Entrep12 Q2 M7 Forecasting-Revenues-And-Costs
Entrep12 Q2 M7 Forecasting-Revenues-And-Costs
CO_Q2_Entrepreneurship SHS            1
Module 7
Entrepreneurship – Grade 12
Alternative Delivery Mode
Quarter 2 - Module 7
Second Edition, 2021
       Republic Act 8293, section 176 states that: “No copyright shall subsist in
any work of the Government of the Philippines. However, prior approval of
the government agency or office wherein the work is created shall be
necessary for exploitation of such work for profit. Such agency or office
may, among other things, impose as a condition, payment of royalty.”
       Borrowed materials included in this module are owned by the respective copyright
holders. Effort has been exerted to locate and seek permission to use these materials from
the respective copyright owners. The publisher and author do not represent nor claim
ownership over them.
                                            2                    CO_Q2_Entrepreneurship SHS
                                                                 Module 7
Entrepreneurship
 Quarter 2 – Module 7
Forecasting Revenues
and Costs Department
           3    CO_Q2_Entrepreneurship
                SHS Module 7
                                         Introductory Message
1. It outlines the concepts and basic principles, and processes of developing a business plan.
2. It helps you understand the environment and market in your locality as a factor in
developing a business concept.
3. It allows you to experience starting and operating your own business.
Substantial knowledge of entrepreneurial principles and processes is important as this increases the
chances of making your business successful.
In this module, you are guided with a set of learning parts that will help you understand the
underlying principles of entrepreneurship.
1. What I Need to Do – the part used to introduce the learning objectives in this module.
2. What I Know – this is an assessment as to your level of knowledge to the subject matter
at hand, meant specifically to gauge previous knowledge.
3. What’s In – the part used to connect your previous learning with the new lesson.
4. What’s New – the part used to introduce new lesson through a story, an activity, a poem,
song, situation or activity.
5. What is It – the part that will help you discover and understand
entrepreneurial concepts.
6. What’s More – the part that will help enrich your learnings of entrepreneurial concepts.
7. What I Have Learned – the part that will help you process what you have learned In the
lesson.
8. What I Can Do – the part that allows you to apply what you have learned into real life
situations.
9. Assessment – the part that evaluates your level of mastery in achieving the
learning objectives.
10.     Additional Activities – the part that enhances your learning and improves your
         mastery of the lesson.
                                                  3                   CO_Q2_Entrepreneurship
                                                                      SHS Module 7
      What I Need to Know
       Now that you have identified what business to undertake and are familiar with
the tools and materials needed in the operation of your business, let us apply what you
have learned in the previous module by forecasting the revenues and costs incurred in
your business. You might probably be wondering how profits are computed. This
module will help guide you realize the revenues and profits of your chosen business.
       Revenue is a result when sales exceed the cost to produce goods or render the
services. Cost on the other hand simply refers to the amount of money used to produce
or manufacture goods/merchandise as well as costs incured in selling the
goods/merchandise. How much revenues and costs incurred in the operation of the
business, how are these projected, and how are these used to compute profit/loss of the
business shall be learned in this module.
       Why forecast? We often watch news as Kuya Kim reports the direction of the
typhoon in the next 2 days, what Kuya Kim is doing is giving us information taken by
satellites and gives us the direction of the typhoon. In weather forecasting, the reporter
is giving us advance information that could help us prepare and be ready for upcoming
typhoon. This way, risks such as accidents, devastation of properties and loss of life
may be prevented.
                                            1            CO_Q2_Entrepreneurship
                                                         SHS
    might affect the operation of the business such as sales expectations, costs incurred in
    the business as well as the profit that the business is earning. Making informed estimates
    reduces risks that might be experienced by the entrepreneur in the future.
            In this module, you will be making informed estimates about revenues and
    calculate estimates involving costs incurred by the business. Factors affecting
    forecasting will be discussed to better help you in making projections.
After carefully studying the contents of this module, you should be able to:
          What I Know
              Before starting with this module, let us see what you already know about forecasting
    revenues and costs. Answer the questions below.
1. This refers to the amount added to the cost of a product to determine the selling price.
a. Revenue        b. Cost        c. Mark Up              d. Mark Down
2. Aling Marta sells bibingka in her neighbourhood, every day she can sell 45 pieces of
    bibingka at 20 pesos each. How much is her daily revenue?
a. 900.00         b. 450.00      c. 800.00               d. 1000.00
3. It is a planning tool that helps the entrepreneur copes with uncertainties in the future
    operation of the business.
a. Revenue        b. Selling     c. Benchmarking         d. Forecasting
                                                 2            CO_Q2_Entrepreneurship
                                                              SHS
4. The selling price of an item or merchandise is computed by adding cost per unit and _
   ?
a. revenue      b. mark up   c. discount                      d. number of Items
5. Mang Berting is a fruit vendor selling at the local public market. He gets his mangoes
   from a supplier at 25 pesos per kilo and sells it at 45 pesos per kilo to his customers.
