Chapter-21 (Web Chapter)
Chapter-21 (Web Chapter)
Leasing
Have you ever flown on General Electric (GE) Air- does. But why is GECAS in the business of buying
lines? Probably not; but with about 2,000 planes, GE assets, only to lease them out? And why don’t the
Capital Aviation Services (GECAS), part of GE, owns companies that lease from GECAS purchase the
one of the largest aircraft fleets in the world. In fact, assets themselves? This chapter answers these and
this financing arm of GE owns more than $45 billion other questions associated with leasing.
in assets, generated about $7.3 billion in profits dur-
ing 2017, and has more than 250 customers in 76
countries. Why does GECAS own so many planes? It Please visit us at rwjcorporatefinance.blogspot.com
turns out more than 40 percent of all commercial for the latest developments in the world of corporate
jetliners worldwide are leased, which is what GECAS finance.
712
Buy Lease
Firm U buys asset and uses asset; Firm U leases asset from lessor;
financing
cing raised by debt and equity. the lessor owns the asset.
Manufacturer Manufacturer
of asset of asset
Equity Equity
Creditors Creditors
shareholders shareholders
Operating Leases
Years ago, a lease where the lessee received an operator along with the equipment was
called an operating lease. Though the operating lease defies an exact definition today, this
form of leasing has several important characteristics:
1. Operating leases are usually not fully amortized. This means that the payments
required under the terms of the lease are not enough to recover the full cost of the
asset for the lessor. This occurs because the term, or life, of the operating lease is
usually less than the economic life of the asset. The lessor expects to recover the
costs of the asset by renewing the lease or by selling the asset for its residual value.
2. Operating leases usually require the lessor to maintain and insure the leased assets.
3. Perhaps the most interesting feature of an operating lease is the cancellation option.
This option gives the lessee the right to cancel the lease contract before the expiration
date. If the option to cancel is exercised, the lessee must return the equipment to the
lessor. The value of a cancellation clause depends on whether future technological or
economic conditions are likely to make the value of the asset to the lessee less than
the value of the future lease payments under the lease.
To leasing practitioners, the preceding characteristics constitute an operating lease.
However, accountants use the term in a slightly different way, as we will see shortly.
Financial Leases
Financial leases are the exact opposite of operating leases, as is seen from their important
characteristics:
Sale and Leaseback A sale and leaseback occurs when a company sells an asset
it owns to another firm and immediately leases it back. In a sale and leaseback, two things
happen:
1. The lessee receives cash from the sale of the asset.
2. The lessee makes periodic lease payments, thereby retaining use of the asset.
For example, in October 2017, grocer Albertsons announced that it had signed an
agreement with a real estate investor on the `720 million sale and leaseback of 71 com-
pany-owned stores. And, in January 2017, in an ironic twist, Finnish rental equipment
company Ramirent completed the €15 million sale and leaseback of its Norwegian
property.
In India, typically, companies going through a short-term liquidity crisis go in for
such a deal. State-owned carrier Air India had sold 9 of its 21 Dreamliner’s (Boeing B787)
to raise over `7,000 crores to fund new aircraft acquisition and repayment of bridge loans
availed to acquire these dream liners. The company would lease back these 9 aircraft
under operating lease for 12 months. In the past, the airline had sold the remaining 12
of the 21 dream liners and leased back. A similar pattern of sale and lease back was
adopted by SpiceJet Airlines during their early years.
The lessor puts up only part of the funds but gets the lease payments and all the tax
benefits of ownership. These lease payments are used to pay the debt service of the non-
recourse loan. The lessee benefits because, in a competitive market, the lease payment is
lowered when the lessor saves taxes. A case in point is a leveraged lease deal done by
IL&FS Limited recently. This cross-border leveraged lease involved a product tanker for
Chemplast Sanmar Limited.
nor the truck appears on the balance sheet. The bottom balance sheet reflects a capital
lease. The truck is shown as an asset and the lease is shown as a liability.
Accountants generally argue that a firm’s financial strength is inversely related to the
amount of its liabilities. Because the lease liability is hidden with an operating lease, the
balance sheet of a firm with an operating lease looks stronger than the balance sheet of
a firm with an otherwise identical capital lease. Given the choice, firms would probably
classify all their leases as operating ones. Because of this tendency, FAS 13 states that a
lease must be classified as a capital one if at least one of the following four criteria is met:
1. The present value of the lease payments is at least 90 percent of the fair market value
of the asset at the start of the lease.
