Estimate BOQ - Indiabulls Enigma | 5 BHK
S.No. Work Description Type of Work Unit Approx. Area Rate Amount Measurements in Sqft
Wardrobe Specifications
1. The carcass & the shutters will be made of 19mm Ever
Plywood, ISI
2. Outer Finish : Merino 1mm laminates
Summary of the wardrobe sizes in each room -
3. Inner mica/laminate width: 0.8mm,
BR 1: 6ft*10.33ft = 61.98sq.ft.
4. Channels & Hinges will be soft closure.
BR 2: 6ft*10.33ft = 61.98sq.ft.
5. The Channels & Hinges will be of Hettich Brand.
A Wardrobes Sq. Ft 290.19 ₹ 2150 ₹ 6,23,909 BR 3: 6ft*10.33ft = 61.98sq.ft.
6. All laminates would be of Merino Brand.
BR 4: 4ft*8ft = 32sq.ft.
7. The cost of the handle will be as per selections (on actuals).
BR 5 (Master Bedroom): 8.5 ft*8.5 ft = 72.25sq.ft.
8. The wardrobe is inclusive of locks.
Prices vary as per internal sections and outer laminate choice
9. All the wardrobes will have sensor profile lights inside,(
material is excluded in this cost sheet )
10. Multiple internal sections for day to day use, with lock
drawers, open sections and hanging rod sections
Washroom Vanity Specifications
1. The carcass & the shutters will be made of 19mm Ever
Summary of the vanities sizes in each washroom -
Plywood, ISI
Vanity 1: 5.58 ft*2 ft = 11.16sq.ft.
2. Outer Finish : Merino 1mm laminates
Vanity 2: 2.75 ft*2 ft = 5.5sq.ft.
B 3. Inner mica/laminate width: 0.8mm, Vanities Sq. Ft 33 ₹ 1450 ₹ 47,850
Vanity 3: 2.66ft*2ft= 5.32sq.ft.
4. Channels & Hinges will be soft closure.
Vanity 4: 2.75 ft*2 ft = 5.5sq.ft.
5. The Channels & Hinges will be of Hettich Brand.
Vanity 5: 2.75ft*2ft = 5.5sq.ft.
6. All laminates would be of Merino Brand.
7. The cost of the handle will be as per selections (on actuals).
Modular Kitchen Specifications
1. All the cabinet shutters will be changed inorder to change
the laminates & the shutters will be made of 19mm Ever
Plywood, ISI
2. Outer Finish : Merino 1mm laminates ( as per selection )
C 3. Hettich Innotech modular baskets will be added Kitchen Sq. Ft - - ₹ 5,50,000 Prices vary as per total scope of work in kitchen
4. Channels & Hinges will be soft closure, & of Hettich Brand
5. Sensor Profiled Glass Shutters will be added at least four.
6.One Vertical Modular Pantry Unit
7. Profile lights will be added under the upper cabinets for the
working slab
TV Cabinet Specifications
1. The carcass & the shutters will be made of 19mm Ever
Plywood, ISI
2. Outer Finish : Merino 1mm laminates
D 3. Inner mica/laminate width: 0.8mm, TV Cabinet Sq. Ft - - ₹ 65,000 Prices vary as per design
4. Channels & Hinges will be soft closure,& of Hettich brand
5. All laminates would be of Merino Brand( as per selections)
6. Handle less cabinets
7. Cove lights for aesthetics
POP False Ceiling, with Asian Premium Paint for smooth finish
in Living Area, Dining & Master Bedroom,
E False Ceiling Sq. Ft 676 250 ₹ 1,89,000 Prices vary as per design
Wiring, making connections, & installation of lights are
included ( lights & electrical material excluded)
KITCHEN WINDOW - 11 sqft
LIVING ROOM WINDOW - 17 sqft
GUEST ROOM 1 - 24.75 sqft
DOUBLE DOOR - DRAWING ROOM - 67.5 sqft
GUEST ROOM 2 WINDOW - 11 sqft
Pleated Mesh for all rooms, living, dining & washroom GUEST ROOM 3 DOOR - 35 sqft
F Meshwork Sq. Ft 268.75 350 ₹ 94,063
windows and doors. MASTER BEDROOM DOOR - 30 sqft
ROOM DOOR - 28 sqft
WASHROOM WINDOW ROOM 1 - 11 sqft
WASHROOM WINDOW ROOM 2 - 11 sqft
WASHROOM WINDOW ROOM 3 - 11 sqft
WASHROOM WINDOW ROOM 4 - 11 sqft
Total ₹ 15,69,822
Electricals and Sanitary Fittings - Indiabulls Enigma 5 BHK
S. No Product Name Brand Unit Qty. Rates Amount (Excl of GST)
1 Fans (48 inches) bedrooms, lounge and dining area. Havells nos 8 Not Selected Yet
2 Fans (36 inches) Servant room and Kitchen Havells nos 2 Not Selected Yet
3 Wall lights NA nos 25 - Not Selected Yet
4 Surface Lights Philips nos 12 1,195 ₹ 14,340
5 Panel Lights Philips nos 15 800 ₹ 12,000
6 Geyser 25 ltrs (washrooms) Racold ( V ) nos 5 8,525 ₹ 42,625
7 Geyser 10 ltrs ( servant bathroom ) Racold ( V ) nos 1 7,099 ₹ 7,099
8 Geyser 3 ltrs ( Kitchen ) Racold ( V ) nos 1 3,449 ₹ 3,449
9 Exhaust fans ( all washrooms except kitchen ) Crompton, Usha nos 6 1,549 ₹ 9,294
10 Bulb( 9W ) Philips nos 50 106 ₹ 5,300
11 Door Bell Anchor nos 1 300 ₹ 300
12 Washroom Mirror lights NA nos 6 1,800 ₹ 10,800
13 SS Curtain rods/channels NA rft 100 250 ₹ 25,000
14 Soap Dispenser NA nos 5 350 ₹ 1,750
15 Tubelight ( for servant room ) Philips nos 1 349 ₹ 349
16 Chimney and Hobb Kaff nos 1 - ₹ 28,690
17 Glass Shelves NA nos 5 949 ₹ 4,745
18 Rob Hook For Washroom nos 5 150 ₹ 750
19 Towel Stand For Washroom nos 5 800 ₹ 4,000
20 Towel Ring For Washroom nos 5 450 ₹ 2,250
False Ceiling Lights, Cove Lights, wiring, pipes, extra switches if ₹
needed and other
electrical equipments. Wardrobe profile lights, & sensors,
21 adaptors,wires etc. Philips/ Polycab nos _ - 60,000
22 Installation Charge for mesh work, all electrical & sanitary fixtures ₹ 25,000
23 Total Cartage ₹ 1500
Total ₹ 2,59,241
Grand Total: INR 18,29,063 ( Excl. of GST )
Payment Installment Terms
1st Installment : 40% - Advance to start the work
2nd Installment : 55% - On completion of carcass
3rd Installment : 5% - On completion of the entire scope of work
Prepared by :-
CCITY HORIZON INTERIORS
www.ccityhorizon.com,deeksha.bhugra.re@gmail.com