   How much mark-up is Mang Berting adding to his selling price?
a. 25.00                 b. 30.00        c. 15.00                    d. 20.00
6. Aling Elvie sells t-shirt at 175.00 pesos each. If each t-shirt costs 135.00 pesos, how
   much is the mark-up?
a. 30.00                 b. 45.00        c. 40.00                    d. 50.00
7. It is the result when sales exceed the cost to produce goods or render services.
a. Forecasting b. Selling        c. Revenue                   d. Benchmarking
8. It is a tool that allows managers to make educated estimates on revenue and costs of the
   business in order to cope with uncertainties of the future.
a. Estimating b. Guessing c. Forecasting                      d. Benchmarking
9. This refers to goods and merchandise at the beginning of operation of business or
   accounting period.
a. Merchandise Inventory, end                       c. Expenses
b. Merchandise Inventory, beginning          d. Freight-in
10. Mang Lito sold 5 pairs of slippers. Suppose Mang Lito purchased the 5 pairs of slippers
   at P 30.00 each and pays P120.00 freight. Calculate how much is the cost of goods sold?
a. 220.00      b. 420.00     c. 270.00                        d. 200.00
11. This refers to amount paid to transport goods or merchandise purchased from the
   supplier to the buyer.
a. Merchandise Inventory, end                       c. Expenses
b. Merchandise Inventory, beginning                 d. Freight-in
12. This refers to costs incurred through payment of utilities such as electricity and water.
a. Revenue                                          c. Mark-up
b. Operating expenses                               d. Free
13. Merchandise or goods purchased are referred to as –
a. Purchases                                        c. Costs
                                                    3               CO_Q2_Entrepreneurship
                                                                    SHS
b. Operating Expenses                              d. Loss
14. It is the result when cost to produce goods or render services is greater than the sales.
   a. Selling             b. Revenue c. Benchmarking         d. Loss
15. Jean purchased 5 baskets for P 30.00 each. According to her calculation, P 10.00 shall
   be added to the cost as mark-up. How much is the selling price of each basket?
a. 35.00                  b. 40.00      c. 50.00                 d. 60.00
                How was the pre-test? If your answers are all correct, well very good! This
   only shows that you already know about the topic. Please continue to study to know
   more about the topic.
                If your score are low, this means that this module is for you. Studying this
   module will help you understand the concept of forecasting and how this lesson applies
   to your daily life. Continue studying this module to know the answers to all the
   questions and a lot more.
                                                   4           CO_Q2_Entrepreneurship
                                                               SHS
Lesson 1                     Forecasting The Revenues
                                 Of The Business
             What’s In
                  You have learned in the previous lesson the 4Ms of operations; you now have
      the idea on what product/s to manufacture and sell. Now, you also have a business
      model. One of the most challenging parts in developing a business plan is the financial
      plan. This part allows the entrepreneur to make decisions based on financial
      assumptions without even having started the business. Therefore, these financial
      projections should be given the most attention by the entrepreneur.
                  Let us now examine how the sale of products generates revenues. In this
      lesson, we will identify the mark-up and selling price of the product. We will also
      project the revenues that the business will make from the sale of products
What’s New
                  Have you tried estimating the time that it takes you to travel from home to
      school? Try to fill in the necessary information in the table below. Write your estimate
      in Estimated Time column, after arriving to school fill in the Actual Time in the blank
      provided.
 1.                                                                   _
 2.                                                                   _
 3.                                                                   _
                  How close were your estimates compared to the actual time? Did your
      estimate fall short compared to the actual time? What do you think were the
                                                  5           CO_Q2_Entrepreneurship
                                                              SHS
factors that might have contributed in getting you early to school? List the reasons in the
blank.
            On the other hand, does your actual time exceed your estimates? What do
you think were the factors that might have contributed in arriving later than your
estimated time? List the reasons in the blank.
         What is It
            Making informed estimates requires careful considerations on several factors
that might affect the outcome of your travel such as, distance from home to school, the
means of transportation you will be taking, the number of passengers and etc. Traveling
from home to school on a regular basis had helped you arrive with an estimate that was
very close to the actual time of arrival.
            For the entrepreneur, after realizing the potential for profit of his/her business
concept, the next step is to estimate how much the revenue is on a daily, monthly and
annual basis. Before going to forecasting and projecting the revenues of the business, let
us determine first what revenue is.
            Revenue is a result when sales exceed the cost to produce goods or render
the services. Revenue is recognized when earned, whether paid in cash or charged to the
account of the customer. Other terms related to revenue include Sales and Service
Income. Sales is used especially when the nature of business is merchandising or
retailing, while Service Income is used to record revenues earned by rendering
services.