2. The lease transfers ownership of the property to the lessee by the end of the term of
the lease.
3. The lease term is 75 percent or more of the estimated economic life of the asset.
4. The lessee can purchase the asset at a price below fair market value when the lease
expires. This is frequently called a bargain purchase price option.
These rules capitalize leases that are similar to purchases. The first two rules capital-
ize leases where the asset is likely to be purchased at the end of the lease period. The
last two rules capitalize long-term leases.
Some firms have tried to cook the books by exploiting this classification scheme.
Suppose a trucking firm wants to lease a `200,000 truck that it expects to use for 15 years.
A clever financial manager could try to negotiate a lease contract for 10 years with lease
payments having a present value of `178,000. These terms would get around Criteria 1
and 3. If Criteria 2 and 4 could be circumvented, the arrangement would be an operating
lease and would not show up on the balance sheet.
Does this sort of gimmickry pay? The semistrong form of the efficient capital markets
hypothesis implies that stock prices reflect all publicly available information. As we dis-
cussed earlier in this text, the empirical evidence generally supports this form of the
hypothesis. Though operating leases do not appear in the firm’s balance sheet, informa-
tion about these leases must be disclosed elsewhere in the annual report. Because of this,
attempts to keep leases off the balance sheet will not affect stock price in an efficient
capital market.
In India, Central Board of Direct Taxes (CBDT) committee proposed Tax Accounting
Standards or TAS in 2013.While significant deviations have been proposed impacting the
computation of taxable income, one significant area is the arrangement of right to use
assets or lease. For finance lease, TAS-12 proposes that the classification should be based
on the substance of the lease rather than the form. The lessee would be entitled to tax
depreciation on the leased asset if a joint confirmation on the lease classification has been
executed. The finance income component, both in the case of the lessor and the lessee,
should be apportioned over the lease tenure. For operating lease, in line with AS-19,
TAS-12 recommends that income/ expense be recognized on a straight-line basis. Tax
depreciation would be claimed by the lessor, subject to execution of joint confirmation
on classification.
1
We have assumed that lease payments are made at the end of each year. In practice, most leases require lease payments to be
made at the beginning of the year.
*Depreciation is straight-line. Because the depreciable base is `10,000, depreciation expense per year is `10,000/5
= `2,000.
The depreciation tax benefit per year is equal to:
Tax rate × Depreciation expense per year = .21 × `2,000 = `420
Table 21.3 Lease Minus Buy Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Incremental
Cash Flow Lease
Consequences Lease payments −`2,500 −`2,500 −`2,500 −`2,500 −`2,500
for Wadia from Tax benefits of
Leasing Instead lease payments 525 525 525 525 525
of Purchasing Buy (minus)
Cost of machine −(−`10,000)
Lost depreciation
tax benefit −420 −420 −420 −420 −420
Total `10,000 −`2,395 −`2,395 −`2,395 −`2,395 −`2,395
The bottom line presents the cash flows from leasing relative to the cash flows from purchase. The cash flows would
be exactly the opposite if we considered the purchase relative to the lease.
4. If Wadia chooses to lease the machine, it must pay `2,500 per year for five years.
The first payment is due at the end of the first year. (This is a break: Often the first
payment is due immediately.) The lease payments are tax deductible and, as a con-
sequence, generate tax benefits of `525 (= .21 × `2,500).
The net cash flows have been placed in the bottom line of Table 21.3. These numbers
represent the cash flows from leasing relative to the cash flows from the purchase. It is
arbitrary that we express the cash flows in this way. We could have expressed the cash
flows from the purchase relative to the cash flows from leasing. These cash flows would
look like this:
Of course, the cash flows here are the opposite of those in the bottom line of Table 21.3.
Depending on our purpose, we may look at either the purchase relative to the lease or
vice versa. You should become comfortable with either viewpoint.
Now that we have the cash flows, we can make our decision by discounting the cash
flows properly. However, because the discount rate is tricky, we take a detour in the next
section before moving back to the Wadia case. In this next section, we show that cash
flows in the lease-versus-buy decision should be discounted at the aftertax cost of debt.
General principle: In a world with corporate taxes, riskless cash flows should be discounted at the aftertax riskless
interest rate.
