Occupational Standard: Basic Account Works Level II
Unit Title                 Develop and Use a Personal Budget
Unit Code                  BUF BAW2 08 0812
Unit Descriptor            This unit describes the performance outcomes, skills and knowledge required
                           to develop, implement and monitor a personal savings budget.
Elements                   Performance Criteria
1. Analyze and discuss 1.1     The role of budgeting in the lives of different groups and the importance
   budgeting as a              of budgeting appropriately to meet expenses is analyzed and discussed
   financial tool              and related to different stages of life
                           1.2 The importance of setting financial goals is analyzed and discussed
                           1.3 Obstacles that might prevent financial goals being achieved are analyzed
                               and discussed with the types of behaviors and skills required for
                               successful budgeting explored and analyzed
2. Develop a personal      2.1 All income and expenses for a six month period are recorded to assist in
   budget                      estimating expenditure requirements
                           2.2 A spreadsheet for recording all budget information is obtained or
                               developed and established to record income and expenditure for a
                               relevant period of time
                           2.3 All sources of income and regular fixed expenses and variable expenses
                               for the specified period are identified and listed in a personal budget
                               using the budget spreadsheet
                           2.4 Total expenses recorded are subtracted from the total income to
                               determine a surplus or deficit budget for the specified period
                           2.5 Reasons for a deficit budget are explored if relevant and ways to reduce
                               expenses or increase income are investigated
                           2.6 Allocation of surplus funds towards saving and meeting identified
                               financial goals is explored
3. Implement and           3.1 The budget is followed according to plan for a period of time
   monitor the             3.2 Actual expenses and income for the period during which the budget is
   personal budget             implemented are recorded and compared to budgeted expenses and
                               income with any differences in budgeted and actual amounts looked at
                               and the budget modified where necessary
                           3.3 Handy hints for managing the personal budget are discussed
                           3.4 Ongoing review of the budget is conducted to ensure it remains relevant
                               and to ensure updates are incorporated if necessary
Variable                   Range
The different groups          families
who may budget may            governments
include:                      individuals:
                                       single
                                       married
                                       elderly
                                       students
                                       tourists, travelers.
Different stages of life      approaching and during retirement
may include:                  buying your first home
                              moving out of home
                              starting a family
                              studying.
Financial goals may           accumulating a set amount of money by a specified date in the future for
include:                       the purposes of:
                                purchasing assets
                                financing holidays, educational expenses, home renovations and other
                                   known future expenses
                               establishing a deposit for an investment such as a home or investment
                                   property
                             aiming to repay existing debts and be debt free
                             establishing a regular savings plan
                             handling income and expenditure responsibly and avoiding financial
                              difficulties.
Obstacles that might         being unemployed, particularly long term unemployed
prevent financial goals      insufficient income to afford items that are beyond the individual's means
being achieved may           unexpected circumstances such as:
include:                       losing a job
                               falling ill
                               Not being able to work.
Behaviours and skills        controlled spending
required for successful      disciplined approach to money
budgeting may include:       organisational skills
                             Record keeping skills.
Budget refers to:            a calculation of all projected income and expenditure for period of time
                              (e.g. on a weekly or monthly basis)
                             Showing all projections versus actual income and expenses for the period
                              and monitoring variances.
A spreadsheet may:           be simple or complex depending upon the extent of the individual's
                              finances
                             have one section for recording all money received as income and another
                              section for expenses both variable and fixed
                             have a section to record the difference between income and expenses for
                              the period, this being the surplus or deficit financial situation for the
                              period.
Sources of income may        interest on investments, dividends
include:                     proceeds from sale of assets
                             social security benefits, pensions, allowances, child assistance
                             wages, commission, bonuses, tips.
Fixed expenses may           fees:
include:                       school and university fees
                               bank fees
                             insurance
                             loan repayments (if loan is based upon fixed interest rates) such as:
                               personal loans
                               car loans
                               credit card debts
                               Higher Education Contribution Scheme
                             public transport
                             rent
                             subscriptions to:
                               magazines
                               newspapers
                               clubs
                             travel including public transport, petrol
Variable expenses may        car maintenance
include:                     living expenses such as:
                               food
                               clothing
                               medical
                             loan repayments if loan is based upon variable interest rates
                             miscellaneous expenses such as:
                               gifts
                               recreation
                               entertainment
                               fines
                             mobile telephone
                             mortgage repayments
                             utilities such as:
                               water
                               gas
                               electricity
                               telephone.