                                               6            CO_Q2_Entrepreneurship
                                                            SHS
             Now that you know about revenue, Let us determine the factors to consider in
   forecasting revenues.
             You have just learned about what revenue is. This time, let us study the
   various factors to consider in forecasting revenues.
             The entrepreneur would want his/her forecasting for his/her small business as
   credible and as accurate as possible to avoid complications in the future. In estimating
   potential revenue for the business, factors such as external and internal factors that can
   affect the business must be considered. These factors should serve as basis in
   forecasting revenues of the business. These factors are:
1. The economic condition of the country. When the economy grows, its growth is
   experienced by the consumers. Consumers are more likely to buy products and services.
   The entrepreneur must be able to identify the overall health of the economy in order to
   make informed estimates. A healthy economy makes good business.
2. The competing businesses or competitors. Observe how your competitors are doing
   business. Since you share the same market with them, information about the number of
   products sold daily or the number of items they are carrying will give you idea as to
   how much your competitors are selling. This will give you a benchmark on how much
   products you need to stock your business in order to cope with the customer demand.
   This will also give you a better estimate as to how much market share is available for
   you to exploit.
3. Changes happening in the community. Changes happening in the environment such
   as customer demographic, lifestyle and buying behavior give the entrepreneur a better
   perspective about the market. The entrepreneur should always be keen in adapting to
   these changes in order to sustain the business. For example, teens usually follow popular
   celebrities especially in their fashion trend. Being able to anticipate these changes
   allows the entrepreneur to maximize sales potential.
4. The internal aspect of the business. Another factor that affects forecasting revenues
   in the business itself. Plant capacity often plays a very important role in forecasting. For
   example, a “Puto” maker can only make 250 pieces of puto every day; therefore, he can
   only sell as much as 250 pieces of puto every day. The
                                                7             CO_Q2_Entrepreneurship
                                                              SHS
number of products manufactured and made depends on the capacity of the plant,
availability of raw materials and labour and also the number of salespersons determine
the amount of revenues earned by an entrepreneur.
          Now that all factors affecting forecasting revenues are identified, you can now
calculate and project potential revenues of your chosen business. The table below shows
an example of revenues forecasted in a Ready to Wear Online Selling Business.
          Example: Ms. Fashion Nista recently opened her dream business and named
it Fit Mo’to Ready to Wear Online Selling Business, an online selling business which
specializes in ready to wear clothes for teens and young adults. Based on her initial
interview among several online selling businesses, the average number of t-shirts sold
every day is 10 and the average pair of fashion jeans sold every day is 6. From the
information gathered, Ms. Nista projected the revenue of her Fit Mo’to Ready to Wear
Online Selling Business.
          She gets her supplies at a local RTW dealer in the city. The cost per piece of
t-shirt is 90 pesos, while a pair of fashion jeans costs 230 pesos per piece. She then adds
a 50 percent mark up to every piece of RTW sold.
          Mark up refers to the amount added to the cost to come up with the selling
price. The formula for getting the mark up price is as follows:
          Table 1 shows the projected daily revenue of Ms. Nista’s online selling
business. Computations regarding the projected revenue is presented in letters in upper
case A, B, C, D, and E.
                                             8            CO_Q2_Entrepreneurship
                                                          SHS
                                     Table 1 Projected
                            Daily Revenue
                Fit Mo'to Ready to Wear Online Selling Business
                                                         Projected
                                                          Volume          Projected
              Cost per     Mark-up        Selling           (D)           Revenue
Type of         Unit         50%           Price         Average             (E)
RTW's           (A)          (B)            (C)            No. of
                                                        Items Sold         (Daily)
                                                          (Daily)
                 (A)      (B)= (A x .50)   (C)= (A+B)          (D)      (E) =(C x D)
Table 2 shows the projected monthly and yearly revenue of Ms. Nista’s online selling
business. Computations about the monthly revenue is calculated by multipying daily
revenues by 30 days ( 1 month).
            For example, in Table 1 the daily revenue is 3,420.00. To get the monthly
projected revenue it is multiplied by 30 days. Therefore,
                                             9              CO_Q2_Entrepreneurship
                                                            SHS
                                        Table 2
                         Projected Monthly and Yearly Revenue
                    Fit Mo'to Ready to Wear Online Selling Business
                            Projected                    Projected
                             Volume       Projected       Volume         Projected
              Selling      Average No.    Revenue       Average No.      Revenue
Type of        Price         of Items                     of Items
RTW's                          Sold                         Sold
                                          (Monthly)                       (Yearly)
                            (Monthly)                     (Yearly)
                           F= (D x 30                    H= (D x 365
             (C)= (A+B)                   G= (C x F)                      I= (C x H)
                             days)                          days)
                                              1           CO_Q2_Entrepreneurship
                                                          SHS
          On the other hand, decrease in revenue is computed as follows:
                                        Table 3 Projected
                             Monthly Revenue
                  Fit Mo'to Ready to Wear Online Selling Business
Month        January     February      March          April       May              June
Revenue    102,600.00    107,730.00    113,116.50    118,772.33    124,710.94    137,182.04
                                              1           CO_Q2_Entrepreneurship
                                                          SHS
         What’s More
               After learning the calculations presented, you can now compute the projected
   revenue by day, month and year based on your business concept.
