THAVAM CONSTRUCTION

Risiny lhove
641402.
No.7, CNK Complex First Floor, Kalangal Road, Sulur -
E-mail: thavamconstructions@gmail.com
Mob: 99443 71888
Er.A. SATHEESH KUMAR, DCE.,LBS
Licensed Building Surveyor Registration no. 1115/2023-24
Construction & Promoters

Date:15.10.2024

DETAILED CUM ABSTRACT ESTIMATE FOR PROPOSAL CONSTRUCTION (GROUND

FLOOR) OF RESIDENTIAL BUILDING IN SF NO: 132/2B, SITE NO : 29 AT ANANDHAM
NAGAR, APPANAICKENPATTI VILLAGE & PANCHAYAT.SULTANPET PANCHAYAT
UNION, SULUR TALUK,COIMBATORE DISTRICT.

Client name:- Ms. PAVITHRA SELVARAJ

Mrs. RASATHISELVARAJ
Ground floor area= 814 SQ.FT/2600
TOTAL ESTIMATE AMOUNT:- 21,16,400/
SLN DESCRIPTION
NOS B D QTY UNIT RATE AMOUNT
1 |EarthWork Excavation
|inall soils except soft
rock or hard rock Upto
70" depth
1 12 3 3 5 540)CFT 80 43200
2 M Sand Filling in
Foundation and
Basement and
Consolidation with
water
12 3 3 0.5 54|CFT 80 4320
3 P.C.C1:4:8 for
Foundation and Flooring
using 40mm size HBG
stone
12 3 3 0.5 54\CFT 110 5940
4 R.C.C 1:1.5:3 Base
|Concrete in Foundation
using 20mm size HBG
stone including
|centering, shuttering and
steel fabrication
|materials 12 3 3 1.5 162|CFT 160 25920
 Column(C'onerete in C.C
|:5:3upto Basenent
Using 20mm size HIBG
stone including
centering, shuttering and
stecl labrication
106|CFT 300 31680
materials 12 0.8
() |Reilling in Iarth Work
I600CFT 120 192000|
in found:ation
7 |P.CC:3:6below plinth 160| 7269.6|
|17 1.3 0.3 45CFT
|beam
8 |Pinth BcamConcrcte in
C.C1:1.5:3 using 20mn1
size HBG stone
including centering.
|shuttering and steel
fabrication materials 117 0.8 1.5 140)CFT 160 22464|
Brick Work in CM 1:6
For Upto Basement
using Ist Class wired
281|CFT 240| 67392
cutting bricks 117 0.8 3

10 Basement Filling with

Pit Sand 600CFT 160 96000
Basement M Sand
0.5 408|CFT 220 89705
Filling for P.C.C 1| 23.3 35
12 P.C.C 1:3:6 for
Basement Flooring using
|20mm size HBG stone
with shuttering 1 1|23.3 35 0.5 408|CFT 180 73395
GROUND FLOOR
SUPER STRUCTURE

13 Colunn Concrete in C.C

|1:1.5:3 upto Roof Level
using 2Omm size HBG
stone including
centering, shuttering and
stecl fabrication
materials 12 1.3 0.8 13 162|CFT 200 32448
|9" Brick Work in CM
l:6using First Class
Brick upto Roof Lcvel
(all around)

120 0.9 10 1080|CFT

|Deduction
14
IMain door MD 3.5 0.9| 22
Door D 3 0.9 113
Windowv W 1 5 3 0.9 4 54 ucton
Window WI )
0.9 16 Omater
Ventilator V 2 2 0.9 7 HDate:

Sus
 213
867|CFT 95386.5
I5 4.5" Partition Wall Brick
Wotk n CM 1:4 usinp
Iirst Css Bicks upto
|oot level (all around)
10.6 10 106|SFT
DeducIoD
Door D| 2 2.5 35
71SFT J80 12780
l6 RC.Clntcl 5"Tk in c.c
|:5:3 using 2Omm sizc
||BG stonc including
centering, shuttering and
steel fabrication
|materials 117 0.8| 0.5 47|CFT 140 6552
17 Pr0vision of Loft
concrete in CM 1:2:4 in
Bed RoOm, store &
kitchen including
shuttering & steel 36 1.5 54|SFT 120 6480
18 R.C.Csunshade 3" Tk in
C.C :1.5:3 using 20mm
size HBGstone
including centering,
shuttering andstccl
|fabrication on 9" brick
work
5 4 40|SFT 240 9600
19 R.C.C lintel 5"Tk in C.C
1:1.5:3 using 20mm size
HBG stone including
centering. shuttering and
stecl fabrication on 4.5"
|brick work
117 0.8 0.4 37|CFT 200 7488

20 R.C.Cin ground floor

|Roof Slab 5"Tk in C.C
|1:1.5:3 using 2Omm size
HBG stonc including
centering, shuttering and
steel fabrication
1 1| 23.3 35 816|SFT 240 195720
21 R.C.C in ground floor, 1
st floor Roof beam 12"
Tk in C.C1:1.5:3 using
20mm size HBG stone
|including centcring,
shuttering an
labricatioct
117 0.8 1.5| 140CFT 120 16848
Date:
 |Parapet Wall Brick work
|in CM 1:6 0.8 281|CFT I60 44928