Ways to reduce               comparing prices for essential items
expenses may include:        monitoring use of utilities such as electricity, gas and water
                             moving back home
                             reducing expenditure on discretionary items such as expensive clothing,
                              magazines, eating out
                             share accommodation
                             using cheaper modes of transport.
Ways to increase             combining part-time work with studying
income may include:          investigating eligibility for student allowances or other relevant
                              government benefits
                             taking on a part-time job or holiday work.
Handy hints may              how to avoid getting into financial difficulties
include discussing:          how to minimise fees and charges imposed by financial institutions
                             how to use credit card debt effectively
                             the problems of impulsive buying, particularly when under peer pressure
                             ways to cut back on spending or change negative spending habits.
  Develop and use personal budget
  As a personal financial planning tool, a written, monthly budget allows you to plan for how you'll
  spend and/or save your money each month and also keep track of your spending patterns. Though
  making a budget may not sound like the most exciting activity (and for some, it's downright
  scary), it's vital to keeping your financial house in order as budgets rely on balance. If you spend
  less in one area, you can spend more in another or choose to save that money for a larger future
  purchase, building a "rainy day" fund, or even for retirement.
  Before you begin to make your budget, it's important to realize that in order to be successful you
  have to provide as much detailed and accurate information as possible. Ultimately, the end result
  of your new budget will show you where your money is coming from, how much is there, and
  where it's all going each month.
  With a budget, you can begin to prioritize your spending and better manage your money and
  financial
  The importance of setting financial goal
       Accumulate a set amount of money for future purpose
       Purchase off asset
          Financial holidays
          Educational expense
          Home renovating
          Other future expense
          For investment on home or property
          Repay debt
          Handling income and expenditures
Obstacles to prevent financial goals
          Under-earning
          Overspending?
          Not have emergency savings (or enough of it)
          Not have retirement savings (or enough of it)
          Being unemployment
          Insufficient
          Unexpected circumstances
  Behaviors and skills successful budgeting
        Controlled spending
        Disciplined approach to money
        Organizational skills
        Record keeping skills
Develop a personal budget
All income and expense for a six month period are record to assist in estimating expenditures
requirements. All source of income and regular fixed expense and variable expense for the
specified period are identified and listed in a personal budget using the budget spreadsheet.
Source of income
Interest
Dividends
Sale of asset
Social security benefits pensions
Allowance
Child assistance
Wages
Commissions
Bonus
Tips
Fixed expense
          Amortization. This is the gradual charging to expense of the cost of an intangible
    asset (such as a purchased patent) over the useful lifeof the asset.
          Depreciation. This is the gradual charging to expense of the cost of a tangible asset (such
    as production equipment) over the useful life of the asset.
          Insurance. This is a periodic charge under an insurance contract.
          Interest expense. This is the cost of funds loaned to a business by a lender. This is only a
    fixed cost if a fixed interest rate was incorporated into the loan agreement.
          Property taxes. This is a tax charged to a business by the local government, which is
    based on the cost of its assets.
          Rent. This is a periodic charge for the use of real estate owned by a landlord.
          Salaries. This is a fixed compensation amount paid to employees, irrespective of their
    hours worked.
          Utilities. This is the cost of electricity, gas, phones, and so forth. This cost has a variable
    element, but is largely fixed.
    Variable expense
    The expense that changes from month to month.
    Food
    Child Care
    Media
    Cloth
    g
    Educating
    Donations
       Pes
       ona
       l
       Entertainment
       Miscellaneous
    Ways to reduce expense
    1. Reduce your bills
    2. Reduce your accommodation costs
    3. Reduce bank and interest fees
    4. Reduce car expenses
    5. Reduce food expenses
    6. Save on fuel
    7. Stop eating out
    8. Cancel newspaper and magazine subscriptions
    9. Buy nonperishable items in bulk
Ways to increase income
Part time work
Holiday work
How to Make a Budget in 6 Simple Steps
1. Gather every financial statement you can.
This includes bank statements, investment accounts, recent utility bills, and any information
regarding a source of income or expense. One of the keys in the budget-making process is to
create a monthly average, so the more information you can dig up the better.
2. Record all of your sources of income.
If you are self-employed or have any outside sources of income, be sure to record these as well. If
your income is in the form of a regular paycheck where taxes are automatically deducted, then
using the net income (or take-home pay) amount is fine. Record this total income as a monthly
amount.