               Aling Minda is operating a buy and sell business, she sells broomsticks (walis
   tingting) in her stall at a local market. She gets her broomsticks from a local supplier for
   25 pesos each. She then adds 50 percent mark-up on each broomstick. Every day, aling
   Minda can sell 30 broomsticks.
               Use the template below and fill in the necessary figures based on the
   scenario. Remember to use the factors to consider in projecting revenues and refer to
   Tables 1, 2 and 3 as your guide.
                                     Table 1 Projected
                            Daily Revenue
               Name of Business
                                                           Projected
                                                            Volume          Projected
                    Cost                                                    Revenue
                              Mark-up         Selling          (D)
                    per                                                        (E)
                                   %           Price        Average
Merchandise/        Unit
                                (B)             (C)           No. of
 Products           (A)
                                                           Items Sold        (Daily)
                                                             (Daily)
                              (B)= (A x
                     (A)                   (C)= (A+B)          (D)        (E) =(C x D)
                                 .50)
    Total
               Use the calculations you have made in Table 1 to successfully complete the
   information in Table 2 and calculate the projected monthly and yearly revenue of Aling
   Minda’s business. For Table 3, use the following assumed increases in sales every
   month. From January to May, 5 per cent increase from previous sales. For the month of
   June, 10 per cent increase from previous sales. For the months July to December,
   record the same sales every month.
                                                1            CO_Q2_Entrepreneurship
                                                             SHS
                                             Table 2
                               Projected Monthly and Yearly Revenue
                 Name of Business
                            Projected                    Projected
                                          Projecte d
                              Volume                      Volume                  Projected
                  Selling                  Revenue
                           Average No.                Average No. of              Revenue
Merchandise/       Price
                           of Items Sold                 Items Sold
 Products                   (Monthly)     (Monthly)       (Yearly)                 (Yearly)
                    (C)=        F= (D x 30
                                              G= (C x F)     H= (D x 365 days)    I= (C x H)
                   (A+B)          days)
Total
                                      Table 3 Projected
                             Monthly Revenue
                 Name of Business
   Month         January February      March        April                 May        June
Revenue
                                                     1               CO_Q2_Entrepreneurship
                                                                     SHS
          What I Can Do
              It is understood that you now know how to calculate mark-up and selling
   price of an item or merchandise. Let us try the following situations to see if you have
   understood the concepts.
1. Kyle, a local entrepreneur is planning to sell 10 liter-bottled waters in his sari-sari store.
   A local water purifying business in the city sells their 10-liter bottled water for 20 pesos
   each. Kyle wants to add 25 per cent mark up from the original cost of 10 liters bottled
   water. Calculate how much mark-up Kyle should add. Determine how much should be
   the selling price for 10-liter bottled water.
2. Zoei sells fruits in a local fruit stand in the market. She gets her fruits from a local
   wholesaler in the city. Zoei charges 40 per cent mark up for every kilo of watermelon
   she gets. Suppose the cost per kilo of watermelon is 25, how much is the selling price
   for one kilo of watermelon?
Assessment
                 Directions: Write True if the statement is correct, while False if the statement is
          incorrect.
         _1. When sales exceed the cost to produce goods its result is called
             forecasting.
         _2. Mark-up refers to the amount added to the cost of a product to determine the
             selling price.
         _3. Forecasting is a planning tool that helps the entrepreneur cope with
             uncertainties in his future operation.
         _4. Costs incurred through payment of utilities such as water and electricity are
             called operating expenses.
         _5. Mang Mario is a fruit vendor. Selling fruits is an example of a service
             concern business.
         _6. The selling price of a product is calculated by adding its cost per unit and
             mark-up.
         _7. Merchandise or goods purchased are called Purchases.
         _8. Aling Becky sells suman in her neighbourhood, every day she can sell 75
             pieces of suman for 5.00 pesos each. Her daily revenue is 325.00 pesos.
         _9. Loss is a result when cost to produce goods is greater than the sales.
                                                   1           CO_Q2_Entrepreneurship
                                                               SHS
             Additional Activities
 1. Now that you have learned how to forecast revenues of the business, investigate how
     these concepts are being applied by existing businesses in your community. Using the
     table below, fill in the necessary information based on your investigation.
