,610,140) ($8,562,162) ($10,079,814) ($9,396,643)
($524,075) ($787,515) ($1,019,983) ($649,211) ($1,055,240) ($806,585) ($868,806) ($1,036,773) ($865,246)
($1,158,181) ($2,113,347) ($3,001,777) ($1,491,212) ($2,710,528) ($1,710,242) ($2,053,307) ($2,397,887) ($2,075,965)
($116,156) ($182,402) ($286,611) ($172,955) ($254,330) ($201,909) ($219,276) ($272,949) ($226,471)
($506,867) ($775,835) ($1,025,959) ($702,957) ($989,842) ($748,322) ($838,544) ($1,076,008) ($878,808)
($624,903) ($981,395) ($1,409,322) ($769,986) ($1,360,544) ($823,428) ($1,191,494) ($1,337,302) ($1,224,978)
($895,975) ($1,219,125) ($2,071,773) ($1,049,534) ($1,731,716) ($1,319,856) ($1,570,667) ($1,745,114) ($1,554,713)
($262,663) ($396,364) ($550,129) ($307,493) ($531,975) ($399,869) ($436,804) ($506,081) ($467,366)
$20,348,081 $30,120,119 $31,267,063 $23,797,691 $28,790,136 $23,829,895 $25,899,573 $33,069,395 $26,084,684
($9,627,717) ($12,962,874) ($13,064,551) ($9,571,992) ($12,221,156) ($11,418,990) ($12,077,910) ($16,179,555) ($10,510,360)
($982,150) ($1,364,098) ($1,391,285) ($1,187,160) ($1,378,779) ($1,128,203) ($1,221,475) ($1,462,497) ($1,098,303)
($2,283,610) ($3,049,013) ($3,229,385) ($2,723,303) ($3,347,966) ($2,808,206) ($2,898,991) ($3,824,182) ($3,110,761)
($226,664) ($330,688) ($356,708) ($270,129) ($330,116) ($264,694) ($268,441) ($394,967) ($294,530)
($983,951) ($1,474,255) ($1,337,033) ($1,172,106) ($1,205,747) ($1,043,533) ($1,076,071) ($1,635,486) ($1,206,801)
($1,170,661) ($1,752,088) ($1,811,436) ($1,373,270) ($1,462,352) ($1,439,071) ($1,542,875) ($1,812,241) ($1,339,934)
($1,745,476) ($2,269,548) ($2,465,032) ($1,914,360) ($2,183,078) ($1,990,329) ($1,869,047) ($2,468,988) ($1,921,595)
($499,668) ($604,911) ($719,662) ($588,651) ($600,730) ($590,466) ($576,820) ($783,592) ($563,187)
$76,646,440 $79,863,817 $55,912,270 $79,685,077 $75,122,784 $67,143,263 $86,159,862 $76,968,833 $69,967,979
($35,264,635) ($35,248,824) ($23,149,330) ($34,752,454) ($34,860,156) ($27,438,935) ($39,136,737) ($31,245,199) ($30,213,783)
($3,677,401) ($3,875,744) ($2,739,844) ($3,745,877) ($3,435,719) ($3,318,784) ($3,556,874) ($3,543,487) ($3,170,203)
($8,236,178) ($9,111,360) ($5,732,127) ($9,582,968) ($8,080,224) ($8,219,184) ($8,720,852) ($8,289,269) ($7,400,943)
($918,382) ($840,954) ($561,209) ($939,529) ($768,568) ($832,059) ($975,463) ($913,816) ($775,184)
($3,595,290) ($3,639,614) ($2,496,842) ($3,301,698) ($3,520,724) ($2,763,529) ($4,269,633) ($3,402,942) ($3,029,013)
($4,754,163) ($4,664,933) ($2,931,067) ($4,639,082) ($3,992,375) ($3,635,430) ($4,790,506) ($3,919,710) ($3,675,104)
($6,283,426) ($6,682,029) ($4,138,949) ($5,590,768) ($5,268,218) ($4,841,180) ($6,750,935) ($6,303,933) ($5,630,389)
($1,672,934) ($1,630,486) ($1,155,823) ($1,933,737) ($1,641,920) ($1,480,543) ($1,809,342) ($1,570,718) ($1,633,705)