3. Create a list of monthly expenses.
Write down a list of all the expected expenses you plan on incurring over the course of a month.
This includes a mortgage payment, car payments, auto insurance, groceries, utilities,
entertainment, dry cleaning, student loans, retirement or college savings — essentially everything
you spend money on.
4. Break expenses into two categories: fixed and variable.
Fixed expenses are those that stay relatively the same each month and are required parts of your
way of living. They included expenses such as your mortgage or rent, car payments, cable and/or
internet service, trash pickup, credit card payments and so on. These expenses, for the most part,
are essential yet not likely to change in the budget.
Variable expenses are the type that will change from month to month and include items such as
groceries, gasoline, entertainment, eating out, and gifts, to name a few. This category will be
important when making adjustments.
5. Total your monthly income and monthly expenses.
If your end result shows more income than expenses, you are off to a good start. This means you
can prioritize this excess to areas of your budget such as retirement savings or paying more on
credit card balances to eliminate that debt faster. If you are showing a higher expense column
than income, it means some changes will have to be made.
6. Make adjustments to expenses.
If you have accurately identified and listed all of your expenses, the ultimate goal would be to
have your income and expense columns to be equal. This means all of your income is accounted
for and budgeted for a specific expense or savings goal.
If you're in a situation where expenses are higher than income, you should look at your variable
expenses to find areas to cut. Since these expenses are typically non-essential, it should be easy to
shave a few dollars in a few areas to bring you closer to your income
                CREATING AN EFFECTIVE PERSONAL BUDGET
Step 1.     fill in the estimated dollar amount that you spend on Essential Monthly
            Expenses in the column labeled "Current Spending." Use the blank lines
            to describe additional expenses that are not already on the list.
Step 2.     Add the total of all of your Current Essential Monthly Expenses in the Total
            Essential Monthly Expenses
Step 3.     fill in the estimated dollar amount that you spend on Other Monthly
            Expenses in the column labeled "Current Spending." Use the blank lines to describe
Step 4.     Add the total of all of your Other Monthly Expenses in the Total Other Monthly
            Expenses row (first column).
Step 5.     Write the Total Essential Monthly Expenses number
Step 6.      At the bottom add the Total Other Monthly Expenses and the Total
            Essential Monthly Expenses to get Total Living Expenses.
Step 7.     Copy the Total Living Expenses number into the Total Monthly Living Expenses
            blank
Step 8.     Calculate your Monthly Gross and Net Income. Your Net income is your
            income after income taxes and other withholdings,.
Step 9.     Copy the Total Net Income number into the Total Net Monthly Income blank in
            the formula to the right.
Step 10.    Using the formula above, subtract Total Monthly Living Expenses from Total Net
            Monthly Income. If the number is positive, then you are living within your
            budget and should consider investing the "excess" money in a savings account,
            money market, or other investment option, or payoff outstanding debts. If the
            number is negative, then you are spending more than your income allows. Go to
            Step 11.
Step 11.    . Determine if you can save additional money by reducing certain expenses,
            Write these reductions in the Necessary Changes column. You may be surprised
            just how much money you find without adding any new income.
Step 12.    Write the new values for your monthly expenses in the Planned Budget columns of
            calculate your Planned Budget.
            Your Planned Budget represents your goal for next month. Monitor your expenses,
            and at the end of the month compare them with your budget. Make modifications
            to your budget as necessary.
            Congratulations on taking your first step to better money
            management!
           Personal budget plan
▲            Sample Budget Worksheet
             The following budget is broken down into the following
             types of expenditures: Fixed Expenses, Periodic Fixed
                   Expenses, Flexible Expenses and Indebtedness.
                   Depending on your situation, some expenses (for
                   example, long distance calls or a cell phone) may be
                   considered flexible rather than fixed expenses. Be
                   sure to adjust the budget categories to best reflect
                   your needs and lifestyle. (Report all expenses as
                   monthly amounts.)
Name------------------------------------------------------------------ month and year----------------------------
_______________________________
   F
   i
   x
   e
   d
   E
   x
   p
   e
   n
   s
   e
   s
   H
   o
   u
   s
   i
   n
   g
   Rent,            Mor               tgage            or        Lot              Rent
   $
   2nd       Mor       tgage/Equity           Loan/Association          Fees,      etc.