The previous two paragraphs show a very important result: The firm could not care
less whether it received `100 today or `107.90 next year.2 If it received `100 today, it
could lend it out, thereby receiving `107.90 after corporate taxes at the end of the year.
Conversely, if it knows today that it will receive `107.90 at the end of the year, it could
borrow `100 today. The aftertax interest and principal payments on the loan would be
paid with the `107.90 that the firm will receive at the end of the year. Because of this
interchangeability, we say that a payment of `107.90 next year has a present value of `100.
Because `100 = `107.90/1.079, a riskless cash flow should be discounted at the aftertax
interest rate of .079 [= .10 × (1 − .21)].
Of course, the preceding discussion is a specific example. The general principle is this:
In a world with corporate taxes, the firm should discount riskless cash flows at the aftertax
riskless rate of interest.
2
For simplicity, assume that the firm received `100, or `107.90 after corporate taxes. The pretax inflows would be `126.58 [=
`100/( 1 − .21)] or `136.58 [= `107.90/(1 − .21)], respectively.
Our analysis implies that the firm’s optimal debt level must be `100 more than
it previously was. That is, the firm could borrow `100 today, perhaps paying the
entire amount out as a dividend. It would owe the bank `110 at the end of the year.
Because it receives a tax rebate of `2.10 (= .21 × `10), its net repayment will be
`107.90. The borrowing of `100 today is fully offset by next year’s government lottery
proceeds of `107.90. In other words, the lottery proceeds act as an irrevocable trust
that can service the increased debt. Note that we need not know the optimal debt
level before the lottery was announced. We are merely saying that whatever this pre-
lottery optimal level was, the optimal debt level is `100 more after the lottery
announcement.
Of course, this is just one example. The general principle is:3
In a world with corporate taxes, we determine the increase in the firm’s optimal debt level
by discounting a future guaranteed aftertax inflow at the aftertax riskless interest rate.
Conversely, suppose that a second, unrelated firm is surprised to learn that it must
pay `107.90 next year to the government for back taxes. Clearly, this additional liability
impinges on the second firm’s debt capacity. By the previous reasoning, it follows that
the second firm’s optimal debt level must be lowered by exactly `100.
Let us assume that Wadia can either borrow or lend at the interest rate of 6.329114 percent.
If the corporate tax rate is 21 percent, the correct discount rate is the aftertax rate of
5 percent [= .06329114 × (1 − .21)]. When 5 percent is used to compute the NPV of the
lease, we have:
NPV = `10,000 − `2,395 × PVIFA 5%, 5 = − `369.10 (21.1)
Because the net present value of the incremental cash flows from leasing relative to pur-
chasing is negative, Wadia prefers to purchase. The NPV we have computed here is often
called the net advantage to leasing (NAL). Surveys indicate that the NAL approach is the
most popular means of lease analysis in the real world.
Equation 21.1 is the correct approach to lease-versus-buy analysis. Students are often
bothered by two things. First, they question whether the cash flows in Table 21.3 are truly
riskless. We examine this issue next. Second, they feel that this approach lacks intuition.
We address this concern a little later.
3
This principle holds for riskless or guaranteed cash flows only. Unfortunately, there is no easy formula for determining the
increase in optimal debt level from a risky cash flow.
This example shows that leases reduce the level of debt elsewhere in the firm. Though the example illustrates a point,
it is not meant to show a precise method for calculating debt displacement.
Conversely, consider the lease alternative. Because the lessee views the lease payment
as a liability, the lessee thinks in terms of a liability-equity ratio, not a debt-equity ratio.
As mentioned, the present value of the lease liability is `10,000. If the leasing firm is to
maintain a liability-equity ratio of 150 percent, debt elsewhere in the firm must fall by
`4,000 when the lease is instituted. Because debt must be repurchased, net liabilities rise
by only `6,000 (= `10,000 − 4,000) when `10,000 of assets are placed under lease.4
Debt displacement is a hidden cost of leasing. If a firm leases, it will not use as much
regular debt as it would otherwise. The benefits of debt capacity will be lost—particularly
the lower taxes associated with interest expense.
4
Growing firms in the real world will not generally repurchase debt when instituting a lease. Rather, they will issue less debt in
the future than they would have without the lease.