                                      Table 1 Projected
                             Daily Revenue
                Name of Business
                                                                     Projecte
                                                                         d        Projected
                                                                     Volume       Revenue
                    Cost
                              Mark-up                                  (D)           (E)
                    per                          Selling Price
                                   %                                 Average
Merchandise/        Unit                               (C)
                                (B)                                   No. of
 Products           (A)
                                                                      Items
                                                                       Sold        (Daily)
                                                                     (Daily)
                              (B)= (A x                                           (E) =(C x
                    (A)                           (C)= (A+B)           (D)
                                . %)                                                  D)
    Example:                (13.00 x 25%)        (13.00 + 3.25)                  (16.25 x 5)
                   13.00                                                5
 1. Notebook                     3.25                16.25                          81.25
Total
2.   Suppose you wanted to start a merchandising business in your community, list the
     product/s you want to sell and determine its mark-up and selling price. Use the same
     formula for calculation found on the above table.
         Merchandise/
                                 Cost per Unit              Mark Up             Selling Price
              Product
         1.
         2.
                                                  1               CO_Q2_Entrepreneurship
                                                                  SHS
Lesson 2Forecasting The Cost To Be Incurre
What’s In
            You have learned in Lesson 1 that the revenue generated by selling RTW’s
  has a corresponding amount of costs incurred. This cost is the amount of RTW before
  adding its mark-up price. Each piece of t-shirt has a corresponding cost of 90.00 pesos,
  while each pair of jeans has a corresponding cost of 230.00 pesos. These costs are
  incurred each time revenues are generated. On the other hand, the business also incurs
  costs in its operation, these costs are called Operating Expenses. Operating expenses
  such as payment on Internet connection, Utilities expense (Electricity), Salaries and
  Wages and Miscellaneous are essential in the operation of the business; this allows the
  business to continue to operate in a given period of time.
            Now that you have learned what cost is, let us identify the costs and expenses
  incurred by the business in generating revenues.
        What’s New
            Have you tried recording the amount of money you spend from your daily
  allowance? You might be experiencing difficulties in making your allowance meet your
  daily needs as a student. Try to fill in the information below to come up with a
  breakdown of your daily allowance.
                                               1           CO_Q2_Entrepreneurship
                                                           SHS
                            Breakdown on Daily Allowance
      Name:                                   _
      Daily Allowance:                               Ᵽ
      Less: Daily Expenses
        Food                         Ᵽ
        Fare                              _
        School Supplies                   _
        Recreation                        _
        Others                            _
      Total                                          Ᵽ
       Were you able to get a positive total? You may have spent your daily allowance
wisely and saved some of your daily allowance. Did you spend all your allowance and
ended up with a zero total? You may have spent your allowance on expenses essential to
your needs as a student.
What is It
          You have just learned about what cost is. This time let us identify costs and
expenses incurred by the business.
          Cost of Goods Sold / Cost of Sales refer to the amount of merchandise
or goods sold by the business for a given period of time. This is computed by adding the
beginning inventory to the Net Amount of Purchases to arrive with Cost of Goods
available for sale from which the Merchandise Inventory, end is subtracted.
          Merchandise Inventory, beginning refers to goods and merchandise at
the beginning of operation of business or accounting period.
          Purchases refer to the merchandise or goods purchased. Example: Cost to
buy each pair of Jeans or t-shirt from a supplier.
                                              1          CO_Q2_Entrepreneurship
                                                         SHS
          Merchandise Inventory, end refers to goods and merchandise left at the
end of operation or accounting period.
          Freight-in refers to amount paid to transport goods or merchandise
purchased from the supplier to the buyer. In this case, it is the buyer who shoulders
these cost.
          In a merchandising business such as Fit Mo’to Ready to Wear Online Selling
Business, the formula to compute for costs of goods sold is as follows:
          Let us calculate the cost of goods sold by Ms. Fashion Nista’s online selling
business for the month of January.
       Table 4 shows the costs incurred during the first month of operation of Fit Mo’to
Ready to Wear Online Selling Business. Since Ms. Nista gets her stocks from an online
supplier, there is no need to order ahead and stock more items. Therefore, there is no
Merchandise Inventory, beginning as well as Merchandise Inventory, end. Ready to
wear items purchased online from the supplier are then sold as soon as they arrived.
