[go: up one dir, main page]

0% found this document useful (0 votes)
23 views11 pages

Ewan Ko Na

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 11

Date Account Title Classification Debit

December 1 Cash Asset 200,000.00


Sicat, Capital Owner's Equity

3 Rent Expense Expense 10,000.00


Cash Asset

4 Cash Asset 25,000.00


Consulting Revenue Revenue

7 Cash Asset 20,000.00


Consulting Revenue Revenue

12 Gasoline Expense Expense 600.00


Cash Asset

14 Salaries Expense Expense 6,000.00


Cash Asset

17 Office Supplies Asset 2,800.00


Accounts Payable Liabilities

20 Utilities Expense Expense 1,000.00


Cash Asset

21 Sicat, Withdrawals Owner's Equity 11,000.00


Cash Asset

24 Charitable Contribute Expense Expense 1,000.00


Cash Asset

27 Cash Asset 20,000.00


Consulting Revenue Revenue

28 Salaries Expense Expense 6,000.00


Cash Asset

28 Utilities Expense Expense 750.00


Cash Asset

29 Accounts Payable Liabilities 1,000.00


Cash Asset
₱ 305,150.00
Date Account Title Classification Debit
December 1 Cash Asset 200,000.00
Cash Asset
4 Cash Asset 25,000.00
7 Cash Asset 20,000.00
Cash Asset
Cash Asset
17 Office Supplies Asset 2,800.00
Cash Asset
Cash Asset
Cash Asset
27 Cash Asset 20,000.00
Cash Asset
Cash Asset
Cash Asset
3 Rent Expense Expense 10,000.00
12 Gasoline Expense Expense 600.00
14 Salaries Expense Expense 6,000.00
20 Utilities Expense Expense 1,000.00
24 Charitable Contribute Expense Expense 1,000.00
28 Salaries Expense Expense 6,000.00
28 Utilities Expense Expense 750.00
Accounts Payable Liabilities
29 Accounts Payable Liabilities 1,000.00
Sicat, Capital Owner's Equity
21 Sicat, Withdrawals Owner's Equity 11,000.00
Consulting Revenue Revenue
Consulting Revenue Revenue
Consulting Revenue Revenue
₱ 305,150.00
Credit

200,000.00

10,000.00

25,000.00

20,000.00

600.00

6,000.00

2,800.00

1,000.00

11,000.00

1,000.00

20,000.00

6,000.00

750.00

1,000.00
₱ 305,150.00
Credit

10,000.00

600.00
6,000.00

1,000.00
11,000.00
1,000.00

6,000.00
750.00
1,000.00

2,800.00

200,000.00

25,000.00
20,000.00
20,000.00
₱ 305,150.00
Date Account Title Classification Debit
December 1 Cash Asset 200,000.00
Cash Asset
4 Cash Asset 25,000.00
7 Cash Asset 20,000.00
Cash Asset
Cash Asset
17 Office Supplies Asset 2,800.00
Cash Asset
Cash Asset
Cash Asset
27 Cash Asset 20,000.00
Cash Asset
Cash Asset
Cash Asset
3 Rent Expense Expense 10,000.00
12 Gasoline Expense Expense 600.00
14 Salaries Expense Expense 6,000.00
20 Utilities Expense Expense 1,000.00
24 Charitable Contribute Expense Expense 1,000.00
28 Salaries Expense Expense 6,000.00
28 Utilities Expense Expense 750.00
Accounts Payable Liabilities
29 Accounts Payable Liabilities 1,000.00
Sicat, Capital Owner's Equity
21 Sicat, Withdrawals Owner's Equity 11,000.00
Consulting Revenue Revenue
Consulting Revenue Revenue
Consulting Revenue Revenue
₱ 305,150.00

Date Account Title Classification Debit


Accounts Payable Liabilities
29 Accounts Payable Liabilities 1,000.00
December 1 Cash Asset 200,000.00
Cash Asset
4 Cash Asset 25,000.00
7 Cash Asset 20,000.00
Cash Asset
Cash Asset
Cash Asset
Cash Asset
Cash Asset
27 Cash Asset 20,000.00
Cash Asset
Cash Asset
Cash Asset
24 Charitable Contribute Expense Expense 1,000.00
Consulting Revenue Revenue
Consulting Revenue Revenue
Consulting Revenue Revenue
12 Gasoline Expense Expense 600.00
17 Office Supplies Asset 2,800.00
3 Rent Expense Expense 10,000.00
14 Salaries Expense Expense 6,000.00
28 Salaries Expense Expense 6,000.00
Sicat, Capital Owner's Equity
21 Sicat, Withdrawals Owner's Equity 11,000.00
20 Utilities Expense Expense 1,000.00
28 Utilities Expense Expense 750.00

-
Credit

10,000.00

600.00
6,000.00

1,000.00
11,000.00
1,000.00

6,000.00
750.00
1,000.00

2,800.00

200,000.00

25,000.00
20,000.00
20,000.00
₱ 305,150.00

Credit
2,800.00

10,000.00

600.00
6,000.00
1,000.00
11,000.00
1,000.00

6,000.00
750.00
1,000.00

25,000.00
20,000.00
20,000.00

200,000.00

-
-

- -
- -
Persia Sicat Financial Planning Servies
Income Statement
For the month ended December

Account Title Debit Credit


Consulting Revenue ₱ 65,000.00
Less : Expenses
Rent Expense 10,000.00
Gasoline Expense 600.00
Salaries Expense 6,000.00
Utilities Expense 1,000.00
Charitable Expense 1,000.00 (18,600.00)
Net Income ₱ 46,400.00
Persia Sicat Financial Planning Servies
Balance Sheet
For the month ended December
Assets Liabilities
Cash 230,450.00 Accounts Payabale
Office Supplies 2,800.00 Capital
233,250.00 Less: Sicat, Withdrawals

Retained Earnings
Total Liabilities and Owner's Equity
1,800.00
200,000.00
(11,000.00)
190,800.00
46,400.00
237,200.00

You might also like