$22,993,932 $16,771,402 $14,537,190 $22,311,822 $15,775,785 $15,442,950 $18,093,571 $16,933,143 $14,693,276
($9,859,051) ($6,865,712) ($6,772,562) ($8,950,825) ($7,590,684) ($7,132,203) ($7,942,616) ($7,868,673) ($6,027,183)
($1,007,411) ($685,653) ($720,826) ($924,673) ($770,345) ($734,261) ($899,147) ($808,478) ($706,131)
($2,338,942) ($1,988,754) ($1,512,300) ($2,373,330) ($1,709,943) ($1,561,720) ($2,224,218) ($2,066,473) ($1,477,534)
($239,313) ($173,459) ($145,469) ($276,387) ($181,197) ($167,260) ($199,198) ($173,160) ($156,797)
($1,138,580) ($765,907) ($590,365) ($926,585) ($715,140) ($691,264) ($778,336) ($702,619) ($644,524)
($1,419,262) ($938,782) ($763,861) ($1,141,341) ($909,348) ($801,672) ($1,077,622) ($899,513) ($770,599)
($1,703,999) ($1,422,906) ($1,092,346) ($1,924,272) ($1,220,195) ($1,122,540) ($1,320,824) ($1,254,355) ($1,248,757)
($464,102) ($383,468) ($313,859) ($475,888) ($366,084) ($329,879) ($442,129) ($387,635) ($358,088)
$26,826,254 $27,952,336 $21,246,663 $26,296,075 $23,288,063 $24,843,007 $31,017,550 $23,090,650 $22,389,753
($13,093,645) ($11,370,112) ($9,026,733) ($12,160,565) ($10,002,285) ($11,921,132) ($14,296,442) ($9,686,848) ($9,711,164)
($1,272,176) ($1,358,858) ($1,043,087) ($1,221,437) ($1,026,974) ($1,116,490) ($1,526,346) ($982,952) ($906,448)
($3,154,983) ($3,444,409) ($2,213,428) ($2,708,520) ($2,339,885) ($2,643,065) ($3,522,777) ($2,616,321) ($2,740,005)
($268,977) ($338,877) ($238,395) ($279,772) ($248,213) ($268,330) ($320,068) ($282,749) ($231,541)
($1,173,747) ($1,210,176) ($1,017,288) ($1,201,326) ($964,366) ($1,145,590) ($1,406,101) ($1,094,642) ($1,115,642)
($1,397,498) ($1,565,368) ($1,326,379) ($1,622,439) ($1,226,635) ($1,262,100) ($1,748,576) ($1,384,323) ($1,324,557)
($2,208,062) ($2,194,136) ($1,668,825) ($2,109,233) ($1,880,439) ($1,804,729) ($2,534,420) ($1,619,891) ($1,722,891)
($642,450) ($677,962) ($500,671) ($593,208) ($566,165) ($563,553) ($626,673) ($507,695) ($465,617)
$83,659,411 $50,706,283 $74,230,386 $51,880,363 $58,898,540 $56,982,904 $67,960,764 $58,782,343 $65,096,491
($34,682,066) ($21,826,243) ($32,436,605) ($23,222,375) ($28,728,685) ($23,629,340) ($28,163,573) ($24,647,818) ($28,092,094)
($3,560,904) ($2,517,220) ($3,437,933) ($2,249,876) ($2,890,523) ($2,817,192) ($3,178,807) ($2,858,642) ($2,855,070)
($9,801,852) ($5,175,406) ($9,241,021) ($5,986,060) ($6,079,566) ($5,882,738) ($8,279,558) ($7,285,772) ($6,906,703)
($1,023,766) ($537,167) ($840,678) ($627,016) ($672,096) ($687,082) ($827,969) ($652,417) ($684,807)
($3,551,194) ($2,323,218) ($3,371,500) ($2,449,904) ($2,845,127) ($2,572,883) ($3,307,355) ($2,605,638) ($2,647,248)
($4,354,377) ($2,601,329) ($4,369,202) ($2,990,522) ($3,089,502) ($3,010,004) ($3,493,197) ($3,343,278) ($3,550,075)
($6,870,676) ($4,221,289) ($5,755,164) ($4,216,369) ($4,657,751) ($4,782,116) ($5,305,882) ($4,508,253) ($4,768,388)
