The document discusses different theories of capital structure. The Net Income approach suggests that a firm's value is maximized when it uses maximum debt financing as debt has a lower cost than equity. However, the Net Operating Income approach argues that a firm's value is independent of its capital structure as higher debt increases financial risk, raising the required return on equity. The Weighted Average Cost of Capital is an important concept used to calculate a firm's value based on its capital structure.
The document discusses different theories of capital structure. The Net Income approach suggests that a firm's value is maximized when it uses maximum debt financing as debt has a lower cost than equity. However, the Net Operating Income approach argues that a firm's value is independent of its capital structure as higher debt increases financial risk, raising the required return on equity. The Weighted Average Cost of Capital is an important concept used to calculate a firm's value based on its capital structure.
The document discusses different theories of capital structure. The Net Income approach suggests that a firm's value is maximized when it uses maximum debt financing as debt has a lower cost than equity. However, the Net Operating Income approach argues that a firm's value is independent of its capital structure as higher debt increases financial risk, raising the required return on equity. The Weighted Average Cost of Capital is an important concept used to calculate a firm's value based on its capital structure.
The document discusses different theories of capital structure. The Net Income approach suggests that a firm's value is maximized when it uses maximum debt financing as debt has a lower cost than equity. However, the Net Operating Income approach argues that a firm's value is independent of its capital structure as higher debt increases financial risk, raising the required return on equity. The Weighted Average Cost of Capital is an important concept used to calculate a firm's value based on its capital structure.
Download as PPT, PDF, TXT or read online from Scribd
Download as ppt, pdf, or txt
You are on page 1/ 117
Capital Structure
Capital Structure concept
Capital Structure planning Concept of Value of a Firm Significance of Cost of Capital (WACC) Capital Structure Coverage Capital Structure theories Net Income Net Operating Income Modigliani-Miller Traditional Approach Capital structure can be defined as the mix of owned capital (equity, reserves & surplus) and borrowed capital (debentures, loans from banks, financial institutions) Maximization of shareholders wealth is prime objective of a financial manager. The same may be achieved if an optimal capital structure is designed for the company. Planning a capital structure is a highly psychological, complex and qualitative process. It involves balancing the shareholders expectations (risk & returns) and capital requirements of the firm. Capital Structure Planning the Capital Structure Important Considerations Return: ability to generate maximum returns to the shareholders, i.e. maximize EPS and market price per share. Cost: minimizes the cost of capital (WACC). Debt is cheaper than equity due to tax shield on interest & no benefit on dividends. Risk: insolvency risk associated with high debt component. Control: avoid dilution of management control, hence debt preferred to new equity shares. Flexible: altering capital structure without much costs & delays, to raise funds whenever required. Capacity: ability to generate profits to pay interest and principal. Value of a firm depends upon earnings of a firm and its cost of capital (i.e. WACC). Earnings are a function of investment decisions, operating efficiencies, & WACC is a function of its capital structure. Value of firm is derived by capitalizing the earnings by its cost of capital (WACC). Value of Firm = Earnings / WACC Thus, value of a firm varies due to changes in the earnings of a company