23 DunmyColun
Conerete in C.C 1:3:6 in
terrace floor including
|centering. shuttering and
steel fabrication
13 0.8 31|CFT 180 5616
24 Column Concrete in C.C
1:1.5:3 upto Roof Level
using 20mm size HBG
stone including
ccntering, shuttering and
steel fabrication
materials 3.05 105| 6.63 0.3| 639lCFT 160 102312.55|
25 9" Brick Work in CM
|I:6using First Class
Brick upto Roof Level
(all around) 120 6.89 0,04 365|CFT
Deduction
Maindoor MD 3.5 25
Door D 3 7 4
Window W 1 4
|Window W2 3 3
88|SFT
243/SFT 110 26755.3
26 Inncr Wall Plastering in
CM 1:5 wall alround
ground floor
|hall 1 52 520
|kitchen/dining 40 10| 400
|bed 1 52| 10 520
|bed 2 40 10 400|
1oilet 1 30 10 600
2440 SFT
Deduetion
1 3 3 63
2.5 35
21
MD 3.5 25
5 3 60
WI
18
8
230
500|SFT 240 120000|
27 Outer wall single coat
wall plastering in CM
:S, 20mnm Thick
117 13 1521
|Parapct inner wal
STruCto
plastering 1| 117 3
351|
Date
 1K7215FI 210) 393120|
2% |ProvISion of Cuboard
|wil kadlppa slab in
bed &kitchen S 40000
29 |ProVISon ol kitchcn
Comte slab |LS 30000

30 |ProISIon of wooden
sal/anchi windows
witlh DooS & prill
cudunp specal
|nps.l:abours.
materials etc..
5 4 60
wl 3 18
2 8
86\SFT 400 34400
31 Provision for main doors
with I st quality tcak
wOod Irames & Shutters

main door 3.5| 7 25SET 300 7350

32 |Provision for other d0ors
with Ist quality teak
wOod Frames cith Flush
|Doors
3 7 21
|DI 2.5 18
39 SFT 400 15400
33 Providing, fixing and
|laying in position of
1Omm thk avitrified
tiles of size 600mm x
600mm of Navccn.
|Khajaria or Johnson
make, colour, shade and
pattern as approved.
|illing joints with ncat
matching coloured
cement slurry, complete
with all labour and
material. Basic cost of
|tile-(a 50/Sft
470|SFT 40 18800
34 Whitewashing one coat
primer and two coat
asian emulsion paint
|including inner and outer
walls ceiling ctc., as per
plastering mcasuencnts
cttion 814 SFT 20| 16280
opote
Dater

Suhs
35 Provision of
|Tlectritication
Arangements(Polyecap.
|Ancor.Kundanwirs &
ancOr swilches)
814|SFT 20| 16280
36 |Provision for sanitary &
plumbing arrangements
(hindware & neyeer
|Iitting)|Cpvc for
consiled pipe line &
|Upve for outer pipe
jlinc)(finolex & supreme
pipes)
814|SFT 20 16280
37 Under ground sump &
|septic tank 4000|lit 80000
38|Provision of rain water
harvcsting pit LS 40000
39 Over head water Sintex
tank
z000|it 20 40000
26290
GRAND TOTAL 2116400

RUPEES- TWENTY ONE LAKHS SIXTEEN THOUSAND FOUR HUNDRED ONLY

A
Er. A. SATHEESH KÚMAR DCE,LBS
Thavam Construction & Prorhoters
Noi7.CNK Complex, First Floor,
KaliRoad, Sulur, Cotmbatore-641402
Cell:- 9944371888
PLAN SHOWING THE PROPOSED CONSTRUCTIONOF RCC R00F RESIDENTIAL.
BUILDING (GE) IN SF. NO: 132/2B,SITE NO: 29 AT ANANDHAM NAGAR.
APPANAICKENPATTI VILLAGE AND PANCHAYAT, SULTANPET PANCHAYAT
UNION, SULUR TALUK, COIMBATORE DISTRICT
APPLICANT : Ms. PAVITHRA SELVARAJ
Mrs. RASATHISELVARAJ
35
9-3" 23'-3" 2-6"
2'-6"

KITCHEN BEDRMOM
111'
10'"10'

wll D |W

D1

W TOILET
5'6"*5
OLET

D1
HALL
10"16'

EDROM

D W

MD

PORTICO
11'9"69"

ROAD

SITE N0: 29
AREA DETAILS:
LANDAREA =1405 sg.ft
BUILDING AREA
GROUND FLOOR = 814 sq.ft

EEA SATHEESH KUMAR DCE,LBs

Thm Construction &Promoters
THAVAM CONSTRUCTION
N.7.CNK Complex, Pirst Floor,
Rising Above Cotmbatore-641402
Road, Sulur,
KalangalCell:- 9944371888
Er. A. SATHEESH KUMAR, DCE.,. LBS
CONSTRUCTION & PROMoTERS
NO7,CNK COMPLEX, FIRST FLOOR. KALANGAL ROAD
SULUR-641402
Registration no. 1115/2023-24
ENGINEER SIGNATURE