[go: up one dir, main page]

0% found this document useful (0 votes)
504 views5 pages

Cash Flow Statement Problems-1

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 5

Cash Flow Statement Problems

Problem No. 1
From the following Balance Sheets of Roop Ltd., prepare a cash flow statement.
I. Equity and Liabilities 2014 Rs. 2015 Rs.
Equity Share Capital 15000 20000
12% Preference share capital 7500 5000
General Reserve 2000 3500
P & L A/c 1500 2400
Creditors 3750 4950
  29750 35850
II. Assets    
Goodwill 3600 2000
Building 8000 6000
Plant 4000 10000
Debtors 11900 15450
Stock 1000 1500
Cash 1250 900
  29750 35850
Depreciation charged on plant was Rs. 1000 and on building Rs. 6000.

Problem No. 2

Balance sheet of XYZ is as follows:


I. Equity and Liabilities 2016 Rs. 2017 Rs.
Share Capital 7000 7400
Debentures 1200 600
Sundry Creditors 1036 1184
Provision for doubtful debts 70 80
P & L A/c 1004 1056
  10310 10320
II. Assets    
Cash 900 780
Sundry Debtors 1490 1770
Stock 4920 4270
Land 2000 3000
Goodwill 1000 500
  10310 10320

Additional Information:
(i) Dividend totaling Rs. 350 was paid.
(ii) Land was purchased for Rs. 1000 and amount provided for the amortization of goodwill
totaled Rs. 500.
(iii) Debentures of Rs. 600 were redeemed. Prepare a Cash flow statement.
Problem No. 3

The following are the balance sheets of Yes Ltd., as on 31st December 2016 and 2017
2016 2017
I. Equity and Liabilities
Rs. Rs.
Equity Share Capital 70,000 80000
General Reserve 45000 60000
Profit and Loss 17300 23300
Account 70000 90000
Trade Creditors 115000 140000
Bank overdrafts 8000 9200
Creditors for expenses 19700 37000
Provision for taxation 15000 15000
Proposed dividends    
  360000 454500
II. Assets    
Fixed Assets 50000 60000
Additions 10000 8000
Depreciation 60000 68000
Investments 20000 32000
Debtors 40000 36000
Stock 12000 --
  130000 218500
  178000 200000
  360000 454500

Prepare Cash Flow Statement for the year 2017

Problem No. 4

Given below are the balance sheets of Veer & Sons.

01 Jan. 2015 31 Dec. 2015


I. Equity and Liabilities
Rs. Rs.
Creditors 4,000 4,400
Mrs. A’s Loan 2,500 --
Loans and Bank 4,000 5,000
Capital 12,500 15,300
  23,000 24,700
II. Assets    
Cash 1,000 700
Debtors 3,000 5,000
Stock 3,500 2,500
Machinery 8,000 5,500
Land 4,000 5,000
Building 3,500 6,000
  23,000 24,700

During the year a machine costing Rs.1000 (accumulated depreciation Rs. 300) is sold for Rs. 500.
The provisions for depreciation against machinery as on 01 January 2015 was Rs. 2500 and on 31
December 2015 Rs. 4000. Net profit for the year amounts to Rs. 4500.
You are required to prepare a Cash Flow Statement.

Problem No. 5

Following is the Balance Sheet of ABC Co. Ltd., on at 01st January, 2015 and 31st December 2015.
(Amount In Rs.)
01-01-2015 31-12-2015
I. Equity and Liabilities :
Equity share capital 30,000 35000
Share premium -- 3000
General reverse 4500 6500
Profit and Loss 3000 8080
6% Debentures -- 7000
Sundry creditors 8500 9070
Provision for taxation 2250 4050
Proposed divided 3000 3500
51250 76200
II. Assets :
Land and building 23000 39000
Plant and machinery 8540 14000
Furniture 550 650
Stock 8240 9570
Sundry debtors 7500 8550
Bank balance 3420 4430
51250 76200
Additional Information:
Depreciation written off during the year
Land and building 6000
Plant and machinery 5000
Furniture 120
You are required to prepare a cash flow statement.

Problem No. 6

The following Balance Sheets are given :

I. Equity and Liabilities 2014 2015


(Rs.) (Rs.)
Equity Share Capital 30000 40,000
Redeemable Pref. Capital 15000 10,000
General Reserve 4000 7000
Profit and Loss Account 3000 4800
Proposed Dividend 4200 5000
Creditors 5500 8300
Bills Payable 2000 1600
Provision for Taxation 4000 5000
67700 81700
II. Assets
Goodwill 11500 9000
Land and Building 20000 17000
Plant 8000 20000
Debtors 16000 20000
Stock 7700 10900
Bills Receivable 2000 3000
Cash in Hand 1500 1000
Cash at Bank 1000 800
67700 81700

It is also given that:


(a) Depreciation of Rs. 2000 on land and building and Rs.1000 on plant has been charged in
2015.
(b) Interim dividend of Rs. 2000 has been paid in 2015.
(c) Income tax Rs.3500 has been paid during 2015.
Prepare Cash Flow Statement for the year 2015.

Problem No. 7

The Balance Sheet of Smartkart Ltd, as at March 31st 2016 and 2017 are given follows:

2016 2017
I. Equity and Liabilities
Rs. Rs.
Accumulated    
Depreciation 2000 2150
Creditors 720 900
Taxes Payable 600 600
Bills payable 1400 2600
Debentures 3500 3500
Equity capital 5000 6000
Profit and Loss Account 2640 2090
  15860 17840
II. Assets    
Cash 600 800
Debtors 700 1200
Prepaid Rent 360 240
Stock 3200 2800
Investments 4000 4000
Fixed Assets 7000 8800
  15860 17840
Additional information
1. Purchased a new fixed asset costing Rs. 2500; paid Rs. 1300 cash and given short-term bills
payable for the remainder.
2. Net loss for the year ending 31-3-2017 was Rs. 150.
3. One fully depreciated asset of an original cost of Rs. 700 and no salvage value was abandoned.

[Hint. Tax paid Rs. 600, Dividend paid Rs. 400 [i.e. 2640 – 150-2090]

Problem No. 8

From the following condensed comparative Balance Sheets of Hotel Hills Ltd., and additional
information, prepare a Cash Flow Statement for the year 2015.

I. Equity and Liabilities 2014 2015


Rs. Rs.
Share Capital 7000 8000
Share Premium 900 1100
Retained earnings 2382 3082
7% Mortgage loan -- 2000
Creditors 690 600
Outstanding salaries 200 140
Provision for taxation 100 140
11272 15062
II. Assets
Plant & Machinery 6200 6600
Accumulation Dep. on plant and machinery (3700) (2620)
Building 9500 11600
Accumulation dep. on buildings (4300) (4500)
Land 1000 1200
Stock 1022 962
Debtors 860 760
Prepaid expenses 72 80
Cash 618 980
11272 15062

Additional information:
1. Plant costing Rs. 1600 (accumulated depreciation Rs. 1480) was sold during the year for Rs. 120.
2. Building was acquired during the year at a cost of Rs. 2100. In addition to cash payment of Rs.
100 a 7% mortgage loan was raised for the balance.
3. Dividend of Rs. 800 was paid during the year.
4. A sum of Rs. 1390 was transferred to provision for taxation account in 2015.

You might also like