BILL OF QUANTITIES

TABUK CITY, KALINGA

ITEM NO. ITEM OF WORK UNIT QTY UNIT COST AMOUNT

A GENERAL REQUIREMENTS
1.00 Mobilization / Demobilization lot 1 31,953.60 31,953.60
Temporary Facilities (Meeting Room, Storage Room, Barracks,
2.00 lot 1 31,500.00 31,500.00
Utilities, Communications)
3.00 Quality Records lot 1 22,680.00 22,680.00
4.00 Health & Safety lot 1 208,530.00 208,530.00

Insurances and Permits including Professional fees for the sign and
5.00 lot 1 73,080.00 73,080.00
seal of the electrical, sanitary and mechanical plans of the project

SUB-TOTAL A 367,743.60

B PRELIMINARY WORKS
6.00 CEILING WORKS
0.60m x 0.60m x 9mm thick PVC laminated gympsum ceiling boards
6.1 (granulated surface) on exposed aluminum powder coated t-runner sqm 883.45 1,582.98 1,398,483.68
including consumables
6.0mm thick fiber cement board on metal suspended system
6.2 sqm 159.12 1,213.87 193,150.99
including consumables

7.00 DOORS & WINDOWS

D-1 (1.950m x 2.600m) 40mm thick double swing panel door stained
7.1 finish, color match the existing including jambs and accessories set 4.00 11,434.50 45,738.00
(ground floor )
D-2(0.90m x 2.10m) 50mm thick hollow core door on 6mm thick
7.2 marine plywood at both face including 2 x 4 jamb. Stained finished set 1.00 10,703.70 10,703.70
including jambs and accessories (ground floor)
D-3(0.80m x 2.10m) 50mm thick hollow core door on 6mm thick
7.3 marine plywood at both face including 2 x 4 jamb. Stained finished set 4.00 9,739.80 38,959.20
including jambs and accessories
D-4 (0.70m x 2.10m) 45mm thick Upvc door single swing with louvers
7.4 set 6.00 2,709.00 16,254.00
and uPvc door jambs including accessories
W-1 (0.90m x 2.55m) 8" x 8" x 4" glass block color to match the
7.5 existing; location- both sides of court room entrance door at ground set 8.00 12,330.36 98,642.88
floor
W-2 (3.50m x 1.13m) Sliding window on aluminum frame with fixed
7.6 glasses on both sides and screen. Analok finish; location- G/F & 2/F set 6.00 26,859.00 161,154.00
Hallways and offices @ ground floor
W-3 (3.148m x 1.130m) Sliding glass window on aluminum frame
7.7 analok finish (Note: jambs are already existing) Location - 2/F set 1.00 24,015.60 24,015.60
Hallway
W-4 (1.60m x 1.13m) Sliding glass window on aluminum frame
7.8 analok finish provide screen and steel grills (Note: Jambs are already set 3.00 25,725.00 77,175.00
existing) Location - G/F Offices
W-5 (1.55m x 1.13m) Sliding glass window on aluminum frame
7.9 Analok finish provide screen & steel grilles (Note: Jambs are already set 7.00 25,691.40 179,839.80
existing) Location- 2/F Hallway
W-6 (0.90m x 1.20m)Awning glass window on aluminum frame
7.10 Analok finish provide screen & steel grilles Location- Ground floor set 2.00 19,166.32 38,332.64
Offices
W-7 (3.50m x 0.60m) Sliding glass window on aluminum frame with
7.11 screen. Analok finish provide screen & steel grills. Location RTC set 2.00 31,097.03 62,194.06
Storage room at Ground floor
W-8 (0.70m x 0.70m) Awning glass window on aluminum frame
7.12 Analok finish provide screen & steel grilles Location- Ground floor set 6.00 10,951.78 65,710.68
Offices