5
The last line of Table 21.3 presents the cash flows from the lease alternative relative to the purchase alternative. As we pointed
out earlier, our cash flows are reversed because we are now presenting the cash flows from the purchase alternative relative to
the lease alternative.
An increase in the optimal debt level at Year 0 occurs because the firm learns at that
time of guaranteed cash flows beginning at Year 1. Our detour into discounting and debt
capacity told us to calculate this increased debt level by discounting the future riskless
cash inflows at the aftertax interest rate.6 The additional debt level of the purchase alter-
native relative to the lease alternative is:
`2,395 `2,395 `2,395 `2,395 `2,395
`10,369.10 = _____
1.05 + _____
+ _____
+ _____
+ _____
1 .05 2 1 .05 3 1 .05 4 1 .05 5
That is, whatever the optimal amount of debt would be under the lease alternative, the
optimal amount of debt would be `10,369.10 more under the purchase alternative.
This result can be stated in another way. Imagine there are two identical firms except
that one firm purchases the boring machine and the other leases it. From Table 21.3, we
know that the purchasing firm generates `2,395 more cash flow after taxes in each of the
five years than does the leasing firm. Further imagine that the same bank lends money
to both firms. The bank should lend the purchasing firm more money because it has a
greater cash flow each period. How much extra money should the bank lend the purchas-
ing firm so that the incremental loan can be paid off by the extra cash flows of `2,395
per year? The answer is exactly `10,369.10—the increase in the optimal debt level we
calculated earlier.
To see this, let us work through the example year by year. Because the purchasing
firm borrows `10,369.10 more at Year 0 than does the leasing firm, the purchasing firm
will pay interest of `656.27 (= `10,369.10 × .06329114) at Year 1 on the additional
debt. The interest allows the firm to reduce its taxes by `137.82 (= `656.27 × .21),
leaving an aftertax outflow of `518.45 (= `656.27 − 137.82) at Year 1.
We know from Table 21.3 that the purchasing firm generates `2,395 more cash at
Year 1 than does the leasing firm. Because the purchasing firm has the extra `2,395
coming in at Year 1 but must pay interest on its loan, how much of the loan can the firm
repay at Year 1 and still have the same cash flow as the leasing firm? The purchasing
firm can repay `1,876.55 (= `2,395 − 518.45) of the loan at Year 1 and still have the
same net cash flow that the leasing firm has. After the repayment, the purchasing firm
will have a remaining balance of `8,492.55 (= `10,369.10 − 1,876.55) at Year 1. For
each of the five years, this sequence of cash flows is displayed in Table 21.6. The outstand-
ing balance goes to zero over the five years. The annual cash flow of `2,395, which
represents the extra cash from purchasing instead of leasing, fully amortizes the loan of
`10,369.10.
Our analysis of debt capacity has two purposes. First, we want to show the additional
debt capacity from purchasing. We just completed this task. Second, we want to determine
whether the lease is preferred to the purchase. This decision rule follows easily from our
discussion. By leasing the equipment and having `10,369.10 less debt than under the
purchase alternative, the firm has exactly the same cash flows in Years 1 to 5 that it would
have through a levered purchase. We can ignore cash flows beginning in Year 1 when
comparing the lease alternative to the purchase-with-debt alternative. However, the cash
flows differ between the alternatives at Year 0:
1. The purchase cost at Year 0 of `10,000 is avoided by leasing. This should be viewed as
a cash inflow under the leasing alternative.
6
Though our detour considered only riskless cash flows, the cash flows in a leasing example are not necessarily riskless. As we
explained earlier, we adopt the real-world convention of discounting at the aftertax interest rate on secured debt issued by the
lessee.
Table 21.6 Calculation of Increase in Optimal Debt Level if Wadia Purchases Instead of Leases
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Assume that there are two otherwise identical firms: one leases and the other purchases. The purchasing firm can borrow `10,369.10 more
than the leasing firm. The extra cash flow each year of `2,395 from purchasing instead of leasing can be used to pay off the loan in five
years.
*`8,492.55 = `10,369.10 − 1,876.55.
†`1,876.55 = `2,395 − 518.45.
2. The firm borrows `10,369.10 less at Year 0 under the lease alternative than it can under
the purchase alternative. This should be viewed as a cash outflow under the leasing
alternative.
