Cash Flow Statement Problems-1
Cash Flow Statement Problems-1
Cash Flow Statement Problems-1
Problem No. 1
From the following Balance Sheets of Roop Ltd., prepare a cash flow statement.
I. Equity and Liabilities 2014 Rs. 2015 Rs.
Equity Share Capital 15000 20000
12% Preference share capital 7500 5000
General Reserve 2000 3500
P & L A/c 1500 2400
Creditors 3750 4950
29750 35850
II. Assets
Goodwill 3600 2000
Building 8000 6000
Plant 4000 10000
Debtors 11900 15450
Stock 1000 1500
Cash 1250 900
29750 35850
Depreciation charged on plant was Rs. 1000 and on building Rs. 6000.
Problem No. 2
Additional Information:
(i) Dividend totaling Rs. 350 was paid.
(ii) Land was purchased for Rs. 1000 and amount provided for the amortization of goodwill
totaled Rs. 500.
(iii) Debentures of Rs. 600 were redeemed. Prepare a Cash flow statement.
Problem No. 3
The following are the balance sheets of Yes Ltd., as on 31st December 2016 and 2017
2016 2017
I. Equity and Liabilities
Rs. Rs.
Equity Share Capital 70,000 80000
General Reserve 45000 60000
Profit and Loss 17300 23300
Account 70000 90000
Trade Creditors 115000 140000
Bank overdrafts 8000 9200
Creditors for expenses 19700 37000
Provision for taxation 15000 15000
Proposed dividends
360000 454500
II. Assets
Fixed Assets 50000 60000
Additions 10000 8000
Depreciation 60000 68000
Investments 20000 32000
Debtors 40000 36000
Stock 12000 --
130000 218500
178000 200000
360000 454500
Problem No. 4
During the year a machine costing Rs.1000 (accumulated depreciation Rs. 300) is sold for Rs. 500.
The provisions for depreciation against machinery as on 01 January 2015 was Rs. 2500 and on 31
December 2015 Rs. 4000. Net profit for the year amounts to Rs. 4500.
You are required to prepare a Cash Flow Statement.
Problem No. 5
Following is the Balance Sheet of ABC Co. Ltd., on at 01st January, 2015 and 31st December 2015.
(Amount In Rs.)
01-01-2015 31-12-2015
I. Equity and Liabilities :
Equity share capital 30,000 35000
Share premium -- 3000
General reverse 4500 6500
Profit and Loss 3000 8080
6% Debentures -- 7000
Sundry creditors 8500 9070
Provision for taxation 2250 4050
Proposed divided 3000 3500
51250 76200
II. Assets :
Land and building 23000 39000
Plant and machinery 8540 14000
Furniture 550 650
Stock 8240 9570
Sundry debtors 7500 8550
Bank balance 3420 4430
51250 76200
Additional Information:
Depreciation written off during the year
Land and building 6000
Plant and machinery 5000
Furniture 120
You are required to prepare a cash flow statement.
Problem No. 6
Problem No. 7
The Balance Sheet of Smartkart Ltd, as at March 31st 2016 and 2017 are given follows:
2016 2017
I. Equity and Liabilities
Rs. Rs.
Accumulated
Depreciation 2000 2150
Creditors 720 900
Taxes Payable 600 600
Bills payable 1400 2600
Debentures 3500 3500
Equity capital 5000 6000
Profit and Loss Account 2640 2090
15860 17840
II. Assets
Cash 600 800
Debtors 700 1200
Prepaid Rent 360 240
Stock 3200 2800
Investments 4000 4000
Fixed Assets 7000 8800
15860 17840
Additional information
1. Purchased a new fixed asset costing Rs. 2500; paid Rs. 1300 cash and given short-term bills
payable for the remainder.
2. Net loss for the year ending 31-3-2017 was Rs. 150.
3. One fully depreciated asset of an original cost of Rs. 700 and no salvage value was abandoned.
[Hint. Tax paid Rs. 600, Dividend paid Rs. 400 [i.e. 2640 – 150-2090]
Problem No. 8
From the following condensed comparative Balance Sheets of Hotel Hills Ltd., and additional
information, prepare a Cash Flow Statement for the year 2015.
Additional information:
1. Plant costing Rs. 1600 (accumulated depreciation Rs. 1480) was sold during the year for Rs. 120.
2. Building was acquired during the year at a cost of Rs. 2100. In addition to cash payment of Rs.
100 a 7% mortgage loan was raised for the balance.
3. Dividend of Rs. 800 was paid during the year.
4. A sum of Rs. 1390 was transferred to provision for taxation account in 2015.