or its cost of capital, or both. Capital structure cannot affect the total earnings of a firm (EBIT), but it can affect the residual shareholders earnings. Value of a Firm directly co-related with the maximization of shareholders wealth. Particulars Rs. Sales (A) 10,000 (-) Cost of goods sold (B) 4,000 Gross Profit (C = A - B) 6,000 (-) Operating expenses (D) 2,500 Operating Profit (EBIT) (E = C - D) 3,500 (-) Interest (F) 1,000 EBT (G = E - F) 2,500 (-) Tax @ 30% (H) 750 PAT (I = G - H) 1,750 (-) Preference Dividends (J) 750 Profit for Equity Shareholders (K = I - J) 1,000 No. of Equity Shares (L) 200 Earning per Share (EPS) (K/L) 5 An illustration of Income Statement Capital structure
The mix of debt and equity finance used by a company. - Optimal capital structure: The capital structure that maximises the value of a company. Does the value of the net operating cash flow stream depend on how it is divided between payments to lenders and shareholders? Effects of Financial Leverage - Business risk: The variability of future net cash flows attributed to the nature of the companys operations (the risk faced by shareholders if the company is financed only by equity). - Financial risk: The risk involved in using debt as a source of finance. - Effects of financial leverage: Expected rate of return on equity is increased. Variability of returns to shareholders increases. Increasing leverage involves a trade-off between risk and return. WACC - Weighted Average Cost of Capital Also called the hurdle rate
- D = Market Value of Debt - E = Market Value of Equity - V = D + E Costs of Financing
- Cost of Debt YTM is a good estimate
- Cost of Common Stock Derived from current market data Beta Cost has 2 factors Business or Asset Risk Financing or Leverage Risk (Leverage increases equity risk) Example WACC - Equity Information 5,00,000 shares Rs 80 per share Beta = 1.15 Market risk prem. = 9% Risk-free rate = 5% - Tax rate = 40% - Debt Information Rs10,00,000 Coupon rate = 10% YTM = 8% 20 years to maturity Cost of equity? k E = 0.05 + 1.15(0.09) = 0.1535 or 15.35% Cost of debt? k D = 0.08 or 8% Example WACC - Capital structure weights? E = 5,00,000 shares (Rs 80/share) = Rs 4,00,00,000 D = Rs1,00,00,000 V = 4 + 1 = Rs 5,00,00,000 - What is the WACC? WACC = k E (E/V) +k D (D/V) = 0.1535(4/5) + 0.08(1/5) = 0.1228+0.016 =0.1338 or 13.38% Capital Restructuring - Capital restructuring Adjusting leverage without changing the firms assets Increase leverage Issue debt and repurchase outstanding shares Decrease leverage Issue new shares and retire outstanding debt - Choose capital structure to max stockholder wealth Maximizing firm value Minimizing the WACC Ex: Effect of Leverage Current Proposed Assets Rs 50,00,000 Rs 50,00,000 Debt 0 25,00,000 Equity Rs 50,00,000 Rs 25,00,000 D/E 0 1 Share Face Value Rs10 Rs 10 # Shares 5,00,000 2,50,000 Int. Rate N/A 10% EBIT Rs 650,000 - D = Rs 0 Interest = 0, Net Income = Rs 6,50,000 EPS = Rs6,50,000/5,00,000 = Rs1.30
- D = Rs25,00,000 (D/E = 1) Interest = 2,50,000 Net Income = 4,00,000 EPS = 4,00,000/2,50,000 = Rs1.6 ASSUMPTIONS Firms use only two sources of funds equity & debt. No change in investment decisions of the firm, i.e. no change in total assets. 100 % dividend payout ratio, i.e. no retained earnings. Business risk of firm is not affected by the financing mix. No corporate or personal taxation. Investors expect future profitability of the firm. Capital Structure Theories Capital Structure Theories A) Net Income Approach (NI) Net Income approach proposes that there is a definite relationship between capital structure and value of the firm. The capital structure of a firm influences its cost of capital (WACC), and thus directly affects the value of the firm. NI approach assumptions o NI approach assumes that a continuous increase in debt does not affect the risk perception of investors. o Cost of debt (K d ) is less than cost of equity (K e ) [i.e. K d < K e ] o Corporate income taxes do not exist.