($1,822,159) ($1,017,235) ($1,738,189) ($1,064,356) ($1,323,706) ($1,303,816) ($1,536,288) ($1,447,553) ($1,519,478)
$25,097,823 $10,648,319 $21,526,812 $14,526,502 $16,491,591 $16,525,042 $13,592,153 $14,695,586 $13,019,298
($11,464,436) ($4,745,875) ($10,693,878) ($6,229,151) ($7,884,523) ($8,201,633) ($5,539,328) ($6,939,494) ($6,033,112)
($1,085,414) ($463,729) ($1,036,334) ($711,009) ($706,193) ($784,668) ($633,819) ($678,505) ($631,242)
($2,973,881) ($1,174,690) ($2,393,657) ($1,495,456) ($2,058,910) ($1,881,183) ($1,641,870) ($1,587,200) ($1,436,411)
($270,401) ($122,946) ($258,829) ($176,747) ($187,172) ($194,172) ($161,178) ($149,018) ($141,587)
($1,198,314) ($519,107) ($889,744) ($625,608) ($818,157) ($764,727) ($613,550) ($625,269) ($540,653)
($1,537,362) ($578,191) ($1,230,978) ($824,107) ($991,865) ($928,975) ($794,276) ($738,682) ($726,502)
($2,080,797) ($912,271) ($1,790,551) ($1,201,477) ($1,331,378) ($1,375,724) ($1,029,583) ($1,099,874) ($971,165)
($571,749) ($215,818) ($475,706) ($313,756) ($370,356) ($361,297) ($302,763) ($310,799) ($262,708)
$26,771,012 $19,268,388 $25,238,331 $19,195,734 $20,614,489 $21,083,674 $24,465,875 $19,398,173 $23,434,737
($12,065,519) ($8,004,994) ($11,169,399) ($8,198,056) ($9,583,888) ($8,854,962) ($10,326,236) ($8,135,464) ($9,435,110)
($1,187,032) ($888,831) ($1,025,650) ($897,572) ($943,461) ($945,482) ($1,126,584) ($946,140) ($985,301)
($3,193,324) ($2,094,388) ($2,712,239) ($2,266,614) ($2,314,678) ($2,597,975) ($3,028,352) ($2,170,564) ($2,619,732)
($274,954) ($222,389) ($302,896) ($215,682) ($212,824) ($237,617) ($281,077) ($230,799) ($255,866)
($1,258,729) ($829,188) ($1,219,308) ($868,457) ($1,002,976) ($929,444) ($984,727) ($895,091) ($998,052)
($1,342,208) ($968,525) ($1,551,135) ($1,060,193) ($1,219,376) ($1,176,567) ($1,460,487) ($1,009,016) ($1,300,408)
($1,914,691) ($1,446,972) ($1,896,300) ($1,597,721) ($1,538,757) ($1,704,116) ($1,897,036) ($1,495,845) ($1,910,300)
($643,179) ($442,670) ($528,793) ($428,292) ($448,126) ($442,125) ($526,927) ($439,699) ($491,968)
$89,830,559 $68,972,328 $59,933,044 $72,743,937 $88,182,249 $78,099,559 $53,303,092 $86,545,338 $71,448,927
($40,970,359) ($30,502,322) ($27,410,189) ($31,991,409) ($42,313,803) ($36,050,532) ($22,452,316) ($37,931,056) ($34,824,020)
($4,096,853) ($3,074,312) ($2,633,099) ($3,191,085) ($3,613,606) ($3,551,148) ($2,501,128) ($4,117,957) ($2,909,146)
($9,866,087) ($7,274,833) ($7,190,572) ($8,102,482) ($10,459,385) ($8,592,628) ($6,623,440) ($9,176,467) ($8,483,908)
($1,034,005) ($808,709) ($686,323) ($731,485) ($990,377) ($910,664) ($637,021) ($1,007,342) ($861,790)
($4,414,681) ($3,351,655) ($2,840,401) ($3,326,958) ($3,812,188) ($3,316,582) ($2,454,320) ($4,133,391) ($3,270,907)
