01/04/2022                                                                  BLUUE BECNH Interior Styling
ESTIMATED COST FOR INTERIOR WORKS FOR Mr.VIKRAM LAWAND, AT PHURSUNGI.
 SR.                   DESCRIPTION                          UNIT        QUANTITY     AMOUNT (RS.)
  A    CARPENTARY WORK :
                    MASTER BEDROOM
  1    Double Bed
       Bed in 19mm plywood, with necessary supports
       & in 1mm laminate finish from both sides, with     5'6"x 6'6"
                                                                          1nos              56,200.00
       necessary hardware fitting, CP habdle etc. as         sqft
       per design.
  2
       Side Table (1no) in 19mm ply 15" deep with
       12m back support with Drawer in 1mm laminate       1'6"x 1'3"
                                                                          2nos               7,000.00
       finish from both sides, with necessary hardware       sqft
       fitting, CP habdle etc. as per design.
  3    Backrest with Cushion using 3" foam inside
                                                          5'6"x 2'0"
       with good quality Fabric as per design.                            1nos               8,500.00
                                                             sqft
       (Fabric Range Rs. 500/- mtr.)
  4    Wardrobe
       Lintel ht wardrobe in 19mm ply 24" deep with
       12mm back with shutter in 19/25mm thk. Ply in
                                                          6'0"x 7'0"
       1mm laminate finish from both sides with                           1nos              66,000.00
                                                             sqft
       necessary hardware, CP handles, locks
       hardware etc. as per design.
  5    Loft Above Wardrobe in 19mm thk ply in
                                                          10'0"x 2'0"
       laminate finished, with necessary hardware CP                      1nos              15,750.00
                                                             sqft
       fittings as per the design.
  6    Dressing Unit in 19mm thk ply in laminate
                                                          5'0"x 2'0"
       finished, with necessary hardware CP fittings as                   1nos              15,000.00
                                                             sqft
       per the design.
  *    TOTAL FOR MASTER BEDROOM                                                           1,68,450.00
                   CHILDREN BEDROOM
  7    Double Bed
       Bed in 19mm plywood, with necessary supports
       & in 1mm laminate finish from both sides, with     5'6"x 6'6"
                                                                          1nos              56,200.00
       necessary hardware fitting, CP habdle etc. as         sqft
       per design.
                                                INTERIOR DZINER / TURNKEY PROJECTS / AND CONSULTANT
01/04/2022                                                                BLUUE BECNH Interior Styling
  8
      Side Table (1no) in 19mm ply 15" deep with
      12m back support with Drawer in 1mm laminate        1'6"x 1'3"
                                                                        2nos               7,000.00
      finish from both sides, with necessary hardware        sqft
      fitting, CP habdle etc. as per design.
  9   Backrest with Cushion using 3" foam inside
                                                          5'6"x 2'0"
      with good quality Fabric as per design.                           1nos               8,500.00
                                                             sqft
      (Fabric Range Rs. 500/- mtr.)
  10 Wardrobe
     Lintel ht wardrobe in 19mm ply 24" deep with
     12mm back with shutter in 19/25mm thk. Ply in
                                                          6'0"x 7'0"
     1mm laminate finish from both sides with                           1nos              66,000.00
                                                             sqft
     necessary hardware, CP handles, locks
     hardware etc. as per design.
  11 Loft Above Wardrobe in 19mm thk ply in
                                                          10'0"x 2'0"
     laminate finished, with necessary hardware CP                      1nos              15,750.00
                                                             sqft
     fittings as per the design.
  12 Dressing Unit in 19mm thk ply in laminate
                                                          5'0"x 2'0"
     finished, with necessary hardware CP fittings as                   1nos              15,000.00
                                                             sqft
     per the design.
  *   TOTAL FOR CHILDREN BEDROOM                                                        1,68,450.00
                         KITCHEN
  13 Trollies in SS 304 finish, all SS framing, with ss
     drawer & trolly with 19mm water proof plywood
     for front paneling, with PVC laminate finish from     9.5 RFT      1nos              54,000.00
     one side with necessary hardware, CP handles
     etc as per design.
  14 Crockery Unit Above Platform
     in 19mm ply 13" deep with 12mm back with
                                                           7'x 2'0"
     shutter in 19mm thk. Ply in 1mm laminate finish                    1nos              18,000.00
                                                            sqft
     from both sides with necessary hardware, CP
     handles, etc. as per design.
  15 Crockery Unit Above cooking Platform
     in 19mm ply 13" deep with 12mm back with
                                                          7'6"x 2'0"
     shutter in 19mm thk. Ply in 1mm laminate finish                    1nos              20,240.00
                                                             sqft
     from both sides with necessary hardware, CP
     handles, etc. as per design.
                                               INTERIOR DZINER / TURNKEY PROJECTS / AND CONSULTANT
01/04/2022                                                                  BLUUE BECNH Interior Styling
  16 Storage unit in 19mm thk ply in laminate
                                                         7'6"x 2'6"
     finished, with necessary hardware CP fittings as                     1nos              25,300.00
                                                            sqft
     per the design.
  *     TOTAL FOR KITCHEN                                                                 1,17,540.00
                        LIVING ROOM
  17 T.V unit in 19mm thk ply in laminate finished,
                                                         6'0"x 7'0"
     with necessary hardware CP fittings as per the                       1nos              46,200.00
                                                            sqft
     design.
  18 L-Shape Sofa with Pine wood framing with good
     quality fabric as per design.                                                       At Actual
     (Fabric Range - 500/- Per Mtr.)
  19 Mandir in 19mm thk ply in laminate finished,
                                                         2'0"x 7'0"
     with necessary hardware CP fittings as per the                       1nos              15,000.00
                                                            sqft
     design.
  20 Display unit near Dining in 19mm thk ply in
                                                         4'0"x 7'0"
     laminate finished, with necessary hardware CP                        1nos              31,100.00
                                                            sqft
     fittings as per the design.
  *     TOTAL FOR LIVING ROOM                                                               92,300.00
  *     TOTAL FOR CARPENTRY WORK                                                          5,46,740.00
        SUMMARY
        DESCRIPTION                                                                         RS
  A     TOTAL FOR CARPENTRY WORKS (LAMINATE FINISH)                                      5,46,740.00
  **    DESIGNING & EXECUTION FEES 10% ON
                                                          LUMP                             25,000.00
        TOTAL COST OF PROJECT
        GRAND TOTAL                                                       RS             5,71,740.00
        Notes:
   i    This is a tentative estimate so the project cost can be vary with design, area of application
  ii    This estimate is based on some specifications and is due to change if the spacifications
  iii   The Contract will be a rate contract and the final billed amount will be as per the actual
  iv    The payment terms will be as follows:
  v     Advance Along confirmation of project                             30%
  vi    On delivery of material                                           25%
                                               INTERIOR DZINER / TURNKEY PROJECTS / AND CONSULTANT
01/04/2022                                                             BLUUE BECNH Interior Styling
  vii On completion of gypsum ceiling and
                                                                    25%
       electrical
  viii On complition basic Furniture work                           15%
   ix On Completion / Handover                                      5%
   x a) Laminate as per your choice of the
       standard make & quality ranging to Rs. 1200/-
       To 1500/- sheet of 8x4.
       b) Glasses and Mirror’s are of standard make
       (Modi / Saint Gobain)
       c) Above furniture rates are inclusive of the
       required polish or paint
       d) Validity of this Quotation is 15 days.
       e) Quality of Plywood ranging to Rs. 60 to 65
       Rs. per Sqft.
  xi GST Extra
                                            INTERIOR DZINER / TURNKEY PROJECTS / AND CONSULTANT