Capital Structure Theories A) Net Income Approach (NI) As per NI approach, higher use of debt capital will result in reduction of WACC. As a consequence, value of firm will be increased. Value of firm = Earnings WACC Earnings (EBIT) being constant and WACC is reduced, the value of a firm will always increase. Thus, as per NI approach, a firm will have maximum value at a point where WACC is minimum, i.e. when the firm is almost debt-financed. Capital Structure Theories A) Net Income Approach (NI) ke ko kd Debt Cost kd ke, ko As the proportion of debt (K d ) in capital structure increases, the WACC (K o ) reduces. Calculate the value of Firm and WACC for the following capital structures EBIT of a firm Rs. 200,000. Ke = 10% Debt = Rs. 500,000 Debt = Rs. 700,000 Debt = Rs. 200,000 Kd = 6% Capital Structure Theories A) Net Income Approach (NI) Net Income Approach (NI) EBIT of a firm Rs. 200,000. Ke = 10% Debt capital Rs. 500,000 Kd = 6% Debt = 700,000 Debt = 200,000 Particulars case 1 case 2 case 3 EBIT 2,00,000 2,00,000 2,00,000 (-) Interest 30,000 42,000 12,000 EBT 1,70,000 1,58,000 1,88,000 Ke 10% 10% 10% Value of Equity 17,00,000 15,80,000 18,80,000 (EBT / Ke) Value of Debt 5,00,000 7,00,000 2,00,000 Total Value of Firm 22,00,000 22,80,000 20,80,000 Capital Structure Theories B) Net Operating Income (NOI) Net Operating Income (NOI) approach is the exact opposite of the Net Income (NI) approach. As per NOI approach, value of a firm is not dependent upon its capital structure. Assumptions o WACC is always constant, and it depends on the business risk. o Value of the firm is calculated using the overall cost of capital i.e. the WACC only. o The cost of debt (K d ) is constant. o Corporate income taxes do not exist. Capital Structure Theories B) Net Operating Income (NOI) NOI propositions (i.e. school of thought) The use of higher debt component (borrowing) in the capital structure increases the risk of shareholders. Increase in shareholders risk causes the equity capitalization rate to increase, i.e. higher cost of equity (K e )
A higher cost of equity (K e ) nullifies the advantages gained due to cheaper cost of debt (K d )
In other words, the finance mix is irrelevant and does not affect the value of the firm. Capital Structure Theories B) Net Operating Income (NOI) Cost of capital (K o ) is constant. As the proportion of debt increases, (K e ) increases. No effect on total cost of capital (WACC) ke ko kd Debt Cost Calculate the value of firm and cost of equity for the following capital structure - EBIT = Rs. 200,000. WACC (Ko) = 10% Kd = 6% Debt = Rs. 300,000, Rs. 400,000, Rs. 500,000 (under 3 options) Capital Structure Theories B) Net Operating Income (NOI) Net Operating Income (NOI) Particulars Option I Option II Option III EBIT 200,000 200,000 200,000 WACC (Ko) 10% 10% 10% Value of the firm 2,000,000 2,000,000 2,000,000 Value of Debt @ 6 % 300,000 400,000 500,000 Value of Equity (bal. fig) 1,700,000 1,600,000 1,500,000 Interest @ 6 % 18,000 24,000 30,000 EBT (EBIT - interest) 182,000 176,000 170,000 Hence, Cost of Equity (Ke) 10.71% 11.00% 11.33% Summary of NOI Approach - Critical assumption is k o remains constant. - An increase in cheaper debt funds is exactly offset by an increase in the required rate of return on equity. - As long as k D is constant, k E is a linear function of the debt-to-equity ratio. - Thus, there is no one optimal capital structure. Capital Structure Theories C) Traditional Approach The NI approach and NOI approach hold extreme views on the relationship between capital structure, cost of capital and the value of a firm. Traditional approach (intermediate approach) is a compromise between these two extreme approaches. Traditional approach confirms the existence of an optimal capital structure; where WACC is minimum and value is the firm is maximum. As per this approach, a best possible mix of debt and equity will maximize the value of the firm. Capital Structure Theories C) Traditional Approach The approach works in 3 stages 1) Value of the firm increases with an increase in borrowings (since K d < K e ). As a result, the WACC reduces gradually. This phenomenon is up to a certain point. 2) At the end of this phenomenon, reduction in WACC ceases and it tends to stabilize. Further increase in borrowings will not affect WACC and the value of firm will also stagnate. 