Because the firm borrows `10,369.10 less by leasing but saves only `10,000 on the equip-
ment, the lease alternative requires an extra cash outflow at Year 0 relative to the purchase
alternative of −`369.10 (= `10,000 − 10,369.10). Because cash flows in later years from
leasing are identical to those from purchasing with debt, the firm should purchase.
This is exactly the same answer we got when, earlier in this chapter, we discounted
all cash flows at the aftertax interest rate. Of course, this is no coincidence: The increase
in the optimal debt level also is determined by discounting all cash flows at the aftertax
interest rate. The accompanying box presents both methods. The numbers in the box are
in terms of the NAL of the lease relative to the purchase. A negative NAL indicates that
the purchase alternative should be taken.
Table 21.7 Cash Flows to Falguni Leasing as Lessor of IBMC Pipe-Boring Machine
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
These cash flows are the opposite of the cash flows to Wadia, the lessee (see the bottom line of Table 21.3).
7
The break-even lease payment is `2,392.09 in our example. Both the lessor and lessee can solve for this as follows:
Tax Advantages The most important reason for long-term leasing is tax reduction.
If the corporate income tax were repealed, long-term leasing would probably disappear.
The tax advantages of leasing exist because firms are in different tax brackets.
Should a user in a low tax bracket purchase, he will receive little tax benefit from
depreciation and interest deductions. Should the user lease, the lessor will receive the
depreciation shield and the interest deductions. In a competitive market, the lessor must
charge a low lease payment to reflect these tax shields. The user is likely to lease rather
than purchase.
In our example with Wadia and Falguni Leasing, the value of the lease to Friendly
was `369.10:
`369.10 = −`10,000 + `2,395 × PVIFA5%, 5
However, the value of the lease to Wadia was exactly the opposite (−`369.10).
Because the lessor’s gains came at the expense of the lessee, no deal could be arranged.
However, if Wadia pays no taxes and the lease payments are reduced to `2,393 from
`2,500, both Friendly and Wadia will find positive NPVs in leasing. Wadia can rework
Table 21.3 with TC = 0, finding that its cash flows from leasing are now these:
A Reduction of Uncertainty We have noted that the lessee does not own the
property when the lease expires. The value of the property at this time is called the
residual value, and the lessor has a firm claim to it. When the lease contract is signed,
there may be substantial uncertainty about what the residual value of the asset will be.
Under a lease contract, this residual risk is borne by the lessor. Conversely, the user bears
this risk when purchasing.
It is common sense that the party best able to bear a particular risk should do so. If
the user has little risk aversion, she will not suffer by purchasing. However, if the user is
highly averse to risk, she should find a third-party lessor more capable of assuming this
burden.
This latter situation frequently arises when the user is a small or newly formed firm.
Because the risk of the entire firm is likely to be quite high and because the principal
stockholders are likely to be undiversified, the firm desires to minimize risk wherever
possible. A potential lessor, such as a large, publicly held financial institution, is far more
capable of bearing the risk. Conversely, this situation is not expected to happen when the
user is a blue chip corporation. That potential lessee is more able to bear risk.
Transaction Costs The costs of changing an asset’s ownership are generally greater
than the costs of writing a lease agreement. Consider the choice that confronts a person
who lives in Kanpur but must do business in Chennai for two days. It would clearly be
cheaper to rent a hotel room for two nights than it would be to buy a condominium for
two days and then to sell it.
Leases generate agency costs, as well. For example, the lessee might misuse or overuse
the asset because she has no interest in the asset’s residual value. This cost will be implic-
itly paid by the lessee through a high lease payment. Although the lessor can reduce these
agency costs through monitoring, monitoring itself is costly. Leasing is most beneficial
when the transaction costs of purchase and resale outweigh the agency costs and monitor-
ing costs of a lease.
Other Reasons There are, of course, many special reasons that some companies
find advantages in leasing. In one celebrated case, the U.S. Navy leased a fleet of tankers
instead of asking Congress for appropriations. Thus, leasing may be used to circumvent
capital expenditure control systems set up by bureaucratic firms. This is alleged to be a
relatively common occurrence in hospitals. Likewise, many school districts lease buses
and modular classrooms and pay for them out of their operating budgets when they are
unable to gain approval for a bond issue to raise funds.
8
James Ang and Pamela P. Peterson, “The Leasing Puzzle,” Journal of Finance 39 (September 1984).
