PRODUCT PROPOSAL
Business Name: Eat n’ Roll
Target Market
Primary Target: Budget-conscious students looking for nutritious and affordable food options.
Secondary Target: Residents of Caloocan City looking for convenient and affordable snacks alternatives to
street food.
*Statement of Cash Flow (First Month), Product Costing (Annual), and Return on Investment (Annual)
Sweet n' Roll Product Costing
Statement of Cash flow Cost of Goods Sold ₱253,796
For the Month Ended January 31. 2023 Unit sold 52800
Cost of Goods per unit 5
Cash flows from Operating Activities
Cash Received from Customer ₱26,400 Mark up 130%
Payments to Employees ₱573 Selling Price ₱6
Payments for Rent ₱2,000
Payments for Legal Fees ₱4,000
RETURN ON INVESTMENT (ROI)
Purchases of Direct Materials ₱6,460 Income ₱316,800
Net Cash provided by (used in) operating activities ₱13,367 Less: Expenses ₱257,796
Cash flows from Investing Activities
Profit ₱59,004
Payments to acquire Kitchen Tools and Equipment ₱1,870
Net Cash provided by (used in) investing activities ₱1,870 Divide: Total Investment ₱20,000
Cash flows from Financing Activities Times: 100%
Cash received as investment by partners ₱20,000 ROI 361%
Payments for withdrawals by partners ₱0
₱33,367
Net Increase (Decrease) in Cash ₱31,497
Cash Balance at the beginning of the period ₱0
Cash Balance at the end of the period ₱31,497
Visual and Description:
Sweet Rice Turon is a snack made by wrapping sweet sticky rice in a
spring roll wrapper and deep-frying until golden brown. This delicious
treat offers a delightful combination of textures.
Innovative Features:
Sweet rice turon is designed for easy one-handed eating
Sweet rice turon is wrapped in a crispy, leak-proof wrapper, ensuring a clean and enjoyable
eating experience.
Fuel student’s brain with a quick and delicious snack that won't disrupt their study routine.
Packed with essential nutrients like carbohydrates and vitamins, sticky rice turon provides a
balanced and nourishing meal that will help them to stay focused and alert.
Selling mode: Eat n’ Roll will operate a food cart expand our customer base and offer more
convenience. We’ll employ a just in time production method to reduce waste materials.