($5,592,271) ($4,005,701) ($3,358,984) ($3,687,848) ($4,759,089) ($3,918,876) ($2,669,925) ($4,358,844) ($3,840,200)
($7,119,942) ($5,290,282) ($4,874,238) ($5,408,483) ($7,479,531) ($5,546,489) ($4,167,715) ($6,192,072) ($5,068,422)
($1,972,953) ($1,689,063) ($1,441,599) ($1,643,564) ($1,883,983) ($1,926,635) ($1,133,926) ($1,930,167) ($1,647,005)
$24,254,251 $18,622,529 $14,383,931 $15,276,227 $25,572,852 $18,743,894 $14,391,835 $22,501,788 $15,718,764
($11,077,101) ($9,193,559) ($6,219,209) ($7,314,288) ($10,632,631) ($7,663,770) ($5,778,185) ($10,821,067) ($7,450,108)
($1,088,792) ($859,144) ($642,937) ($657,708) ($1,154,461) ($889,947) ($630,696) ($901,973) ($676,420)
($2,801,736) ($2,056,382) ($1,705,969) ($1,684,701) ($2,697,955) ($2,211,580) ($1,544,845) ($2,647,562) ($1,932,499)
($266,573) ($230,679) ($179,379) ($165,428) ($315,550) ($224,935) ($168,787) ($240,615) ($180,581)
($1,052,988) ($890,043) ($712,398) ($638,422) ($1,178,248) ($765,041) ($607,327) ($958,441) ($630,264)
($1,234,506) ($1,078,382) ($795,168) ($921,206) ($1,355,263) ($1,118,497) ($885,131) ($1,383,842) ($879,683)
($1,843,256) ($1,363,107) ($1,086,298) ($1,289,100) ($2,054,031) ($1,505,668) ($1,189,134) ($1,672,064) ($1,353,879)
($533,856) ($456,091) ($307,618) ($377,198) ($633,324) ($439,078) ($327,293) ($523,231) ($381,235)
$35,932,224 $22,760,868 $22,774,557 $23,278,060 $32,627,432 $29,677,832 $15,990,928 $32,021,775 $23,578,146
($16,904,734) ($10,156,730) ($9,308,845) ($11,485,654) ($13,335,082) ($13,144,907) ($7,121,589) ($14,605,277) ($10,457,408)
($1,466,447) ($1,128,295) ($1,097,226) ($991,610) ($1,523,961) ($1,263,413) ($756,846) ($1,410,397) ($1,032,096)
($4,039,512) ($2,624,973) ($2,743,062) ($2,434,704) ($4,055,672) ($3,164,216) ($1,753,146) ($3,557,338) ($2,534,072)
($388,332) ($242,804) ($235,914) ($250,881) ($404,914) ($314,764) ($162,558) ($362,132) ($245,425)
($1,571,161) ($1,047,047) ($915,792) ($1,130,410) ($1,332,285) ($1,469,427) ($750,448) ($1,514,250) ($1,098,678)
($2,179,140) ($1,402,417) ($1,417,237) ($1,366,474) ($1,706,626) ($1,557,322) ($802,577) ($1,970,207) ($1,423,960)
($2,948,387) ($1,767,142) ($1,705,036) ($2,010,684) ($2,567,132) ($2,136,189) ($1,232,918) ($2,637,095) ($2,009,167)
($871,134) ($466,384) ($548,868) ($518,774) ($742,349) ($717,617) ($394,682) ($746,161) ($544,340)
$87,725,417 $84,878,696 $73,990,027 $95,372,852 $83,104,256 $52,883,151 $61,528,451 $91,089,451 $87,746,916
($41,186,038) ($40,605,218) ($31,555,193) ($46,768,008) ($33,951,735) ($24,520,783) ($24,743,822) ($36,760,421) ($43,815,665)
($4,206,639) ($3,635,596) ($3,390,988) ($4,751,711) ($3,385,162) ($2,396,080) ($2,929,053) ($4,196,677) ($3,591,506)
($9,995,832) ($8,550,645) ($8,956,466) ($11,183,485) ($8,871,134) ($6,351,611) ($7,670,731) ($9,827,555) ($9,599,585)
($971,146) ($1,009,775) ($865,150) ($1,184,627) ($992,651) ($601,399) ($727,376) ($1,128,223) ($1,000,127)