                                            1           CO_Q2_Entrepreneurship
                                                        SHS
                                      Table 4
                      Projected Cost of Goods Sold (Monthly)
                  Fit Mo'to Ready to Wear Online Selling Business
                                 Projected Volume
                                   Average No. of
Type of       Cost per Unit
                                    Items Sold               Projected Costs of
RTW's
                                     (Monthly)              Purchases (Monthly)
                    (A)           F = (D x 30 days)              K = (A x F)
T-Shirts              90.00             300                          27,000.00
 Jeans               230.00             180                          41,400.00
    Total          320.00               480                          68,400.00
 It is assumed that at an average, Ms. Nista pays at least 250.00 pesos for every 12
items delivered successfully by her supplier through a courier service. Since her average
order is 480 pieces every month, she pays:
                                    Table 5
                   Freight-in Paid by Ms. Nista Every Month
                                    Projected Volume
                No. of Items                                 Freight In (January
Type of                          Average No. of Items
                Sold (Daily)                                        Only)
RTW's                            Purchased (Monthly)
           Let us now substitute the values from Table 4 and Table 5. Since there is no
Merchandise Inventory, beginning and end, let us add Cost of Purchases and Freight-in
to get the Cost of Goods Sold.
                                               1           CO_Q2_Entrepreneurship
                                                           SHS
       Merchandise Inventory, beginning                     P       00.00
       Add: Net Cost of Purchases                               68,400.00
               Freight-in                                       10,000.00
       Cost of Goods Available for Sale                     P 78,400.00
       Less: Merchandise Inventory, end                             00.00
        Cost of Goods Sold                                  P 78,400.00
          Now that the cost of goods sold is now calculated, let us now identify
expenses that the business incurs in its operation. Operating expenses such as
Internet connection, and Utilities like electricity and miscellaneous expense are
important to keep the business running. These expenses are part of the total costs
incurred by the business in its day-to-day operation and are paid every end of the month.
The operating expenses and assumed amounts are presented below:
        Operating Expenses
       Add: Internet Connection                         P       1,299.00
               Utilities (Electricity)                           800.00
               Miscellaneous expense                    P         300.00
       Total Operating Expense                          P       2,399.00
          To calculate the total costs incurred by the business, cost of goods sold and
total operating expenses are then added. The calculation for the costs incurred for the
month of January is presented below:
                                            2           CO_Q2_Entrepreneurship
                                                        SHS
                                                Table 6
                                    Projected Monthly Costs (Year 1)
                            Fit Mo'to Ready to Wear Online Selling Business
         Month         January      February       March            April        May          June
     Cost of Goods
          Sold          78,400.00    82,320.00     86,436.00       90,757.80    95,295.69   104,825.26
     Cost of Goods
          Sold         110,066.52   110,066.52    104,563.20       99,335.04   104,301.79   114,731.97
Important
      Assumptions
      February-
      May             Increase 5% from Previous Costs              Peak
                                                                  Months
     June             Increase 10% from Previous Costs
                                                                               Non-peak
     July-August      Same Costs                                                Months
     September        Loss 5% of Previous Costs
     October          Loss 5% of Previous Costs
     November         Increase 5% from Previous Costs                        Peak
     December         Increase 10% from Previous Costs                      Months
                      The projected monthly costs covering the first of operation of Ms. Nista’s Fit
     Mo’to RTW Online Selling Business is presented in Table 6.
                     What’s More
                      After learning the calculations presented, you can now compute the projected
            costs by month on your business concept. Use the template below and fill in the
            necessary figures based on the scenario.
                      Mang Eduard operates a buy and sell business. He sells umbrellas in his shop
            near the city mall. He gets his umbrellas from a local dealer. Each
                                                          2           CO_Q2_Entrepreneurship
                                                                      SHS
   umbrella costs 90.00 pesos each. Expecting rainy season to come, Mang Eduard
   purchased 4 dozens of umbrellas every week. The supplier then charges 200.00 pesos
   per dozen for freight. Mang Eduard can sell 12 umbrellas every day.
               Remember to use the factors to consider in projecting revenues and refer to
   Tables 4, 5 and 6 as your guide. Suppose Mang Eduard purchases and sales are the same
   every month, fill in the necessary information in Table 6.
                                       Table 4
                       Projected Cost of Goods Sold (Monthly)
Projected Volume
Total
                                       Table 5
                                   Freight-in Paid
                                     Projected Volume
                   No. of Items        Average No. of            Freight In (1 Month
Merchandise/
                   Sold (Daily)       Items Purchased                    Only)
 Products
                                         (Monthly)
                                      F = (D x 30 days)         J = (F/12) x *Ᵽ200.00
Total
                                               2            CO_Q2_Entrepreneurship
                                                            SHS
                                          Table 6
                             Projected Monthly Costs (Year 1)
   Month        January     February      March           April         May         June
  Cost of
Goods Sold
  Expenses
Total Cost &
 Expenses
  Cost of
Goods Sold
  Expenses
Total Cost &
 Expenses
                                                    2             CO_Q2_Entrepreneurship
                                                                  SHS
                What I Can Do
                 Now that you know how to calculate the projected costs of a business, look
       around and interview any business existing in your community such as sari- sari stores
       or buy and sell business. Using the table for Projected Costs of Goods Sold (Daily)
       below. Fill in the necessary figures from the business you have selected.
