Bond and Stock Valuation
Bond and Stock Valuation
Bond and Stock Valuation
• PV = FV/(1+r)n
• FV = PV(1+r)n
r = Required Rate of
Time period (n)
Return
Price = M/(1+r)n
= 1000/ (1+0.06)5
= Rs. 747.26
Example
• What is the fair price of a 4 year Zero Coupon bond
with face value of Rs. 1,000 if required rate of return is
6%?
Price = M/(1+r)n
= 1000/(1+0.06)4
= Rs. 792.4
M = Face Value
Days till maturity (n)
n = Days till maturity
Price
Example
• What is the fair price of a 180 day treasury
with face value of Rs. 1,000 if annual required
rate of return is 6%?
Regular or Plain Vanilla Bond
• Interest payments at fixed intervals.
• Sells at discount or premium (depends on
required rate of return and coupon rate).
• Face Value is paid on Maturity with last
coupon/interest payment. Face Value + Coupon
Coupon Payments
1 2 3 4 5 6 7 8
Time periods
Price
Price of Regular Bond
• Price = C [(1-(1+r)-n)/r] + M/(1+r)n
Where
C = Coupon Amount
r = Periodic required rate of return
n = Total number of compounding periods
remaining till maturity
M = Face Value
Price x (1+r)n = M
(1+r)n = M/Price
1+r = (M/Price)1/n
r = (M/Price)1/n - 1
Example
• A 5 year zero coupon bond with face value of
Rs. 1,000 is being sold for Rs. 800. What is its
YTM?
r = (M/Price)1/n – 1
r = (1000/800)1/5 – 1
= 1.0456 - 1
= 0.0456 = 4.56%
YTM of a Regular Bond
• Can be calculated manually using trial and
error
• Usually Calculated using MS Excel or a
Financial Calculator
YTM using Excel
• What is the YTM of a 5 year bond with face value of Rs.
1,000 and annual coupon rate of 6% (compounded
semiannually) if it is being sold for Rs. 950?
• Note: Excel will give you periodic IRR. You have to annualize
it by multiplying it with number of compounding periods in
a year.
Callable Bonds
• Has the option of being redeemed by the
issuer before maturity date. Called the call
date.
• Usually pays a higher coupon rate than a
regular bond with same attributes.
• Issuer pays a premium on face value if called
before the maturity date.
Callable Bond Valuation
• Price = C [(1-(1+r)-n)/r] + M/(1+r)n
Where
C = Coupon Amount
i = Periodic required rate of return
n = Total number of compounding periods
remaining till Call date
M = Call Value
Example
• What is the fair price of a 5 year callable bond with face value of Rs.
1,000 and annual coupon rate of 6% (compounded semiannually) if
annual required rate of return is 7%? Bond has the option to be
called back 4 years from now at Rs. 1,100.
• C?
• M?
• n?
• r?
Perpetual
P0 = D1/(1+r)1 + D2/(1+r)2 +---- D∞ /(1+r)∞
1 2 3
P0
D0 = Rs. 3
r = 10%
Non constant Growth model (Contd.)
• Calculate D1, D2, D3 and then bring them back to P0 from their
respective time periods
D1 = D0(1+g)
D2 = D1(1+g)
D3 = D2(1+g)
P3 = D3(1+g)/(r-g)
Non constant Growth model (Contd.)
• Bring back P3 using PV for single payment. Also
bring back D1, D2, D3 using present value
equations for single payment and add them up.
P0 = D1 /(1+r)1 + D2 /(1+r)2 + D3 /(1+r)3 + P3/(1+r)3
Non perpetual model
• P0 = D1/(1+r)1 + D2/(1+r)2+ ---PE/(1+r)n
Non perpetual model
Growth rates
5% 6% 4% 6% 100
8%
1 2 3 4 7
P0
D0 = Rs. 3
r = 10%
Free Cash Flow
Value of operations
• V0 = FCF1/(1+WACC)1 + FCF2/(1+WACC)2+ ---FCFn/(1+WACC)n
Where
V0 = Value of operations.
FCF1, FCF2, FCF3---FCFn = Free Cash flow for year 1, 2, 3 and so on until n.
WACC = Weighted Average Cost of Capital for the company issuing stock.
VH = FCFH(1+g)/(WACC-g)
Again Point N after which Cash flows stabilize and grow at a constant rate is called
point of Horizon.
Example
• A company’s Free Cash Flow for current year is
Rs. 1,000,000. FCF for the coming first and
second years are expected to be Rs.
2,000,000, Rs. 3,000,000 respectively. After
second year FCF is expected to continue
growing at constant rate of 5%. If your
required rate of return is 8% and company’s
WACC is 10%, what is the value of operations
of the company?
Solution
FCF1 = 2,000,000
FCF2 = 3,000,000
Where