($4,332,736) ($4,162,923) ($3,139,829) ($4,315,056) ($3,425,707) ($2,305,237) ($2,579,902) ($4,086,474) ($4,146,068)
($4,836,632) ($5,257,809) ($4,412,376) ($4,985,773) ($4,979,583) ($2,840,712) ($3,475,369) ($4,584,362) ($4,474,219)
($6,546,763) ($6,734,243) ($6,212,732) ($8,195,799) ($6,417,083) ($4,176,227) ($5,193,726) ($6,901,697) ($7,639,360)
($2,175,232) ($1,829,981) ($1,789,035) ($1,954,312) ($2,007,974) ($1,094,268) ($1,521,032) ($1,827,984) ($1,900,742)
$22,808,608 $21,219,674 $19,977,307 $21,935,756 $24,931,277 $15,336,114 $13,536,259 $26,415,941 $20,181,791
($10,159,328) ($8,624,806) ($9,693,159) ($9,579,056) ($9,973,478) ($6,228,310) ($6,023,754) ($10,593,290) ($8,974,298)
($916,944) ($880,691) ($867,181) ($960,417) ($1,047,426) ($623,688) ($675,831) ($1,132,922) ($970,183)
($2,790,604) ($2,540,908) ($2,325,558) ($2,387,390) ($3,056,599) ($1,798,103) ($1,677,834) ($3,256,778) ($2,424,353)
($241,630) ($239,007) ($238,586) ($266,862) ($274,476) ($188,419) ($144,601) ($275,592) ($214,592)
($913,075) ($1,012,763) ($882,471) ($1,093,311) ($1,137,735) ($686,706) ($582,618) ($1,127,220) ($876,587)
($1,164,976) ($1,151,854) ($1,034,607) ($1,285,049) ($1,518,350) ($866,477) ($705,238) ($1,549,744) ($1,249,787)
($1,839,960) ($1,539,232) ($1,482,785) ($1,588,028) ($1,880,876) ($1,288,625) ($1,107,308) ($2,083,925) ($1,761,373)
($479,567) ($522,262) ($404,189) ($497,618) ($499,475) ($321,370) ($275,373) ($589,065) ($494,276)
$35,090,167 $26,312,396 $25,896,509 $31,473,041 $27,424,404 $21,153,260 $24,611,380 $30,059,519 $30,711,421
($15,827,962) ($12,543,885) ($11,801,803) ($15,410,493) ($12,281,930) ($8,667,400) ($10,416,735) ($12,874,137) ($15,312,570)
($1,630,125) ($1,266,063) ($1,202,899) ($1,418,412) ($1,366,956) ($922,278) ($1,025,165) ($1,394,203) ($1,252,426)
($3,778,056) ($3,167,287) ($2,947,517) ($3,546,969) ($2,816,091) ($2,552,955) ($2,506,235) ($3,473,277) ($3,338,330)
($354,541) ($300,962) ($260,911) ($327,018) ($336,207) ($259,047) ($300,466) ($322,986) ($313,283)
($1,717,271) ($1,287,760) ($1,206,283) ($1,470,777) ($1,246,641) ($1,025,992) ($1,104,742) ($1,379,202) ($1,486,638)
($2,057,777) ($1,473,412) ($1,538,962) ($1,683,014) ($1,385,482) ($1,129,867) ($1,300,291) ($1,689,964) ($1,833,600)
($2,759,580) ($2,279,559) ($2,087,858) ($2,509,070) ($2,137,231) ($1,498,973) ($2,006,400) ($2,628,526) ($2,421,145)
($729,508) ($547,250) ($536,085) ($699,474) ($582,080) ($490,459) ($554,075) ($629,658) ($720,295)
$55,271,910 $83,758,431 $51,637,163 $76,348,472 $66,086,281 $80,081,331 $83,886,832 $95,750,606 $87,036,633
($25,801,859) ($39,706,126) ($24,992,558) ($31,073,960) ($27,470,867) ($33,718,513) ($35,019,709) ($45,131,670) ($36,256,184)
($2,388,743) ($3,788,314) ($2,165,366) ($3,369,016) ($2,871,769) ($3,799,113) ($3,974,617) ($4,757,153) ($3,920,259)