Total
Assessment
                     Now, that you have finished the module, let us check what you have
       learned. Answer the questions given below by encircling the letter of the correct answer.
  1.   Profit or Loss is computed by subtracting cost / expenses from –
  a.   income/revenue                      c. sales
  b.   sales discount                      d. operating expenses
  2.   Sales is an account title used to describe goods or merchandise sold by a
       business. What nature of business uses Sales?
  a.   Servicing                           c. Merchandising
  b.   Barber Shop                         d. Both Servicing and Merchandising
  3. Irene sells fashion bags online. She gets each bag for P 150.00 from a local supplier.
       She then adds P 100.00 as mark-up for each bag. How much is the selling price of each
       bag?
  a. P 200.00               b. P 250.00            c. P 300.00           d. P 350.00
  4. A merchandising business earns through –
  a. rendering services            c. donating products
  b. lending money                         d. buys and sells goods
                                                   2             CO_Q2_Entrepreneurship
                                                                 SHS
5. It is a tool that allows managers to make educated estimates on revenue and costs of the
    business in order to cope up with uncertainties of the future –
a. estimating b. guessing                   c. forecasting          d. benchmarking
6. Which of the following businesses use Service Income in recording revenues?
a. Beauty Salon            b. Sari-sari store       c. Movie House         d. Hardware
7. It refers to the amount of merchandise or goods sold by the business for a given period
    of time.
a. Operating Expense                        c. Deductions
b. Cost of Goods Sold                       d. Sales
8. Aling Coring sold 5 pieces of rugs. She bought the rugs for 20 pesos and sold it for 35
    pesos. How much is the total cost of goods sold?
a. P 80.00                 b. P 90.00               c. P 100.00            d. P 110.00
9. Freight-in refers to the amount paid to transfer goods or merchandise purchased from
    the                      .
a. buyer to the supplier                    c. buyer to buyer
b. supplier to the buyer                    d. supplier to supplier
10. The costs incurred through payment of utilities such as water, electricity, internet
    connection is considered as –
a. costs                            c. operating expenses
b. purchases                        d. personal expense of the owner
11. Nathaniel sells bottled water in a nearby city bus terminal. Every day he can sell 30
    pieces of bottled water at 20 pesos each. How much is Nathaniel’s daily sales?
a. P 900.00                b. P 800.00              c. P 700.00            d. P 600.00
12. The amount added to the cost of a product to determine the selling price is called?
a. mark-up                 b. discount              c. mark-down           d. sale
13. Lina sold all ten t-shirts for 1,500.00 pesos. Suppose she added 50.00 pesos as mark-up
    price for every t-shirt. How much was the cost for every t-shirt sold?
a. P 80.00                 b. P 90.00               c. P 100.00            d. P 110.00
14. It refers to goods and merchandise left at the end of operation or accounting period.
a. Merchandise inventory, beginning                 c. Freight-in
b. Merchandise inventory, end                       d. Freight-out
15. The Total Cost and Expenses is calculated by –
a. adding cost and expenses                         c. adding revenue and expense
b. subtracting expenses from costs d. subtracting expense from revenue
                                               2           CO_Q2_Entrepreneurship
                                                           SHS
                Additional Activities
          1. Now that you have learned how to forecast revenues and cost of the
             business, investigate how these concepts are being applied by existing
             businesses in your community. Using the table below, fill in the necessary
             information based on your investigation.
                                                          Projected      Projected
                                                          Volume         Revenue     Projected
                 Cost per   Mark-up         Selling          (D)            (E)
                                                                                      Costs of
                 Unit (A)        %           Price
 Merchandise/                                              Average                   Purchases
                              (B)             (C)
  Products                                                   No. of                   (Daily)
                                                                          (Daily)
                                                          Items Sold
                                                            (Daily)
                            (B)= (A x       C=A+
                    A                                         D          E=CxD       K = (A x D)
                               .50)           B
      Ex. Bag    150.00      75.00          225.00           10           2250         1500
                                                      2           CO_Q2_Entrepreneurship
                                                                  SHS
Answer Key
             2   CO_Q2_Entrepreneurship
                 SHS
2   CO_Q2_Entrepreneurship
    SHS
              References
BOOKS
Ronaldo S. Batisan, DIWA Senior High School Series: Entrepreneurship Module. Diwa
Learning Systems Inc.
Angeles A. De Guzman. Entrepreneurship (For Senior High School, Applied subject, ABM
Strand. Lorimar Publishing, Inc 2018, 25 – 26.