9
Clifford W. Smith Jr. and L. M. Wakeman, “Determinants of Corporate Leasing Policy,” Journal of Finance 40 (July 1985).
Concept Questions
1. Leasing vs. Borrowing What are the key differences between leasing and borrowing? Are
they perfect substitutes?
2. Leasing and Taxes Taxes are an important consideration in the leasing decision. Which
is more likely to lease: A profitable corporation in a high tax bracket or a less profitable
one in a low tax bracket? Why?
3. Leasing and IRR What are some of the potential problems with looking at IRRs when
evaluating a leasing decision?
6. MACRS Depreciation and Leasing Rework Problem 1 assuming that the scanner will
be depreciated as 3-year property under MACRS (see Chapter 6 for the depreciation
allowances).
7. Lease or Buy Witten Entertainment is considering buying a machine that costs $545,000.
The machine will be depreciated over five years by the straight-line method and will be
worthless at that time. The company can lease the machine with year-end payments of
$140,000. The company can issue bonds at an interest rate of 7 percent. If the corporate
tax rate is 21 percent, should the company buy or lease?
8. Setting the Lease Payment Quartz Corporation is a relatively new firm. Quartz has
experienced enough losses during its early years to provide it with at least eight years of
tax loss carryforwards, so Quartz’s effective tax rate is zero. Quartz plans to lease equip-
ment from New Leasing Company. The term of the lease is five years. The purchase cost
of the equipment is $680,000. New Leasing Company is in the 23 percent tax bracket.
Each firm can borrow at 9 percent.
a. What is Quartz’s reservation price?
b. What is New Leasing Company’s reservation price?
c. Explain why these reservation prices determine the negotiating range of the lease.
INTERMEDIATE Use the following information to work Problems 9–11. The Wildcat Oil Company is trying to
(Questions 9–16)
decide whether to lease or buy a new computer-assisted drilling system for its oil exploration
business. Management has decided that it must use the system to stay competitive; it will
provide $2.7 million in annual pretax cost savings. The system costs $9.4 million and will be
depreciated straight-line to zero over five years. Wildcat’s tax rate is 23 percent and the firm
can borrow at 9 percent. Lambert Leasing Company has offered to lease the drilling equipment
to Wildcat for payments of $2.05 million per year. Lambert’s policy is to require its lessees to
make payments at the start of the year.
9. Lease or Buy What is the NAL for Wildcat? What is the maximum lease payment that
would be acceptable to the company?
10. Leasing and Salvage Value Suppose it is estimated that the equipment will have an
aftertax residual value of $700,000 at the end of the lease. What is the maximum lease
payment acceptable to Wildcat now?
11. Deposits in Leasing Many lessors require a security deposit in the form of a cash pay-
ment or other pledged collateral. Suppose Lambert requires Wildcat to pay a $1.5 million
security deposit at the inception of the lease. If the lease payment is still $2.05 million,
is it advantageous for Wildcat to lease the equipment now?
12. Debt Capacity Gatto Manufacturing is considering leasing some equipment. The annual
lease payment would be $325,000 per year for six years. The appropriate interest rate is
6 percent and the company is in the 21 percent tax bracket. How would signing the lease
affect the debt capacity for the company?
13. Setting the Lease Price An asset costs $780,000 and will be depreciated in a straight-line
manner over its 3-year life. It will have no salvage value. The corporate tax rate is
22 percent and the appropriate interest rate is 7 percent.
a. What set of lease payments will make the lessee and the lessor equally well off?
b. Show the general condition that will make the value of a lease to the lessor the nega-
tive of the value to the lessee.
c. Assume that the lessee pays no taxes and the lessor is in the 22 percent tax bracket.
For what range of lease payments does the lease have a positive NPV for both parties?
14. Lease or Buy Wolfson Corporation has decided to purchase a new machine that costs
$2.4 million. The machine will be depreciated on a straight-line basis and will be worthless
after four years. The corporate tax rate is 24 percent. The Sur Bank has offered Wolfson
a 4-year loan for $2.4 million. The repayment schedule is four yearly principal repayments
of $600,000 and an interest charge of 9 percent on the outstanding balance of the loan
at the beginning of each year. Both principal repayments and interest are due at the end
of each year. Cal Leasing Corporation offers to lease the same machine to Wolfson. Lease
payments of $710,000 per year are due at the beginning of each of the four years of the
lease.
a. Should Wolfson lease the machine or buy it with bank financing?
b. What is the annual lease payment that will make Wolfson indifferent to whether it
leases the machine or purchases it?