8.00 ELECTRICAL WORKS

8.1 ROUGHING-IN WORKS
Lighting, Power and ACU outlet
8.1.1 Hangers and Support, boxes and miscellaneous lot 1.00 52,390.80 52,390.80
8.2 PIPE/CONDUITS INCLUDING FITTINGS
8.2.1 63 mm Ø IMC lgth 10.00 2,504.20 25,042.00
8.2.2 40 mm Ø PVC lath 10.00 603.16 6,031.60
8.2.3 20 mm Ø PVC lath 365.00 150.47 54,921.55
8.3 Feeder
8.3.1 Service entrance Cap 63mmØ IMC pc 1.00 2,778.30 2,778.30
8.3.2 Grounding rod 5/8 x 10' including Grounding Clamp set 1.00 6,678.00 6,678.00
8.3.3 Meter Base set 1.00 24,122.70 24,122.70
8.3.4 Connection Accessories lot 1.00 11,340.00 11,340.00
8.4 WIRIES/CABLES
8.4.1 125 mm2 THHN wire lm 104.00 519.02 53,978.08
8.4.2 38 mm2 THHN wire lm 88.00 449.02 39,513.76
8.4.3 22 mm2 THHN wire lm 35.00 391.50 13,702.50
8.4.4 8.0 mm2 THHN wire lm 1,064.00 109.42 116,422.88
8.4.5 5.5 mm2 THHN wire lm 674.00 73.02 49,215.48
8.4.6 3.5 mm2 THHN wire lm 1,268.00 50.58 64,135.44
8.5 DATA WORKS

Page 1 of 5
ITEM NO. ITEM OF WORK UNIT QTY UNIT COST AMOUNT

Termination of additional network outlets including roughing-ins,

8.5.1 set 10.00 8,631.00 86,310.00
category 6 cables, information outlets, faceplates, etc.
8.5.2 Wire Manager set 1.00 1,640.52 1,640.52
8.5.3 24 port 10/100 managed switch set 1.00 18,246.06 18,246.06
8.5.4 Close Data Cabinet 19"x4' set 1.00 22,349.88 22,349.88
8.5.5 UPS set 1.00 17,829.00 17,829.00
8.6 TELEPHONE WORKS
8.6.1 CAT5e UTP Cable 4pairs roll 1.00 4,662.00 4,662.00
8.6.2 Telephone terminal cabinet set 1.00 8,014.86 8,014.86
8.6.3 Telephone outlet set 3.00 686.39 2,059.17
8.6.4 Consumables set 1.00 3,780.00 3,780.00
8.7 INSTALLATION OF WIRING DEVICES
8.7.1 1-Gang Switch set 10.00 381.15 3,811.50
8.7.2 2-Gang Switch set 16.00 389.03 6,224.48
8.7.3 Single Convenience Outlet for Emergency Light set 7.00 546.30 3,824.10
8.7.4 Duplex Convenience Outlet, Grounding Type set 26.00 658.40 17,118.40
8.7.5 ACU outlet set 9.00 427.70 3,849.30
8.7.6 ECB NEMA 3R 30AT CB 2P set 4.00 3,124.80 12,499.20
8.7.7 ECB NEMA 3R 40AT CB 2P set 5.00 2,630.88 13,154.40
8.8 INSTALLATION OF LIGHTING FIXTURES
1200mm x 600mm Recessed mounted lighting fixtures with 2-
8.1.1 set 42.00 4,182.60 175,669.20
18WLED, aluminum reflector and louver
1200mm surface mounted open type lighting fixtures with 1-18W
8.1.2 set 8.00 1,014.30 8,114.40
LED

