[go: up one dir, main page]

0% found this document useful (0 votes)
6 views5 pages

Game

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 5

NAME PRICE PCS PRICE EACH

SUPE
QTY OF BUY
Adam Apples 4.2 12 2.2 4
Spanish Orange 2.4 12 2.28 4
Fruity Bytes 14.4 12 3.89 4
Dream Café 20 8 5.52 4
Kane Sugar 2 8 2.59 4
Aqua Pure 8 10 2.59 4
Black Earl Tea 59.8 20 6.49 4
Golden Grain 3.6 8 2.33 4
Sunflower Oil 21.6 12 5.19 4
Little Italy Pasta 4.8 12 1.68 4
Wonder Bread 9.6 8 3.89 4
GIF peanut Butter 21.6 12 4.28 4
Jelly-O 11.88 12 3.24 4
Choco Dream 38.4 12 5.19 4
Memu Milk 15.12 8 4.22 4
Tropical Orange 10 8 3.45 4
Choco Puffs 18 12 4.54 4
Happy Hen Eggs 26.4 12 5.72 4
Smooth Butter 16.2 12 4.88 4
Strawberry Passion 14.4 16 2.6 4
Hass Advocados 7.2 12 2.59 4
Memu Milk Pack 15 4 13.5 4
Fluff Cloud 5.88 12 2.59 4
Cit-Cat 4.68 12 1.29 4
Hym's Chocolate 5.4 12 1.29 4
Ray BBQ chips 9 12 3.24 4
Cola 9.9 10 4.36 4
8UP 9 10 4.29 4
Salt Lake Salmon 81 9 16.89 4
Cool Cow Mozarella 17.91 9 5.52 4
Angus Beef 35.91 9 9.09 4
Tonys Pizza 95.76 24 3.84 4
Fresh Frozen Fries 51.6 24 3.84 4
J&A Choco Gelato 52.02 18 5.84 4

TOTAL 722.66 403 154.94 136


SUPERMARKET GAMES
FEES PCS FOR SALE INCOME DAY BALANCE
16.8 105.6 101.4 68 271.38
9.6 109.44 107.04
57.6 186.72 172.32
80 176.64 156.64
8 82.88 80.88
32 103.6 95.6
239.2 519.2 459.4
14.4 74.56 70.96
86.4 249.12 227.52
19.2 80.64 75.84
38.4 124.48 114.88
86.4 205.44 183.84
47.52 155.52 143.64
153.6 249.12 210.72
60.48 135.04 119.92
40 110.4 100.4
72 217.92 199.92
105.6 274.56 248.16
64.8 234.24 218.04
57.6 166.4 152
28.8 124.32 117.12
60 216 201
23.52 124.32 118.44
18.72 61.92 57.24
21.6 61.92 56.52
36 155.52 146.52
39.6 174.4 164.5
36 171.6 162.6
324 608.04 527.04
71.64 198.72 180.81
143.64 327.24 291.33
383.04 368.64 272.88
206.4 368.64 317.04
208.08 420.48 368.46

2890.64 6943.28 6220.62


OTHER FEES
192
192
216
216
FURNITURE LICENSE
OTHER FEES
EXPANSION STORAGE
SINGLE FRUIT PACK 1 SECTION 1 STORAGE 1
DOUBLE FRUIT PACK 2 SECTION 2 STORAGE 2
SINGLE DRY PACK 3 SECTION 3 STORAGE 3
DOUBLE DRY PACK 4 SECTION 4 STORAGE 4
SINGLE DOOR FRIDGE 5 SECTION 5 STORAGE 5
DOUBLE DOOR FRIDGE 6 SECTION 6 STORAGE 6
FREEZER 7 SECTION 7
STORAGE 8 SECTION 8
SECTION 9
SECTION 10
HER FEES
COUNTER SHOP NAME EXTERIOR INTERIOR
COUNTER 1 100
COUNTER 2 200
COUNTER 3 200
COUNTER 4 400
COUNTER 5 250
500
400
600

You might also like