15. Setting the Lease Price An asset costs $640,000 and will be depreciated in a straight-line
manner over its 3-year life. It will have no salvage value. The lessor can borrow at 7 percent
and the lessee can borrow at 9 percent. The corporate tax rate is 21 percent for both
companies.
a. How does the fact that the lessor and lessee have different borrowing rates affect the
calculation of the NAL?
b. What set of lease payments will make the lessee and the lessor equally well off?
c. Assume that the lessee pays no taxes and the lessor is in the 21 percent tax bracket.
For what range of lease payments does the lease have a positive NPV for both parties?
16. Automobile Lease Payments Automobiles are often leased, and there are several terms
unique to auto leases. Suppose you are considering leasing a car. The price you and the
dealer agree on for the car is $38,000. This is the base capitalized cost. Other costs that
may be added to the capitalized cost price include the acquisition (bank) fee, insurance,
or extended warranty. Assume these costs are $550. Capitalized cost reductions include
any down payment, credit for a trade-in, or dealer rebate. Assume you make a down pay-
ment of $4,000 and there is no trade-in or rebate. If you drive 10,000 miles per year, the
lease-end residual value for this car will be $20,000 after three years.
The lease or “money” factor, which is the interest rate on the loan, is the APR of
the loan divided by 2,400. The money factor of 2,400 is the product of three numbers:
2, 12, and 100. The 100 is used to convert the APR, expressed as a percentage, to a
decimal number. The 12 converts this rate to a monthly rate. Finally, the monthly rate is
applied to the sum of the net capitalization cost plus the residual. If we divide this sum
by 2, the result is the average anticipated book value. Thus, the end result of the calcula-
tion using the money factor is to multiply a monthly rate by the average book value to
get a monthly payment. The lease factor the dealer quotes you is .00211.
The monthly lease payment consists of three parts: depreciation fee, finance fee, and
sales tax. The depreciation fee is the net capitalized cost minus the residual value divided
by the term of the lease. The finance fee is the net capitalization cost plus the residual
times the money factor, and the monthly sales tax is the monthly lease payment times the
tax rate. What APR is the dealer quoting you? What is your monthly lease payment for
a 36-month lease if the sales tax is 6 percent?
CHALLENGE 17. Lease vs. Borrow Return to the case of the diagnostic scanner discussed in Problems 1
(Questions 17–18) through 6. Suppose the entire $5.2 million purchase price of the scanner is borrowed.
The rate on the loan is 8 percent and the loan will be repaid in equal installments. Cre-
ate a lease-versus-buy analysis that explicitly incorporates the loan payments. Show that
the NPV of leasing instead of buying is not changed from what it was in Problem 1. Why
is this so?
18. Lease or Buy High electricity costs have made Farmer Corporation’s chicken-plucking
machine economically worthless. Only two machines are available to replace it. The Inter-
national Plucking Machine (IPM) model is available only on a lease basis. The lease
payments will be $80,000 for five years, due at the beginning of each year. This machine
will save Farmer $29,000 per year through reductions in electricity costs. As an alterna-
tive, Farmer can purchase a more energy-efficient machine from Basic Machine Corpora-
tion (BMC) for $365,000. This machine will save $32,000 per year in electricity costs. A
local bank has offered to finance the machine with a loan. The interest rate on the loan
will be 10 percent on the remaining balance and will require five annual principal pay-
ments of $73,000. Farmer has a target debt-asset ratio of 67 percent and a tax rate of
21 percent. After five years, both machines will be worthless. The machines will be
depreciated on a straight-line basis.
a. Should Farmer lease the IPM machine or purchase the more efficient BMC machine?
b. Does your answer depend on the form of financing for direct purchase?
c. How much debt is displaced by this lease?
19. Cost of Lease In Section 21.9, we detailed a lease deal done by Tata Steel with IL&FS
Limited for the replacement of mining equipment in West Bokaro mines. With the details
provided, estimate the cost of lease for Tata Steel Limited. How would you approach the
problem when given the task to compare the deal with its option of equipment credit with
a manufacturer?
Appendix 21A
APV Approach to Leasing
To access the appendix for this chapter, please visit www.mheducation.co.in.