This document provides a project profile for a namkeen/farsan manufacturing scheme. Namkeen/farsan is a popular fast food in India and abroad. The project would manufacture 116 quintals of namkeen/farsan annually using simple packaging technology. The total project cost is Rs. 380,000 with expected annual net surplus between Rs. 43,000-63,000 depending on capacity utilization. The project offers substantial income through local production and packaging of a popular snack.
This document provides a project profile for a namkeen/farsan manufacturing scheme. Namkeen/farsan is a popular fast food in India and abroad. The project would manufacture 116 quintals of namkeen/farsan annually using simple packaging technology. The total project cost is Rs. 380,000 with expected annual net surplus between Rs. 43,000-63,000 depending on capacity utilization. The project offers substantial income through local production and packaging of a popular snack.
Original Description:
Ahahsu ajsjskak ajajaiai hjaiakfb gre js ajakkabxnd hzjxjj jzajbx
This document provides a project profile for a namkeen/farsan manufacturing scheme. Namkeen/farsan is a popular fast food in India and abroad. The project would manufacture 116 quintals of namkeen/farsan annually using simple packaging technology. The total project cost is Rs. 380,000 with expected annual net surplus between Rs. 43,000-63,000 depending on capacity utilization. The project offers substantial income through local production and packaging of a popular snack.
This document provides a project profile for a namkeen/farsan manufacturing scheme. Namkeen/farsan is a popular fast food in India and abroad. The project would manufacture 116 quintals of namkeen/farsan annually using simple packaging technology. The total project cost is Rs. 380,000 with expected annual net surplus between Rs. 43,000-63,000 depending on capacity utilization. The project offers substantial income through local production and packaging of a popular snack.
KHADI & VILLAGE INDUSTRIES COMMISSION PROJECT PROFILE FOR GRAMODYOG ROJGAR YOJANA
NAMKEEN/FARSAN MANUFACTURING SCHEME
Namkeen/Farsan is very popular fast food item used in day to day life in almost all houses in the Country and also in abroad. Because of the taste and aroma of the product, the product has secured a very good market demand. The product is prepared in different tastes in accordance with the taste of the people of that Region. The product is packed in polythene pouches by using simple technology. Substantial income through project.
1 Name of the Product : NAMKEEN/FARSAN
MANUFACTURING SCHEME
2 Project Cost : a Capital Expenditure Land : own Building Shed 1000 Sq.ft : Rs. 200000.00 Equipment : Rs. 80000.00 (Seiveing M/c, Cleaning drum with motor, Pouch Sealing Machine, Drier, Mixer, Oven, Utensils etc.) Total Capital Expenditure Rs. 280000.00
b Working Capital Rs. 100000.00
TOTAL PROJECT COST : Rs. 380000.00
3 Estimated Annual Production of Namkeen/Farsan : (Rs. in '000)
Sr.No. Particulars Capacity Rate Total Value 1 NAMKEEN/FARSAN 116 3500.00 405.20 MANUFACTURING Quintal
TOTAL 116 3500.00 405.20
4 Raw Material : Rs. 50000.00
5 Lables and Packing Material : Rs. 15000.00
6 Wages (Skilled & Unskilled) : Rs. 90000.00
(33) 7 Salaries : Rs. 78000.00
8 Administrative Expenses : Rs. 20000.00
9 Overheads : Rs. 75000.00
10 Miscellaneous Expenses : Rs. 25000.00
11 Depreciation : Rs. 18000.00
12 Insurance : Rs. 2800.00
13 Interest (As per the PLR)
a. C.E.Loan : Rs. 36400.00 b. W.C.Loan : Rs. 13000.00
Total Interest Rs. 49400.00
14 Woring Capital Requirement :
Fixed Cost Rs. 162200.00 Variable Cost Rs. 243000.00 Requirement of WC per Cycle Rs. 101300.00
Note : 1. All figures mentioned above are only indicative and may vary from place to place. 2. If the investment on Building is replaced by Rental then a. Total Cost of Project will be reduced. b. Profitability will be increased. c. Interest on C.E.will be reduced.