($6,628,891) ($10,201,147) ($6,336,226) ($8,308,362) ($8,049,766) ($9,552,167) ($9,069,604) ($11,039,826) ($9,218,680)
($636,949) ($1,015,796) ($595,479) ($766,242) ($750,665) ($951,950) ($1,022,303) ($1,058,471) ($1,058,724)
($2,698,906) ($3,896,549) ($2,130,630) ($3,614,931) ($2,980,311) ($3,888,537) ($3,741,844) ($4,366,391) ($3,894,310)
($3,304,967) ($4,958,093) ($2,792,253) ($4,640,076) ($3,464,963) ($4,767,705) ($4,724,399) ($5,050,221) ($4,982,632)
($4,033,310) ($6,604,421) ($3,616,980) ($5,679,051) ($5,089,930) ($5,618,855) ($5,999,913) ($7,841,981) ($6,140,271)
($1,127,262) ($2,079,479) ($1,036,044) ($1,616,405) ($1,643,097) ($1,843,345) ($1,693,056) ($2,018,243) ($2,002,915)
$14,923,416 $20,102,023 $14,974,777 $15,269,694 $17,843,296 $20,821,146 $18,455,103 $28,725,182 $23,499,891
($7,177,432) ($10,040,815) ($6,705,472) ($6,527,053) ($7,338,883) ($8,598,615) ($8,754,005) ($12,960,586) ($10,440,153)
($657,707) ($898,385) ($723,954) ($621,806) ($778,231) ($920,749) ($855,672) ($1,292,991) ($1,173,809)
($1,590,327) ($2,085,973) ($1,703,752) ($1,695,552) ($1,788,917) ($2,327,015) ($2,071,414) ($3,239,804) ($2,746,179)
($166,561) ($244,687) ($161,345) ($178,305) ($192,708) ($243,644) ($226,447) ($305,055) ($280,685)
($731,175) ($848,528) ($736,400) ($719,835) ($881,777) ($847,120) ($844,418) ($1,401,315) ($1,079,897)
($753,727) ($1,051,436) ($922,198) ($907,610) ($961,198) ($1,254,550) ($945,986) ($1,699,048) ($1,191,231)
($1,088,499) ($1,502,513) ($1,239,582) ($1,127,643) ($1,387,114) ($1,526,398) ($1,372,656) ($2,454,975) ($1,754,241)
($323,456) ($432,583) ($305,741) ($310,930) ($427,699) ($433,517) ($412,281) ($629,706) ($493,044)
$16,581,573 $25,127,529 $18,073,007 $25,958,480 $24,451,924 $24,024,399 $26,843,786 $31,597,700 $34,814,653
($7,982,038) ($12,177,131) ($8,747,974) ($11,295,692) ($10,246,934) ($10,460,207) ($11,993,641) ($13,770,029) ($14,012,331)
($812,834) ($1,060,983) ($816,607) ($1,241,153) ($1,024,413) ($1,198,716) ($1,237,038) ($1,557,750) ($1,483,854)
($1,955,247) ($2,711,290) ($1,836,954) ($2,798,464) ($2,507,986) ($2,646,561) ($2,872,300) ($3,683,032) ($3,775,393)
($188,670) ($300,697) ($184,661) ($260,440) ($303,559) ($264,242) ($289,776) ($330,529) ($371,367)
($803,884) ($1,095,237) ($873,288) ($1,260,882) ($1,018,393) ($1,131,941) ($1,242,629) ($1,414,584) ($1,678,509)
($925,380) ($1,432,833) ($927,012) ($1,405,783) ($1,281,770) ($1,499,076) ($1,485,770) ($1,836,741) ($2,063,376)
($1,174,103) ($1,830,494) ($1,286,762) ($2,130,211) ($1,845,120) ($1,889,246) ($1,995,506) ($2,490,074) ($3,039,992)
($347,870) ($614,839) ($391,158) ($556,893) ($578,359) ($537,761) ($570,088) ($781,567) ($696,480)
$89,382,699 $71,319,509 $79,975,474 $69,313,842 $92,091,905 $83,500,769 $59,385,280 $65,641,609 $71,434,962
($41,080,521) ($29,816,017) ($37,864,346) ($29,367,294) ($40,634,741) ($39,724,316) ($26,784,238) ($29,537,593) ($34,630,314)
