Jawaban Mentoring UAS Akmen 1
Jawaban Mentoring UAS Akmen 1
Jawaban Mentoring UAS Akmen 1
Product-Line Income Statement using Constant Gross Margin Percentage NRV Method
Cherry Popsicle Butter
Revenues 1,240,000 2,070,000
-/-Cost of Goods Sold 783,432 1,307,826
Gross margin 456,568 762,174
Gross margin percentage 36.82% 36.82%
*) selalu menggunakan produk akhir (final product)
Method Prime cost (DM+DL) 2,000,000
Hamburger Total
1,490,000 5,317,500 Direct Material 1,204,000
0.2802 1 Direct Labor 796,000
616,371 2,199,700 MOH 199,700
847,500 1,356,000 Joint Cost 2,199,700
1,463,871 3,555,700
9,825
oint Method
Hamburger Total
1,190,000 4,500,000
1,169,132 2,842,595
20,868 1,657,405
e NRV Method
5,627,500
3,555,700
2,071,800
36.82%
Hamburger Total
1,490,000 5,627,500
548,618 2,072,046
941,382 3,555,455
- 847,500 - 1,483,409
93,882 2,072,046
6318.00
Cherry Juice
Joint Cost
Butter
2,199,700
Bread
Split-off point
NOTES:
Produk setelah split off point Cherry juice, butter, bread
Produk akhir (final product) Cherry popsicle, butter, hamburger
Item Unit produced Unit sold Price
Cherry Juice 155 124 8,000
Butter 345 276 7,500
Bread 298 238 5,000
Cherry popsicle 155 124 10,000
Hamburger 149 119 10,000
Apabila terdapat safety stock, maka rumus TOC tetap dan TCC berubah menjadi:
TCC = { (EOQ/2) + SS } x C
= 25,488
Diketahui:
Total unit produksi 256,000
Total unit spoilage 12,800
2a) REWORK
Normal Rework attributable to specific job
Work in Process Control 983,040
Materials Control 768,000
Wages Payable Control 153,600
Manufacturing Overhead Allocated 61,440
Abnormal Rework
Loss from abnormal rework 655,360
Materials Control 512,000
Wages Payable Control 102,400
Manufacturing Overhead Allocated 40,960
2b) SPOILAGE
Normal Spoilage attributable to specific job
Materials Control 76,800
Work in Process Control 76,800
Abnormal Spoilage
Materials Control 51,200
Loss from abnormal Spoilage 604,160
Work in Process Control 655,360
a) Normal spoilage attributable to specific job a) Normal rework attributable to specific job Recognize at the time of its produ
Materials Control Work in Process Control a) Return to storeroom
Work in Process Control Materials Control 1. Attributable to specific job
Wages Payable Control Materials Control
b) Normal spoilage common to all jobs Manufacturing Overhead Allocated Work in Process Control
Materials Control
Manufacturing Overhead Control b) Normal rework common to all jobs 2. Common to all jobs
Work in Process Control Manufacturing Overhead Control Materials Control
Materials Control Manufacturing Overhead
c) Abnormal Spoilage Wages Payable Control
Materials Control Manufacturing Overhead Allocated b) Sale of scrap
Loss from Abnormal Spoilage Cash/Accounts Receivable
Work in Process Control c) Abnormal rework Materials Control
Loss from abnormal rework
Materials Control c) Reuse of scrap
Wages Payable Control Work in Process Control
Manufacturing Overhead Allocated Materials Control
b) IF NOT MATERIAL
Cash/Accounts Receivable
Scrap Revenue
SCRAP
ounts Receivable
Materials Control
ap
rocess Control
Materials Control
e to specific job
ounts Receivable
Work in Process Control
ounts Receivable
Manufacturing Overhead Control
ERIAL
ounts Receivable
Scrap Revenue
Economic Order Quantity (EOQ) Total Ordering Cost (TOC)
Jumlah paling optimal setiap kali melakukan TOC = D/EOQ x P
Dalam keadaan tidak ada safety
pemesanan stock, nilai TOC & TCC akan
EOQ = √(2 x D x P)/C Total Carrying Cost (TCC) SELALU SAMA
TCC = EOQ/2 x C
Number of Order (NO)
Jumlah pemesanan dalam satu tahun atau periode Total Relevant Cost (TRC)
a) Sebelum EOQ TRC = TOC + TCC
NO = D/Q Keterangan:
b) Sesudah EOQ D: Demand/kebutuhan per tahun
NO = D/EOQ P: Ordering cost/biaya pemesanan per order
C: Carrying cost/biaya pemeliharan per unit (sa
Reorder Point (ROP) DU: Daily usage/pemakaian per hari
Titik dimana perusahaan melakukan pemesanan MU: Maximum usage/pemakaian maksimal per
ROP = DU x LT LT: Lead time/waktu mulai dari barang dipesan
*DU = Demand/Working Days (WD)
Jika ada Safety Stock, maka terdapat 2
Safety Stock (SS) rumus yg terpengaruh:
Jumlah persediaan minimum yang harus tersedia di ROP = (DU x LT) + SS
gudang perusahaan
SS = (MU-DU) x LT TCC = { (EOQ/2) + SS } x C
Keterangan:
an per tahun
ya pemesanan per order
a pemeliharan per unit (satuan) per tahun
makaian per hari
e/pemakaian maksimal per hari
mulai dari barang dipesan sampai barang tiba di gudang