8.1.3 150mm Diameter Recessed Type Downlight with 12W LED Light set 39.00 575.88 22,459.32
8.1.4 Emergency Light (LED Type) set 7.00 2,521.80 17,652.60
8.1.5 Orbit (Ceiling Mounted) Fan set 12.00 3,221.40 38,656.80
8.9 PANEL BOARDS AND CIRCUIT BREAKERS
Main Distribution Panel NEMA-1 enclosure 6 branches with
equipment grounding terminal lugs, Bolt-on. Main:
8.9.1 set 1.00 61,299.63 61,299.63
250AT,400AF,3P,230V; Branches: 1-50AT, 1-40AT, 2-125AT, 2-
SPACE
PP1 NEMA-1 enclosure 14 branches with equipment grounding
8.9.2 terminal lugs, Bolt-on. Main: 125AT,125AF,3P,230V; Branches: 10- set 1.00 75,448.80 75,448.80
40AT, 1-30AT, 3-30AT SPARE
PP2 NEMA-1 enclosure 14 branches with equipment grounding
8.9.3 terminal lugs, Bolt-on. Main: 125AT,125AF,3P,230V; Branches: 8- set 1.00 73,967.04 73,967.04
40AT, 4-30AT, 2-30AT SPARE
LP1 NEMA-1 enclosure 8 branches with equipment grounding
8.9.4 terminal lugs, Bolt-on. Main: 50AT,125AF,3P,230V; Branches: 6- set 1.00 19,290.60 19,290.60
20AT,2- 20AT SPARE
LP2 NEMA-1 enclosure 8 branches with equipment grounding
8.9.5 terminal lugs, Bolt-on. Main: 50AT,125AF,3P,230V; Branches: 6- set 1.00 19,290.60 19,290.60
20AT,2- 20AT SPARE
8.9.6 TESTING & COMMISSIONING WORKS lot 1.00 88,452.00 88,452.00

8.10 SUPPLY OF TRANSFORMER AND INSTALLATION

3 - Single Phase 37.5 kVA Distribution Transformer 230V, 60 Hz,
1.0 lot 1.00 553,140.00 553,140.00
Metering, Accessories and Electrical connection deposits

9.00 CONCRETE WORKS

100mm thk. non load bearing CHB including 10mm dia. REBARS @
9.1 every 600mm O.C. B.W. and masonry mortar with 12mm thk. sqm 106.94 1,064.51 113,838.70
plastering at both sides (walls)
150mm thk. Concrete slab with 10mm dia. Reinforcement bar at
9.2 sqm 275.76 1,234.72 340,486.39
600mm on center, both ways (infront of the building)
600mm wide x 600mm high x 8m reinforce concrete plant box with
9.3 sqm 30.24 2,416.33 73,069.82
bottom and top moulding. ceramic tile finish
150m dia x 7.5 m (25') G.I. flag pole slightly tapering at the top with
9.4 set 1.00 56,621.03 56,621.03
flag proportion to the height and all accessories
9.5 Plastering of walls sqm 320.98 199.41 64,006.62
Installation of 38mm dia stainless mirror finish on handrail at the
9.6 set 2.00 47,532.17 95,064.34
ramp

10.00 PAINTING WORKS

10.1 Painting of the entire ficemboard ceiling (2 coats) sqm 159.12 486.85 77,467.57
10.2 Painting of the entire interior and exterior walls (2 coats) sqm 2,729.16 369.42 1,008,206.29
10.3 Painting of the parapet wall (elastomeric paint, 2 coats) sqm 163.50 473.57 77,428.70
10.4 Re-Painting of the entire G.I. roofing including consumables sqm 695.60 261.86 182,149.82

11.00 WATERPROOFING WORKS

11.1 Chipping off and hauling of the existing concrete topping sqm 122.40 305.63 37,409.11
Application of membrane type water proofing, 3.0mm thk (granulated
11.2 sqm 122.40 1,097.35 134,316.74
type)
11.3 Concrete Topping with wire mesh G 16 2"x2" opening sqm 122.40 572.66 70,093.58
11.4 Installation of Dome Type Brass Stainer pcs 24.00 838.95 20,134.80

REPLACEMENT OF DEFECTIVE FLOOR TILES ALONG STAIRS

12.00
& HALLWAY

12.1 0.30m x 0.30m Homogenous porcelain tiles including its accessories sqm 2.00 2,362.82 4,725.64

Page 2 of 5
ITEM NO. ITEM OF WORK UNIT QTY UNIT COST AMOUNT
13.00 FLOOR FINISH (GROUND FLOOR)
13.1 All offices (Polished) 0.30m x 0.30m Homogenous Porcelain tiles sqm 367.38 2,138.61 785,682.54
13.2 Epoxy Paint for Records Room sqm 59.38 384.60 22,837.55

