Capital Budgeting and Estimating Cash Flows
Capital Budgeting and Estimating Cash Flows
Capital Budgeting and Estimating Cash Flows
Capital Budgeting
and Estimating
Cash Flows
12.1
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
6.
7.
12.2
12.3
What is
Capital Budgeting?
The process of identifying,
analyzing, and selecting
investment projects whose
returns (cash flows) are
expected to extend beyond
one year.
12.4
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
The Capital
Budgeting Process
12.5
The Capital
Budgeting Process
Reevaluate implemented
investment projects continually
and perform postaudits for
completed projects.
12.6
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Classification of Investment
Project Proposals
1. New products or expansion of existing
products
2. Replacement of existing equipment or
buildings
3. Research and development
4. Exploration
5. Other (e.g., safety or pollution related)
12.7
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Screening Proposals
and Decision Making
1.
2.
3.
4.
Section Chiefs
Advancement
Plant Managers
to the next
VP for Operations
level depends
Capital Expenditures
on cost
Committee
and strategic
importance.
5. President
6. Board of Directors
12.8
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Estimating After-Tax
Incremental Cash Flows
Basic characteristics of
relevant project flows
12.9
After-tax flows
Incremental flows
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Estimating After-Tax
Incremental Cash Flows
Principles that must be adhered
to in the estimation
12.10
Tax Considerations
and Depreciation
Depreciation represents the systematic
allocation of the cost of a capital asset
over a period of time for financial
reporting purposes, tax purposes, or
both.
Generally, profitable firms prefer to use
an accelerated method for tax reporting
purposes (MACRS).
12.11
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
12.12
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Property Class
3-Year
5-Year
33.33%
20.00%
44.45
32.00
14.81
19.20
7.41
11.52
11.52
5.76
7-Year
14.29%
24.49
17.49
12.49
8.93
8.92
8.93
4.46
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Depreciable Basis
In tax accounting, the fully installed
cost of an asset. This is the amount
that, by law, may be written off over
time for tax purposes.
Depreciable Basis =
Cost of Asset + Capitalized
Expenditures
12.14
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Capitalized
Expenditures
Capitalized Expenditures are
expenditures that may provide
benefits into the future and therefore
are treated as capital outlays and not
as expenses of the period in which
they were incurred.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Sale or Disposal of
a Depreciable Asset
Generally, the sale of a capital asset
(as defined by the IRS) generates a
capital gain (asset sells for more than
book value) or capital loss (asset sells
for less than book value).
12.16
Corporate Capital
Gains / Losses
Currently, capital gains are taxed
at ordinary income tax rates for
corporations, or a maximum 35%.
12.17
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Calculating the
Incremental Cash Flows
12.18
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
old
e) + ()
Taxes (savings) due to the sale
of old asset(s) if replacement
f) =
12.19
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Terminal-Year
Incremental Cash Flows
a) Calculate the incremental net cash
flow for
the terminal period
b) + ()
Salvage value (disposal/reclamation
costs) of any sold or disposed assets
c) (+)
Taxes (tax savings) due to asset sale or
disposal of new assets
d) + ()
Decreased (increased) level of net
working capital
e) = Terminal year incremental net cash flow
12.21
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Example of an Asset
Expansion Project
Basket Wonders (BW) is considering the
purchase of a new basket weaving machine. The
machine will cost $50,000 plus $20,000 for
shipping and installation and falls under the 3year MACRS class. NWC will rise by $5,000. Lisa
Miller forecasts that revenues will increase by
$110,000 for each of the next 4 years and will then
be sold (scrapped) for $10,000 at the end of the
fourth year, when the project ends. Operating
costs will rise by $70,000 for each of the next four
years. BW is in the 40% tax bracket.
12.22
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
$50,000
b)
20,000
c)
5,000
d)
0 (not a replacement)
e)
+ ()
0 (not a replacement)
f)
$75,000*
* Note that we have calculated this value as a
positive because it is a cash OUTFLOW (negative).
12.23
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Year 2
Year 3
Year 4
$40,000
$40,000
$40,000
$40,000
23,331
31,115
10,367
5,187
c) = $16,669
$ 8,885
$29,633
$34,813
6,668
3,554
11,853
13,925
e) = $10,001
$ 5,331
$17,780
$20,888
23,331
31,115
10,367
5,187
g) = $33,332
$36,446
$28,147
$26,075
b)
d)
f) +
12.24
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Terminal-Year
Incremental Cash Flows
a) $26,075 The incremental cash flow from the
previous slide in Year 4.
b) +
10,000
Salvage Value.
c)
4,000
.40*($10,000 - 0) Note, the asset is
fully depreciated at
the end of Year 4.
d) +
5,000
e) = $37,075
flow.
12.25
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of Project
Net Cash Flows
Asset Expansion
Year 0
Year 1
$75,000* $33,332
Year 2
Year 3
Year 4
$36,446
$28,147
$37,075
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Example of an Asset
Replacement Project
Let us assume that previous asset expansion
project is actually an asset replacement project.
The original basis of the machine was $30,000 and
depreciated using straight-line over five years
($6,000 per year). The machine has two years of
depreciation and four years of useful life remaining. BW can sell the current machine for $6,000.
The new machine will not increase revenues
(remain at $110,000) but it decreases operating
expenses by $10,000 per year (old = $80,000). NWC
will rise to $10,000 from $5,000 (old).
12.28
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
20,000
c) +
5,000
d)
e)
f) =
12.29
Calculation of the
Change in Depreciation
Year 1
a)
Year 2
Year 3
Year 4
$23,331
$31,115
$10,367
$ 5,187
6,000
6,000
c) = $17,331
$25,115
$10,367
$ 5,187
b)
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
$10,000
Year 2
Year 3
$10,000
Year 4
$10,000
$10,000
c) =
17,331
25,115
10,367
5,187
$ 7,331 $15,115 $ 367 $ 4,813
d)
2,932
6,046
e) = $ 4,399
$ 9,069
f) +
17,331
25,115
g) = $12,932 $16,046
12.31
147
1,925
220
$ 2,888
10,367
$10,147
5,187
$ 8,075
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Terminal-Year
Incremental Cash Flows
a) $ 8,075 The incremental cash flow from the
previous slide in Year 4.
b) +
10,000
Salvage Value.
c)
4,000
(.40)*($10,000 0). Note, the
asset is fully depreciated at the end of Year 4.
d) +
5,000
e) = $19,075
flow.
12.32
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of Project
Net Cash Flows
Asset Expansion
Year 0
Year 1
Year 2
Year 3
Year 4
$75,000
$33,332
$36,446
$28,147
$37,075
Asset Replacement
Year 0
Year 1
Year 2
Year 3
Year 4
$66,600
$12,933
$16,046
$10,147
$19,075
12.34
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.