St, pedro lagao, General Santos city

As- built, One Storey Rental Space with Storage Shed

Project: As- built, One Storey Rental Space with Storage Shed
Location: St pedro lagao General Santos city
Company: Octo star
Duration: CALENDAR DAYS

DESCRIPTION QTY UNIT PRICE

GENERAL REQUIREMENTS
Mobilization and Safety DESCRIPTIONQTY UNIT
Mobilization 1 lot 1,000.00
Safety Provision 1 lot 350.00
Temporary Facility 1 lot -
Site Works DESCRIPTIONQTY UNIT
Clearing 1 lot 400.00
Layout and Staking 1 lot 1,000.00
Earth Works DESCRIPTIONQTY UNIT
Excavation 1 lot 1,000.00
Backfill and Compaction 1 lot 1,000.00
Waste Disposal 1 lot -
General Requirements Sub-total
CIVIL WORKS
Concrete Works
Footing, Column
Cement 50 bags 78
Sand 3.5 m³ 850
Gravel ¾ 4.5 m³ 350
DRB Grade 40 x 16mm Ø x 6m 30 lengths 250
DRB Grade 40 x 10mm Ø x 6m 50 lengths 126
Tie wire #16 5 kgs 20
Form works 1 lot 500

Flooring Slab class B

Tie wire #16 10 kgs 20
Cement 60 bags 150
Sand 4.5 m³ 850
Gravel ¾ 5 m³ 350
DRB 10mm Ø x 6m Grade 40 40 lengths 126

Masonry Works
Tie wire #16 1 kgs 350
Cement 60 bags 150
Sand 4.5 m³ 850
CHB 4" 300 pcs 4.5
DRB 10mm Ø x 6m Grade 40 20 lengths 126

Direct Material Cost

Labor Cost
Consumables
Supervision,Miscellaneous and Equipment
Concrete Works Sub-total
Roofing works/ ceiling
Plywood 5mm thk x 4' x 8' 11 sht 250.00
Cocolumber 2"x3"X10' 72 pcs 75.00
CW Nails 2 ½" 10 kgs 40.00
Finishing Nails #1 10 kgs 40.00
Cocolumber 2"x2"X10' 15 pcs 75.00

Direct Material Cost

Labor Cost
Consumables
Supervision,Miscellaneous and Equipment
Roofing works/ ceiling Sub-total
Roofing Works
Cee purlins 1.2mm x2"x3"x6m 54 lengths
PPGI Pre painted, colored roof 128 Lm
PPGI Gutter x 2.4m 7 lengths
Steel collar plate 6mm 4"x8" 3 pcs
MS Rectagular Tube 1.25mm thk x 2"x4" x 6m 22 lengths
Foam Insulator 9 roll
PRB 12mm Ø x 6m (sagrod) lengths
Angle Bar 5mmx2"x2"x6m lengths

Material Cost
Labor Cost
Consumables
Supervision,Miscellaneous and Equipment
Roofing Works Sub-total
Plumbing works
Faucet 4 pcs
Flexible Hose 1 pcs
Angle Valve 1 Way 1 pcs
PVC Sanitary Pipeline 2" Ø x S-1000 x 3m 1 lgs
PVC Sanitary Pipeline 4" Ø x S-1000 x 3m 1 lgs
PVC P-trap 2" 1 pcs
PVC Elbow 90° x 2" 1 pcs
PVC Tee Reducer 4" x 2" 1 pcs
PVC Clean out 4" 1 pcs
PVC Elbow 90° x 4" 1 pcs
PVC Elbow 90° x ½" 1 pcs
PVC Tee ½" 1 pcs

Material Cost
Labor Cost
Consumables
Supervision,Miscellaneous and Equipment
Plumbing works Sub-total
Electrical Works
Convenience Outlet 2 Gang 3 Prong 1 pcs
Light Switch 2 Gang 1 pcs
Daylight LED Tube Light 18W (OMNI) 1 pcs
PVC Pipe Orange ½" x 3m, electrical 1 lgs
THHN Wire 3.5mm2 1 mtr
THHN Wire 2.0mm2
THHN Wire 5.5mm2
PVC Utility box 1 pcs
PVC Junction box 1 pcs
 Material Cost
Labor Cost
Consumables
Supervision,Miscellaneous and Equipment
Electrical Works Sub-total
Painting Works
Epoxy Primer 1 gals
Epoxy Reducer 1 gals
Epoxy Paint (dry White ) 1 gals

Material Cost
Labor Cost
Consumables
Supervision,Miscellaneous and Equipment
Painting Works Sub-total

Direct Material Cost

Mark-up

VAT

TOTAL PROJECT COST (VAT ex)

Checked by: Approved by:

Billy Soriano Engr. Edito Sevilla

Sales Engineer General Manager
TOTAL

PRICE
1,000.00
350.00
-
PRICE
400.00
1,000.00
PRICE
1,000.00
1,000.00
-
4,750.00 CANVASS FOR PRICING
GSC ECCO MARCELLIN
IF READY MIX
# of VOLUME
3,900.00
2,975.00
1,575.00
7,500.00
6,300.00
 100.00
500.00

200.00
9,000.00
3,825.00
1,750.00
5,040.00

350.00
9,000.00
3,825.00
1,350.00
2,520.00

59,710.00
23,716.00
5,000.00
5,000.00
93,426.00

2,750.00
5,400.00
400.00
400.00
1,125.00

10,075.00
15,000.00
10,000.00
3,000.00
38,075.00

-
 -
-
-
-

3,000.00
2,000.00
5,000.00

-
-
-
-
-
-
-
-
-
-
-
-

-
-
3,000.00
5,000.00
8,000.00

-
-
-
-
-

-
-
 100,000.00
2,000.00
3,000.00
5,000.00
110,000.00

-
-
-

-
2,000.00
3,000.00
5,000.00
10,000.00

#REF!
#REF!
#REF!

#REF!

gr. Edito Sevilla

neral Manager
ICING
SUHC