Kunci Jawaban Soal UKK 2016/2017 : REVISI KKP IRSAN LUBIS REKAN – TRAINING DIVISION
UD. WIRASTRI
TRIAL BALANCE
PER 30 NOVEMBER 2015
(Dalam Rupiah)
KODE NAMA AKUN DEBET KREDIT
1-1100 Cash in Bank 46,000,000 -
1-1200 Petty Cash 5,000,000 -
1-1300 Accounts Receivable 82,500,000 -
1-1400 Allowance for Doubtful Debt - 8,500,000
1-1500 Inventory 520,000,000 -
1-1600 Store Supplies 14,500,000 -
1-1700 Prepaid insurance 12,000,000 -
1-1800 Prepaid rent 24,000,000 -
1-1900 Prepaid tax 89,000,000 -
1-2100 Stock investment 112,000,000 -
1-3100 Equipment at Cost 60,000,000 -
1-3110 Equipment Accum Dep - 4,800,000
2-1100 Master card - 2,100,000
2-1200 Account Payable - 66,000,000
2-1300 Income Tax Payable -
2-1400 VAT Payable - 10,720,000
2-1500 VAT Out - 41,800,000
2-1600 VAT In 31,080,000 -
2-2100 Bank Permata Loan - 300,000,000
3-1100 Tn. Suryono Capital - 400,430,000
3-1200 Tn. Suryono drawing 22,100,000 -
4-1100 Sales - 526,000,000
4-1200 Sales Return 14,000,000 -
4-1300 Sales discount 28,000,000 -
5-1100 Cost of Goods sold computer 310,800,000 -
5-1200 Freight paid 5,500,000 -
5-1300 Purchase discount - 26,100,000
6-1100 Advertising expense 1,100,000 -
6-1200 Tel & elec. expense 5,600,000 -
6-1300 Store supplies expense 11,150,000 -
6-1400 Bad debt expense 3,600,000 -
6-1450 Spoilage expenses 8,500,000 -
6-1500 Depreciation expense 4,800,000 -
6-1600 Insurance expense 6,000,000 -
6-1700 Rent expense 22,000,000 -
6-1800 Wages and salaries expense 49,500,000 -
6-9000 Other operating expense 6,000,000 -
8-1100 Interest revenue - 30,000,000
8-1200 Dividend income - 59,680,000
8-1300 Gain loss on sale of stock - 5,600,000
8-1400 Freight collected - 18,800,000
8-1500 Late fees collected - 4,800,000
9-1100 Interest expense 5,500,000 -
9-1200 Bank service charges 3,300,000 -
9-1300 Late fees paid 1,800,000 -
9-1400 Income Tax Expense
1,505,330,000 1,505,330,000
-
_________________________________
JURNAL PENERIMAAN KAS
Bulan : _____________________
Debit Kredit
Tanggal No. Bukti Keterangan Reff Serba-Serbi Serba-Serbi
Kas Piutang Dagang
No. Akun Jumlah No. Akun Jumlah
Rekapitulasi
Debit Kredit
No. Akun Jumlah No. Akun Jumlah
_______________________________________
JURNAL PENGELUARAN KAS
Bulan : ________________________
Debit Kredit
Tanggal No. Bukti Keterangan Reff Serba-Serbi Serba-Serbi
Utang Dagang Kas
No. Akun Jumlah No. Akun Jumlah
Rekapitulasi
Debit Kredit
No. Akun Jumlah No. Akun Jumlah
_________________________
JURNAL PEMBELIAN
Bulan : ___________________
Debit Kredit
Tanggal No. Bukti Keterangan Reff Serba-Serbi Serba-Serbi
Pembelian Utang dagang
No. Akun Jumlah No. Akun Jumlah
Rekapitulasi
Debit Kredit
No. Akun Jumlah No. Akun Jumlah
________________________
JURNAL PENJUALAN
Bulan : _____________________
Debit Kredit
Tanggal No. Bukti Keterangan Reff Serba-Serbi Serba-Serbi
Piutang dagang Penjualan
No. Akun Jumlah No. Akun Jumlah
Rekapitulasi
Debit Kredit
No. Akun Jumlah No. Akun Jumlah
___________________________
JURNAL UMUM
Bulan : __________________
Tanggal No. Bukti Keterangan Reff Debit Kredit
Rekapitulasi
Debit Kredit
No. Akun Jumlah No. Akun Jumlah
____________________________
JURNAL KAS KECIL
Bulan : _____________________
DEBIT CREDIT
DATE INVOICE NO. DESCRIPTION
ACC. NAME ACC. NUMBER AMOUNT PETTY CASH
RECAPITULATION
DEBIT CREDIT
ACC. NUMBER AMOUNT ACC. NUMBER AMOUNT