14.00 REHABILITATION OF COMFORT ROOMS

COMFORT ROOMS AT THE CLERK OF COURT, JUDGE
14.1
CHAMBERS and FISCAL OFFICE
14.1.1 Water Closet including accessories set 6.00 15,653.40 93,920.40
14.1.2 Wall hang-type Lavatory including accessories set 6.00 10,345.02 62,070.12
0.60m x 1.0m x 6.0mm thk Facial Mirror on Aluminum frame with
14.1.3 set 6.00 5,411.91 32,471.46
6mm thick marine plywood backing
14.1.4 0.20m x 0.20m Homogenous porcelain wall tiles sqm 65.28 2,451.56 160,037.64
14.1.5 0.20m x 0.20m non-skid homogenous porcelain floor tiles sqm 19.38 2,373.00 45,988.74
14.1.6 4" x 4" bronze floor drains set 6.00 1,123.50 6,741.00

15.00 CONSTRUCTION OF OVER THE COUNTER LAVATORY

Lavatory - 490mmL x 490mmW x 239mmH over the counter type
15.1 lavatory single hole w/ complete accessories & necessary set 2.00 10,710.00 21,420.00
consumables
1800mm x 600mm x 25mm thk. granite jet black including
15.2 pc 1.00 14,908.32 14,908.32
preparation and consumables
15.3 38mm x 38mm x 6.0mm thk. angle bar including consumables pc 4.00 4,059.49 16,237.95
12mmØ anchor bolts with standard nut and washer and
15.4 pc 6.00 409.50 2,457.00
consumables
15.5 750mmW x 1000mmH mirror and consumables set 2.00 8,631.00 17,262.00

16.00 PLUMBING WORKS

16.1 200 mm DIAMETER PVC PIPE including BENDS and Accessories lm 65.86 1,153.63 75,978.00
16.2 150 mm DIAMETER PVC PIPE including BENDS and Accessories lm 150.00 757.68 113,652.00
16.3 100 mm DIAMETER PVC PIPE including BENDS and Accessories lm 10.40 689.37 7,169.40
16.4 50 mm DIAMETER PVC PIPE including BENDS and Accessories lm 39.50 280.07 11,062.80
16.5 20mm DIAMETER PPR PIPE including BENDS and Accessories lm 105.60 124.04 13,098.96
16.6 Construction of Catch Basin set 17.00 3,440.17 58,482.90
16.7 Siphoning of the existing Septic Tanks tank 2.00 8,127.00 16,254.00

17.00 INSTALLATION OF STAINLESS STEEL SIGNAGE

17.1 Name Plate for Branches, Judges, COC and Other Offices LOT 1.00 28,350.00 28,350.00
17.2 300mm height, 1.5mm thk, to read as: HALL OF JUSTICE letters 13.00 3,018.18 39,236.34
100mm height, 1.5mm thk, to read as: TABUK CITY KALINGA
17.3 letters 22.00 2,807.22 61,758.90
APAYAO

18.00 RECORD ROOM

18.1 Fabrication of steel shelves at RTC Records Room and Storage lm 45.00 7,562.42 340,308.99
SUB-TOTAL B 8,711,847.11

C FURNITURE, FIXTURE AND EQUIPMENT

19.00 SUPPLY AND INSTALLATION OF FURNITURE
19.10 GROUND FLOOR
19.1.1 C2 pc 9.00 5,859.00 52,731.00
19.1.2 C4 pc 4.00 6,174.00 24,696.00
19.1.3 Carrel pc 2.00 6,205.50 12,411.00
19.1.4 Study Table pc 2.00 5,796.00 11,592.00
19.1.5 TB-2 pc 1.00 6,615.00 6,615.00
19.1.6 Book Shelves pc 8.00 6,205.50 49,644.00
19.1.7 SFC pc 1.00 3,887.10 3,887.10
19.1.8 3 Setter Gang Chair at Hallways pc 3.00 11,527.74 34,583.22
19.20 SECOND FLOOR
19.2.1 C1 pc 2.00 5,859.00 11,718.00
19.2.2 C2 pc 19.00 5,859.00 111,321.00
19.2.3 C3 pc 2.00 6,174.00 12,348.00
19.2.4 C4 pc 2.00 6,174.00 12,348.00
19.2.5 C5 pc 1.00 6,300.00 6,300.00
19.2.6 CT pc 1.00 8,757.00 8,757.00
19.2.7 TB 1 pc 1.00 7,495.74 7,495.74
19.2.8 TB 2 pc 1.00 7,369.74 7,369.74
19.2.9 TB 3 pc 2.00 7,245.00 14,490.00
19.2.10 TB 4 pc 2.00 7,182.00 14,364.00
19.2.11 TB 5 pc 1.00 7,150.50 7,150.50
19.2.12 ODM6 (WS6) set 2.00 9,009.00 18,018.00
19.2.13 MPD pc 12.00 4,168.50 50,022.00
19.2.14 SFC pc 4.00 3,887.10 15,548.40
19.2.15 3 Setter Gang Chair at Hallways pc 3.00 11,527.74 34,583.22

