Globe Telecom, Inc.
and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2011
2011
2010
(In Thousand Pesos)
ASSETS
Current Assets
Cash and cash equivalents
Short-term investments
Receivables - net
Inventories and supplies
Derivative assets
Prepayments and other current assets - net
5,159,046
10,119,505
1,911,190
9,766
5,586,419
22,785,926
5,868,986
8,374,123
1,839,333
19,888
4,704,198
20,806,528
778,321
778,321
Total Current Assets
23,564,247
21,584,849
Noncurrent Assets
Property and equipment - net
Investment property - net
Intangible assets and goodwill - net
Investments in joint ventures
Deferred income tax - net
99,267,780
191,645
3,591,514
249,000
765,670
101,837,254
214,192
3,248,376
197,016
670,594
Other noncurrent assets - net
3,209,477
2,875,686
Total Noncurrent assets
107,275,086
109,043,118
TOTAL ASSETS
130,839,333
130,627,967
Accounts payable and accrued expenses
Notes payable
23,042,514
1,756,760
22,115,203
-
Unearned revenues
Derivative liabilities
2,474,142
208,247
2,402,749
93,336
Income tax payable
Provisions
1,157,927
166,773
1,098,492
224,388
Current portion of long-term debt
9,597,367
38,403,730
8,677,209
34,611,377
583,365
697,729
38,987,095
35,309,106
Assets classified as held for sale
LIABILITIES AND EQUITY
Current Liabilities
Liabilities directly associated with the assets
classified as held for sale
Total Current Liabilities
Noncurrent Liabilities
Deferred income tax - net
Long-term debt - net of current portion
Derivative liabilities
Other long-term liabilities
3,929,414
37,324,579
58,370
2,111,719
4,620,490
41,694,261
152,529
1,982,453
Total Noncurrent Liabilities
43,424,082
48,449,733
Total Liabilities
82,411,177
83,758,839
Equity
Paid-up capital
Cost of share-based payments
Other reserves
33,967,476
573,436
-124,902
33,946,004
544,794
-88,310
Retained earnings
14,012,146
12,466,640
Total Equity
48,428,156
46,869,128
Total Liabilities and Equity
130,839,333
130,627,967
Globe Telecom, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
For the year ended December 31, 2011
2011
2010
(In Thousand Pesos)
Service revenues
Cost of sales
Gross profit
General, selling and administrative
Depreciation and amortization
Financing costs
Impairment losses and others
Equity in net losses of joint ventures
Nonservice revenues
Interest income
Gain on disposal of property and
equipment - net
Other income - net
INCOME BEFORE TAX
PROVISION FOR (BENEFIT FROM)
INCOME TAX:
Current
Deferred
Total
NET INCOME
OTHER COMPREHENSIVE INCOME
(LOSS)
Transactions on cash flow hedges - net
Changes in fair value of available-for-sale
investment in equity securities
Exchange differences arising from
translations of foreign investments
Tax effect relating to components of other
comprehensive income
Total Other Comprehensive Income
TOTAL COMPREHENSIVE INCOME
67,811,301
5,887,589
61,923,712
29,304,463
18,941,227
2,579,714
1,918,583
27,345
3,753,283
297,388
62,554,689
4,238,960
58,315,729
26,692,104
18,085,839
2,068,401
1,529,534
2,968
2,993,301
218,532
319,250
574,768
14,097,069
32,535
856,941
14,038,192
5,049,479
-784,215
4,265,264
9,831,805
4,187,625
105,933
4,293,558
9,744,634
-53,194
-133,257
1,269
20,150
-625
-33,698
15,958
-36,592
9,795,213
39,977
-106,828
9,637,806