Edralin, Divina M. Entrepreneurship. Quezon City: Vibal Group, Inc. 2016, 80 – 83.
Leedy, P. and Ormrod, J. Practical Research: Planning and Design 7 th Edition. (Merrill
Prentice Hall and SAGE Publications, 2001),
Nick L. Aduana, Entrepreneurship in Philippine Setting (for Senior High School), 2017 Dr.
Angeles A. De Guzman, Entrepreneurship for Senior High School Applied Subject ABM
Strand,Lorimar Publishing,p.1-5
Ronaldo S. Batisan, Entrepreneurship: Diwa Senior High School Series, Diwa Learning
Systems Inc., p. 16-20
Eduardo A. Morato Jr., Entrepreneurship, 1st ed., Manila, Philippines: REX Books
Store,p.13
Nick L. Aduana, Etrepreneurship in Philippine Setting for Senior High School, 2017, C&E
publishing, Inc.p.46-51
Angeles A. De Guzman, Entrepreneurship for Senior High School Applied Subject ABM
Strand,Lorimar Publishing,p.25-26
Angeles A. De Guzman, Entrepreneurship for Senior High School Applied Subject ABM
Strand,Lorimar Publishing,p.25-26
                                                2            CO_Q2_Entrepreneurship
                                                             SHS
Nick L. Aduana, Etrepreneurship in Philippine Setting for Senior High School, 2017, C&E
publishing, Inc.p.46-51
Raymund B. Habaradas and Tereso S. Tullao,Jr., Pathways to
Entrepreneurship,2016,Phoenics publishing house,p.17-28
Aduana, Nick L. Entrepreneurship in the Philippine Setting for Senior High School.
Quezon City.C & E Publishsing, Inc. 2016.
Lopez, Rafael Jr. Basic Accounting for Non-Accountants. 2015 Lopez, Rafael Jr.
Lopez, Jr. Rafael M. Fundamentals of Accounting, 2014-2015 Edition Morato, Eduard, Jr. A.
ELECTRONIC RESOURCES
https://articles.bplans.com
https://smartasset.com
https://www.scirp.org/(S(351jmbntvnsjt1aadkposzje))/reference/ReferencesPapers.asp x?
ReferenceID=2026950
https://www.google.com.ph/search?q=what+is+a+supplier+in+business&oq=what+is+a
+sup plier&aqs=chrome.0.69i59j69i57j0l4.6134j0j7&sourceid=chrome&ie=UTF-8
https://www.google.com.ph/search?q=value+chain&oq=value&aqs=chrome.1.69i57j69i
59j0l4.3827j0j9&sourceid=chrome&ie=UTF-8
https://www.google.com.ph/search?ei=IDdFXIaUMtrrwQPKrrqgCA&q=supply+chain&o
q=supp&gs_l=psy-ab.1.0.0i67l8j0l2.337222.338710..340558...1.0..0.512.1404.0j1j3j5-
1......0....1..gws-wiz 0i71j0i131.pwF4FAungm0
https://www.google.com/search?sxsrf=ACYBGNS4jjQJj3vRJDboe06xVydYg9Segg%3
A1580443120499&source=hp&ei=8KUzXqGRHNP7wAO29K2YDg&q=what+is+prototy
pe+product&oq=what+is+prototype&gs_l=psy-
ab.1.1.0i131j0l9.1525.6742..9589...2.0..0.146.2012.1j16...............0 .. 1..gws-
wiz.....10..35i362i39j35i39j0i67j0i20i263.Eo6MP-6t984
                                               3            CO_Q2_Entrepreneurship
                                                            SHS
https://en.wikipedia.org/wiki/Business_model
https://www.google.com/search?sxsrf=ACYBGNSPBhu3TIpORq6cUraQO0W4-
kVv9A%3A1580443131001&ei=-
qUzXo_kPJvZhwPSgpaYDw&q=business+plan&oq=business&gs_l=psy-
ab.1.1.0i131i273l2j0i67l2j0i131i67l2j0i67j0i131l2j0.45360.47333..48595 . 0.3..0.139.92
0.1j7......0....1..gws-wiz.........0i71j35i39j0i273j0i20i263.X5Tyn8npzGw
https://www.tutorialspoint.com/entrepreneurship_development/entrepreneurship_devel
opment_process.htm
https://www.slcbookkeeping.com/blog/bid/207078/Bookkeeping-Tasks-for-Every-Part- of-the-
year
https://www.thebalancesmb.com/steps-to-increase-small-business-profits-1200720
https://www.wikihow.com/Calculate-Profit
                                               3           CO_Q2_Entrepreneurship
                                                           SHS
For inquiries or feedback, please write or call:
Ground Floor, Bonifacio Bldg., DepEd Complex Meralco Avenue, Pasig City, Philippines 1600