20.00 FIRE DETECTION AND ALARM SYSTEM

20.1 Smoke Detector - Stand Alone (including DOJ Offi ces) set 33.00 1,308.30 43,173.90

21.00 INSTALLATION OF AIRCONDITIONING UNITS

21.1 1.5HP Wall Mounted Split Type unit 3.00 44,849.70 134,549.10
21.2 2.0HP Wall Mounted Split Type unit 1.00 61,544.70 61,544.70
21.3 2.5HP Wall Mounted Split Type unit 5.00 60,183.90 300,919.50
21.4 2.5HP inverter window type unit 9.00 42,837.48 385,537.32

Page 3 of 5
ITEM NO. ITEM OF WORK UNIT QTY UNIT COST AMOUNT
21.5 Steel grills for window type aircon including supports and fasteners unit 9.00 6,204.66 55,841.94

22.00 SUPPLY AND INSTALLATION OF FIRE EXTINGUISHERS

22.1 10 lbs. Fire Extinguisher Dry Chemical set 24.00 4,515.00 108,360.00
22.2 Manual Fire Alarm Pull Station and Alarm Bell set 1.00 6,583.50 6,583.50
SUB-TOTAL C 1,624,502.88

TOTAL BID AMOUNT IN FIGURES 10,704,093.59

TEN MILLION SEVEN HUNDRED FOUR THOUSAND

TOTAL BID AMOUNT IN WORDS
NINETY THREE & 59/100 PESOS ONLY

Page 4 of 5
 BILL OF QUANTITIES
TABUK CITY, KALINGA

ITEM NO. ITEM OF WORK UNIT QTY UNIT COST AMOUNT

A GENERAL REQUIREMENTS 367,743.60

B PRELIMINARY WORKS
6.00 CEILING WORKS 1,591,634.68
7.00 DOORS & WINDOWS 818,719.56

8.00 ELECTRICAL WORKS 1,899,086.95

9.00 CONCRETE WORKS 743,086.90

10.00 PAINTING WORKS 1,345,252.37

11.00 WATERPROOFING WORKS 261,954.23

REPLACEMENT OF DEFECTIVE FLOOR TILES ALONG STAIRS

12.00 4,725.64
& HALLWAY

13.00 FLOOR FINISH (GROUND FLOOR) 808,520.09

14.00 REHABILITATION OF COMFORT ROOMS 401,229.36

15.00 CONSTRUCTION OF OVER THE COUNTER LAVATORY 72,285.27

16.00 PLUMBING WORKS 295,698.06

17.00 INSTALLATION OF STAINLESS STEEL SIGNAGE 129,345.24

18.00 RECORD ROOM 340,308.99

C FURNITURE, FIXTURE AND EQUIPMENT 527,992.92

20.00 FIRE DETECTION AND ALARM SYSTEM 43,173.90

21.00 INSTALLATION OF AIRCONDITIONING UNITS 938,392.56

22.00 SUPPLY AND INSTALLATION OF FIRE EXTINGUISHERS 114,943.50

TOTAL BID AMOUNT IN FIGURES 10,704,093.82

TEN MILLION SEVEN HUNDRED FOUR THOUSAND

TOTAL BID AMOUNT IN WORDS
NINETY THREE & 59/100 PESOS ONLY

Page 5 of 5