   $                                                                            Heating
   $                                                                       Electricity
   $         Telephones          (land-lines            and      cell           phones)
   $                                                                             Other
   T
   r
   a
   n
   s
   p
   o
   r
   t
   a
   t
   i
o
n
Gas/Public                           Transpor           tation/Taxi/Parking
$                              Car/Truck                          Payment
$                                                                    Other
I
n
s
u
r
a
n
c
e
Health       (medical    and    dental,    if   not   payroll    deducted)
$                                                                     Life
$                                                                Disability
$                                                                    Other
Child Care
Child Care/Babysitters                                                        $
Child Suppor t/Alimony                                                        $
FIXED EXPENSES SUB-TOTAL                                                      $
Periodic Fixed Expenses (list 1/12th of the annual payment amount)
Housing
Proper ty/Real Estate Taxes (if not included in mor tgage)           $
Home Insurance (if not included in mor tgage payment)                $
Renter’s Insurance                                                   $
Water/Sewage                                                         $
Trash Ser vice                                                       $
Other                                                                $
Transportation
Car Insurance                                                        $
Car Licenses                                                         $
Car Repairs and Maintenance                                          $
License Plates/Registration Fees                                     $
Other                                                                $
PERIODIC FIXED EXPENSES SUB-TOTAL                                    $
Flexible Expenses
Food
Food/Groceries                                                           $
Work Related (lunches and snacks)                                        $
School Lunches                                                           $
Other                                                                $
Child Care
Diaper Expense                                                       $
Other                                                                $
Medical
Doctor                                                                   $
Dentist                                                                  $
Prescriptions                                                            $
Glasses                                                                  $
Other                                                                $
Clothing
Clothing                                                     $
Laundr y/Dr y Cleaning                                           $
Other                                                        $
Education
Tuition                                                          $
Books/Papers/Magazines/Supplies                              $
Lessons (spor ts, dance, music)                                  $
Other                                                        $
Donations
Religious/Charity                                            $
Other (if not payroll deducted)                              $
Gifts
Bir thdays                                                       $
Major Holidays                                                   $
Other                                                        $
Personal
Barber/Beauty Shop                                               $
Toiletries                                                       $
Children’s Allowance                                             $
Tobacco Products                                                 $
Beer, Wine, Liquor                                               $
Other                                                        $
Entertainment
Movies, Spor ting Events, Concer ts, Videos, Theater, etc.   $
Internet Ser vice                                            $
Cable/Satellite T.V.                                         $
Restaurants                                                  $
Gambling/Lotter y Tickets                                    $
Fitness or Social Clubs                                      $
Vacations/Trips                                              $
Other                                                        $
                     Miscellaneous
 Home Maintenance                                                                       $
 Checking Account or Money Order Fees, etc.                                             $
 Pet Care/Supplies                                                                      $
 Hobbies and Crafts                                                                     $
 Postage                                                                                $
 Other                                                                                  $
 FLEXIBLE EXPENSES SUB-TOTAL                                                            $
  Indebtedness
  Debts (Use the Debt Worksheet in this workbook, as necessary)
 Student Loan                                                                           $
 Credit Card (monthly minimum*)                                                         $
 Credit Card (monthly minimum*)                                                         $
 Credit Card (monthly minimum*)                                                         $
 Medical Bills                                                                          $
 Personal Loans                                                                         $
 Other                                                                                  $
 INDEBTEDNESS SUB-TOTAL                                                                 $
 FIXED EXPENSES SUB-TOTAL:                                                              $
 PERIODIC EXPENSES SUB-TOTAL:                                                         + $
 FLEXIBLE EXPENSES SUB-TOTAL:                                                         + $
 INDEBTEDNESS SUB-TOTAL:                                                              + $
 TOTAL MONTHLY EXPENSES                                                               = $
 TOTAL MONTHLY NET INCOME:                                                                  $
 MINUS TOTAL MONTHLY EXPENSES:                                                              -$
 EQUALS AMOUNT LEFT OVER FOR SAVINGS AND INVESTMENTS                                     =$
* Although it is strongly recommended that you pay more than the monthly minimum payment due, lenders will
 use this amount when calculating monthly debt obligations.
           BUDGET MONITORING
Budget monitoring lays the foundation for effective monitoring and control of personal budgets. This
is exposed in the conceptualization of this phenomenon and the discussion of dimensions related to
budget monitoring
Monitoring is the continuous or periodic review of a programme or project to assess problem areas
and recommend remedial actions Budget monitoring is thus a continuous process of “keeping a check
on the difference between the planned financial status at a given time and the actual financial status at
that time”
  Budget monitoring involves the following:
            Checking expenditure against budget allocation.
