[go: up one dir, main page]

0% found this document useful (0 votes)
2 views5 pages

Inbound 5131643696042335146

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 5

2021 2022

CURRENT ASSETS:

Cash 150000 200000

Accounts Receivable 200000 150000

Inventory 175000 200000

Prepaid Rent 25000 20000

Investment 50000 40000

600000 610000

FIXED ASSETS:

Machinery 200000 300000

Less: Allowance for (20000) (30000)


Depreciation
180000 270000

780000 880000

150000 200000
LIABILITIES & EQUITIES:
20000 15000
Account Payable
100000 150000
Accrude Expense
270000 365000
Debenture Payable

EQUITIES:
250000 350000
Common Stock
260000 165000
Retained Earnings
510000 515000

780000 880000
Addition Information:
Marketable securities are sold out for Rs 60000
Dividend Declared is Rs 50000
Net loss is of Rs 45000

Required:
Prepare Cash Flow Statement for the year 2022

2021 2020

CURRENT ASSETS:

Cash 70000 50000

Accounts Receivable 50000 60000

Inventory 60000 30000

Prepaid Rent 5000 3000

185000 143000

FIXED ASSETS:

Furniture 80000 60000

Less: Allowance for (16000) (12000)


Depreciation
64000 48000

249000 191000

LIABILITIES & EQUITIES:


40000 45000
Account Payable
50000 50000
Debenture Payable
90000 95000
EQUITIES: 100000 50000

Common Stock 59000 46000

Retained Earnings 159000 96000

249000 191000

Additional Information:
Dividend payable is Rs 20000
A part of furniture costing Rs 10000 on which depreciation is charged Rs 2000 is disposed at Rs 5000

Required:
Prepare Cash Flow Statement for 2021

Following are the balance sheets of two consecutive years of Ammara Summan Corporation
2022 2023

CURRENT ASSETS:

Cash 175000 200000

Accounts Receivable 270000 200000

Inventory 150000 160000

Prepaid Rent 25000 15000

Marketable Securities 50000 40000

670000 615000

FIXED ASSETS:

Land ----- 200000

Equipment 200000 300000

Less: Allowance for Depreciation (20000) (30000)

180000 490000
850000 1105000

LIABILITIES & EQUITIES:

Account Payable 100000 200000

Accrued Expense 20000 25000

Debenture Payable 120000 190000

240000 415000

EQUITIES:

Common Stock 350000 475000

Retained Earnings 260000 215000

610000 690000

850000 1105000

Addition Information:
● Marketable securities are sold at a profit of Rs 30000
● Dividend Declared is Rs 60000
● A part of equipment has been sold out for Rs 40000 which cost Rs 80000 with book value of Rs
45000
Following are the information of M/S Kulsom& Co as on Dec 31st 2023
Retained Earnings Opening (Debit) Rs 134000
Retained Earnings Closing (Credit) Rs 100000
Cash Dividend Rs 26000 and Stock Dividend Rs 32000 are declared
Depreciation and Bad Debts Expense for the year are Rs 24000 and Rs 7000 respectively
Gain on sale of Machine Rs 3000
Loss on sale of securities Rs 14000
Amortization of Goodwill Rs 20000
Increase in Receivables Rs 40000
Increase in Payables Rs 24000
Decrease in Inventory Rs 31000
Decrease in Accrued Expense Rs 9000
Purchase of Machinery Rs 70000
Sale of furniture Rs 10000
Sales of securities Rs 20000
Issue of Shares Rs 80000
Payment of Debentures Rs 30000

Required:
1. Net profit or loss
2. Net increase or decrease in cash flows

You might also like