_______________________________
KARTU PERSEDIAAN
Bulan : ______________________
Item : __________________ Nama Item : ____________________
INVOICE IN OUT BALANCE
DATE DESCRIPTION
NO. QTY PRICE AMOUNT QTY PRICE AMOUNT QTY PRICE AMOUNT
Item : __________________ Nama Item : ____________________
INVOICE IN OUT BALANCE
DATE NO. DESCRIPTION QTY PRICE AMOUNT QTY PRICE AMOUNT QTY PRICE AMOUNT
Item : __________________ Nama Item : ____________________
INVOICE IN OUT BALANCE
DATE NO. DESCRIPTION QTY PRICE AMOUNT QTY PRICE AMOUNT QTY PRICE AMOUNT
Item : __________________ Nama Item : ____________________
INVOICE IN OUT BALANCE
DATE NO. DESCRIPTION QTY PRICE AMOUNT QTY PRICE AMOUNT QTY PRICE AMOUNT
______________________________
BUKU BESAR PEMBANTU UTANG
__________________________
Nama : ____________________ No : ___________
Balance
Date Description Ref Debit Credit
Debit Credit
Nama : ____________________ No : ___________
Balance
Date Description Ref Debit Credit
Debit Credit
Nama : ____________________ No : ___________
Balance
Date Description Ref Debit Credit
Debit Credit
________________________
DAFTAR SALDO UTANG
_________________________
No. Nama No. Faktur Tanggal Jumlah
1
2
3
____________________________
BUKU BESAR PEMBANTU PIUTANG
_________________________
Nama : ____________________ No : ___________
Balance
Date Description Ref Debit Credit
Debit Credit
Nama : ____________________ No : ___________
Balance
Date Description Ref Debit Credit
Debit Credit
Nama : ____________________ No : ___________
Balance
Date Description Ref Debit Credit
Debit Credit
Nama : ____________________ No : ___________
Balance
Date Description Ref Debit Credit
Debit Credit
____________________________
DAFTAR SALDO UTANG
__________________________
No. Nama No. Faktur Tanggal Jumlah
1
2
3
4
5
________________________
BUKU BESAR
______________________
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Date Description Ref Debit Credit
Debit Credit
Account Name : Account Number :
Balance
Date Description Ref Debit Credit
Debit Credit
_________________________
NERACA SALDO
____________________________
Kode Nama Akun Debet Kredit
_____________________________
JURNAL PENYESUAIAN
____________________________
NO.
TANGGAL KETERANGAN
BUKTI REF DEBIT KREDIT
RECAPITULATION
DEBIT CREDIT
ACC. NUMBER AMOUNT ACC. NUMBER AMOUNT
______________________________
NERACA LAJUR
___________________________
(dalam rupiah)
Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance
Acc. No Account Name
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance
Acc. No Account Name
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance
Acc. No Account Name
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
__________________________________
LAPORAN LABA RUGI
________________________________
_____________________________
LAPORAN PERUBAHAN EKUITAS
_____________________________
Description
_________________________________
NERACA
_______________________________
________________________________
LAPORAN ARUS KAS
_____________________________
SALDO
KETERANGAN Rp
(Rp)
____________________________
JURNAL PENUTUP
________________________________
Date Description Ref Debit Credit
_______________________________
NERACA SALDO SETELAH PENUTUPAN
_________________________
(Dalam Rupiah)
KODE NAMA AKUN DEBET KREDIT