            Checking whether resources are being effectively mobilized.
            Evaluating and reorganizing if and when necessary.
            Addressing small problems immediately.
        Noting whether there is a surplus or deficit at the end of the year and whether there is
        any possibility of building reserves.
 Budget variance and analysis
Budget monitoring involves the actual budget versus the actual report and takes budgeted income and
expenditure for the reporting period and compares it with the actual income and expenditure for the
same period. He further states that the difference between the two figures is known as the variance. A
variance is therefore an accounting tool used to identify any under- or over-spending against the
budget, which is then investigated with a view to proposing rectifying or corrective action.
 Thus variances are often described as either ‘favorable’ (generally good news) or ‘adverse’
 (generally bad news). He describes these variance classifications thus:
         Favorable relates to the instance when actual income is higher than the budgeted
              amount, or when actual spending is lower than budgeted for, which is actually not
              always good news.
         Adverse relates to an instance when actual income is lower than the budgeted amount,
              or when actual spending is higher than spending budgeted for.
       Monthly income LCM schools
      SOURCE OF INCOME              ANNUAL INCOME              PROJECTED MONTHLY INCOME
                 A                             B                              C = B/12
  School fees                                   100 000                                      8 333
  Donations                                        10 000                                    R833
  Departmental subsidies                           75 000                                    6 250
  Tuck shop sales                                  15 000                                    1 250
  Total income                                  200 000                                     16 666
  Priority list of expenditure LCM schools
       ITEM NO            PRIORITY LIST OF EXPENDITURE                       ANNUAL BUDGET
  1                       Advertisements                                           2 600
  2                       Bank charges                                             2 000
  3                       Cleaning materials                                       10 000
  4                       Duplicating costs                                        15 000
  5                       Media centre                                             8 000
  6                       Municipal charges                                        24 000
  7                       Sports activities                                        18 000
  8                       Stationery                                               14 000
  9                       Teaching departments                                     42 000
  10                      Telephone                                                6 000
  11                      Textbooks                                                50 000
                          TOTAL                                                   191 600
Net saving=total income- total expense
Net saving LCM schools             200 000- 191 600=8400 birr
.Examples
1. Teachers Habele is earning monthly 2000 birr week. And the following expense incurred per
month for year 2010
Transport_-------------------------------------------------------------300
Rent---------------------------------------------------------------------1500
FOOD-------------------------------------------------------------------2000
Entrainment--------------------------------------------------------------400
Cosmetics----------------------------------------------------------------500
Utilities-------------------------------------------------------------------400
Other expense------------------------------------------------------------300
Required
a. Calculate the net saving for 2011
2. Miss Habele new plan budget for 2011to increase the saving for 20/80 house and decrease by the
following expense
Transport ….40%
FOOD………30%
Cosmetics…….20
Utilities……….30
Required
A calculate net saving
B calculate percentage in changing saving
                                        Project one
The following data is given for personal income and expenditure for kaleb demelash from July to Oct
2014. At kaleb wants to the remaining income after expenditures are covered.
    Description          July         August      September          Octobe        Total
     Clothings              1,377     -                    1,377        -
                              expense
  Food and other
                           Tuitin fee                 1,530          1,620         1,530       1,759
   consumption            6,120       6,480              6,120           7,038
                       utilities expense                306            324          306             351
  Monthly house
                        personal saving
   rent expense           2,295      2,430              2,295           2,639
  Over time work                300     -                   300             345
  Part time work            -          1,200           -                -
      Salary            15,000        15,000           15,000          17,250                Task     .1.    Re
     Transport                  765      810                765             880              arranges the above
                                                                                             data and prepare
                                                                                             the four month
budget for kaleb?