($4,449,372) ($3,285,819) ($3,933,173) ($2,824,146) ($4,226,119) ($3,700,895) ($2,830,639) ($3,243,319) ($3,463,190)
($9,674,499) ($8,601,910) ($9,397,456) ($8,541,402) ($11,276,422) ($9,209,392) ($7,076,763) ($8,202,915) ($8,508,411)
($1,070,786) ($869,744) ($914,245) ($850,332) ($1,141,027) ($843,495) ($681,529) ($713,836) ($742,136)
($3,812,133) ($3,117,588) ($3,550,508) ($2,975,224) ($4,265,659) ($4,086,642) ($2,794,161) ($2,929,773) ($3,103,697)
($5,273,562) ($3,663,927) ($4,416,822) ($4,001,007) ($4,832,019) ($4,909,221) ($3,571,834) ($3,526,646) ($3,835,844)
($7,521,222) ($5,990,060) ($5,838,719) ($5,381,168) ($8,054,420) ($6,629,167) ($4,297,756) ($5,298,750) ($5,411,523)
($1,982,340) ($1,444,353) ($1,884,602) ($1,511,649) ($1,993,504) ($2,075,691) ($1,342,675) ($1,421,368) ($1,684,617)
$20,558,021 $16,403,487 $20,793,623 $16,635,322 $26,706,652 $16,700,154 $17,221,731 $18,379,651 $16,430,041
($9,936,401) ($7,091,143) ($8,326,629) ($7,786,192) ($11,348,186) ($7,370,420) ($7,201,133) ($9,088,004) ($6,637,350)
($918,521) ($663,152) ($840,619) ($680,646) ($1,322,559) ($739,411) ($813,025) ($885,800) ($802,943)
($2,569,037) ($1,934,072) ($2,504,228) ($1,924,690) ($3,011,577) ($1,750,792) ($1,993,161) ($1,924,696) ($2,012,016)
($244,398) ($192,012) ($219,272) ($167,711) ($289,743) ($168,764) ($197,206) ($228,371) ($193,657)
($878,628) ($764,328) ($998,972) ($809,874) ($1,081,271) ($688,376) ($770,508) ($750,435) ($712,111)
($1,227,751) ($1,019,603) ($1,199,508) ($835,310) ($1,647,093) ($840,393) ($892,880) ($991,474) ($824,952)
($1,784,476) ($1,419,608) ($1,656,529) ($1,231,975) ($2,124,020) ($1,192,510) ($1,247,530) ($1,452,568) ($1,386,479)
($508,536) ($363,265) ($508,077) ($339,302) ($581,049) ($414,044) ($386,935) ($400,161) ($369,293)
$27,708,637 $22,822,243 $24,792,397 $24,952,983 $32,232,167 $30,895,285 $20,190,995 $19,692,483 $26,430,936
($12,031,880) ($9,652,620) ($10,584,647) ($12,326,877) ($14,959,934) ($13,028,093) ($8,308,173) ($7,944,445) ($11,049,601)
($1,113,375) ($1,053,372) ($1,175,475) ($1,199,747) ($1,548,433) ($1,366,025) ($817,271) ($858,372) ($1,083,636)
($2,810,593) ($2,589,351) ($2,491,701) ($3,020,040) ($3,652,709) ($3,270,893) ($2,030,059) ($2,371,946) ($3,263,794)
($299,399) ($259,557) ($306,337) ($302,042) ($335,932) ($352,326) ($202,497) ($209,741) ($306,375)
($1,122,436) ($1,105,967) ($1,152,280) ($1,172,596) ($1,435,420) ($1,381,456) ($865,769) ($855,963) ($1,188,799)
($1,447,697) ($1,227,951) ($1,255,275) ($1,424,563) ($1,942,571) ($1,593,839) ($1,037,651) ($1,097,675) ($1,397,647)
($2,389,482) ($1,906,406) ($1,777,976) ($2,005,933) ($2,661,184) ($2,463,031) ($1,455,030) ($1,398,480) ($1,954,771)
($678,191) ($461,374) ($509,712) ($576,349) ($660,401) ($684,878) ($460,793) ($480,324) ($657,505)

You might also like