                        Answer
                 Task 1.1
                     Description               July         August          September      Octobe         Total
                       income
                        Salary              15,000           15,000            15,000        17,250       62,250
                    over time work               300                              300          345           945
                  part time work                1,200                        1,200
                  Total income        15,300   16,200   15,300     17,595   64,395
                  Fixed expenses
               monthly house rent
                      expense          2,295    2,430    2,295      2,639    9,659
                     Tuition fee       1,530    1,620    1,530      1,759    6,439
                     Total fixed
                      expense          3,825    4,050    3,825      4,398   16,098
                variable expense
                     clothing’s        1,377             1,377               2,754
transpor expense             765      810         765     880     3,220
 food and other
  consumption              6,120     6,480      6,120    7,038   25,758
utilities expenses           306      324         306     351     1,287
 Total variable
    expenses               8,568     7,614      8,568    6,269   33,019
Total fixed and
variable expense          12,393    11,664     12,393   12,667   49,117
Personal saving            2,907     4,536      2,907    4,928   15,278
   Project two
Abebe at employees of 3f furniture company earn a monthly net income of birr 15,000.00 25% of the total
income used to cover his fixed expense and the remaining income is used to cover his variable expense and
saving, saving is 15% of the variable expense for the month December 2014 the actual variable cost is 85%
the budget variable expense variable expense budget deficit
Surplus added to personal saving it is net income will be expected increased 20% February month
Task 2.1 prepare budget performance report to the month of December 2014
Task 2.2 prepare personal budget of March 2015
Task 2.3 calculate total saving at the end of March 2015 and identify the related investment opportunity
             Answer for Project two
 Task 2.1 prepare budget performance report to the month of December 2014
               Fixed cost=25 %( 15,000.00)=3,750.00
               Remaining=15,000.00-3,750.00=11,250.00
               VE+SP=1,250.00
               1.15VE/1.15=11,250.00/1.15=VE=9,782.61
               Saving plan=15 %( 9,782.61) =1,467.39
               Actual variable expense=85 %( 9782.61) =8315.22
               Budget surplus=9,782.61-8, 3125.39=1,464.39 saved
                                   Ato abera
                                 Budget performance
                                                                                      For the
Description                 Amount                          month ended of Dec 2014
Income
   description               Budget amount      Actual budget      Difference
Net income                  18,000.00
   income                                                          _
Total income                18,000.00
   Net income                15,000.00          15,000.00          _
Cost and expense
   Total income               15,000.00         15,000.00          _
Fixed cost                  4,500.00
   Cost And expense
Variable cost               11,739.13
   Fixed cost                3,750              3,750.00           _
Total expense               16,239.13
   Variable cost             9,782.61           8,315.22           1,467.39
Personal saving             1760.87
   Total cost                13,532.61          12,065.22          _
   Saving plan               1,467.39           2,934.78           _
                        Task 2.2
              His income increased by 15%from February 2014
               Net income 15,000.00+20%( 15,000.00)
               =15,000.00+3,000.00=18,000.00
               Fixed cost=25 %( 18,000.00) 18,000.00-4,500.00=13,500.00
               VE+SP=13,500.00
               VE+15%VE=13,500.00
               1.15VE/1.15=13,500.00/1.15
          VE=11,739.13
          SP=15%(11739.13)
          SP=1,760.86
      Ato Abera Personal budget
      For the month ended March 2015
Task2.3
Total saving of March 2015 December month saving=2,934.78
January month saving=2,934.78
February month saving=3,521.72
March month saving=3521.72
Total actual saving at the end of March 201412,913.00
                    Project three
              Ato fentahun earns birr 9,500 basic salary his monthly expense is given as follow
      Closing expense is 12% of his basic salary
      Food expense is 20% of his basic salary
      Rent expense is 30% of his basic salary
      Educational expense is 5% of his basic salary
      Transportation expense is 5% of his basic salary
  Task 3.1 prepare the monthly and annually budget
Project three
         Task 3.1 prepare monthly and annually budget
Ato Fentahun Personal budget Monthly
                             Estimated
Items                        budget
income
Net salary                               9,500
Expenses
closing expense                          1,140
Food Expense                             1,900
Rent expense                             2,850
Educational expense                       475
Transport expense                         475
Total expense                            6,840
personal saving                          2,660
         Personal saving = income –Total expense
                       = 9,500 -6,480
                       =Br 2,660
Ato Fentahun Personal budget annually
      Items
      income
      Net salary                                  114,000
      Expenses                                         0
      closing expense                              13,680
      Food Expense                                 22,800
      Rent expense                                 34,200
      Educational expense                           5,700
      Transport expense                             5,700
      Total expense                                82,080
      personal saving                              31,920
     Annual income = Monthly income x 12Month
     Annual expense = Monthly expense x 12Month
      Personal saving =Annual income–Annual expense= 114,000 - 82,080= 31,920