3) Increase in debt beyond this point increases shareholders risk (financial risk) and hence K e increases. K d also rises due to higher debt, WACC increases & value of firm decreases. Capital Structure Theories C) Traditional Approach ke ko kd Debt Cost Cost of capital (K o ) reduces initially. At a point, it settles But after this point, (K o ) increases, due to increase in the cost of equity. (K e ) EBIT = Rs. 150,000, presently 100% equity finance with Ke = 16%. Introduction of debt to the extent of Rs. 300,000 @ 10% interest rate or Rs. 500,000 @ 12%. For case I, Ke = 17% and for case II, Ke = 20%. Find the value of firm and the WACC Capital Structure Theories C) Traditional Approach Particulars Presently case I case II Debt component - 300,000 500,000 Rate of interest 0% 10% 12% EBIT 150,000 150,000 150,000 (-) Interest - 30,000 60,000 EBT 150,000 120,000 90,000 Cost of equity (Ke) 16% 17% 20% Value of Equity (EBT / Ke) 937,500 705,882 450,000 Total Value of Firm (Db + Eq) 937,500 1,005,882 950,000 WACC (EBIT / Value) * 100 16.00% 14.91% 15.79% Capital Structure Theories C) Traditional Approach Summary of the Traditional Approach - The cost of capital is dependent on the capital structure of the firm. Initially, low-cost debt is not rising and replaces more expensive equity financing and k o declines. Then, increasing financial leverage and the associated increase in k e and k i more than offsets the benefits of lower cost debt financing. - Thus, there is one optimal capital structure where k o is at its lowest point. - This is also the point where the firms total value will be the largest (discounting at k o ). Capital Structure Theories D) Modigliani Miller Model (MM) MM approach supports the NOI approach, i.e. the capital structure (debt-equity mix) has no effect on value of a firm. Further, the MM model adds a behavioural justification in favour of the NOI approach (personal leverage) Assumptions o Capital markets are perfect and investors are free to buy, sell, & switch between securities. Securities are infinitely divisible. o Investors can borrow without restrictions at par with the firms. o Investors are rational & informed of risk-return of all securities o No corporate income tax, and no transaction costs. o 100 % dividend payout ratio, i.e. no profits retention Capital Structure Theories D) Modigliani Miller Model (MM) MM Model proposition o Value of a firm is independent of the capital structure. o Value of firm is equal to the capitalized value of operating income (i.e. EBIT) by the appropriate rate (i.e. WACC). o Value of Firm = Mkt. Value of Equity + Mkt. Value of Debt = Expected EBIT Expected WACC Capital Structure Theories D) Modigliani Miller Model (MM) MM Model proposition o As per MM, identical firms (except capital structure) will have the same level of earnings. o As per MM approach, if market values of identical firms are different, arbitrage process will take place. o In this process, investors will switch their securities between identical firms (from levered firms to un-levered firms) and receive the same returns from both firms. Market value of debt (Rs65M)
Market value of equity (Rs35M)
Total firm market value (Rs100M) Total Value Principle: Modigliani and Miller - M&M assume an absence of taxes and market imperfections. - Investors can substitute personal for corporate financial leverage. Market value of debt (Rs35M)
Market value of equity (Rs65M)
Total firm market value (Rs100M) u Total market value is not altered by the capital structure (the total size of the pies are the same). Arbitrage and Total Market Value of the Firm Arbitrage -- Finding two assets that are essentially the same and buying the cheaper and selling the more expensive.
Two firms that are alike in every respect EXCEPT capital structure MUST have the same market value. Otherwise, arbitrage is possible. Arbitrage Example Consider two firms that are identical in every respect EXCEPT: Company NL -- no financial leverage Company L -- Rs30,000 of 12% debt Market value of debt for Company L equals its par value Required return on equity -- Company NL is 15% -- Company L is 16% NOI for each firm is Rs10,000 Earnings available to = E = O I common shareholders = Rs10,000 - Rs0 = Rs10,000 Market value = E / k e
of equity = Rs10,000 / .15 = Rs66,667 Total market value = Rs66,667 + Rs0 = Rs66,667 Overall capitalization rate = 15% Debt-to-equity ratio = 0 Arbitrage Example: Company NL Valuation of Company NL See Notes Arbitrage Example: Company L Earnings available to = E = O I common shareholders = Rs10,000 - Rs3,600 = Rs6,400 Market value = E / k e
of equity = Rs6,400 / .16 = Rs40,000 Total market value = Rs40,000 + Rs30,000 = Rs70,000 Overall capitalization rate = 14.3% Debt-to-equity ratio = .75 Valuation of Company L Completing an Arbitrage Transaction Assume you own 1% of the stock of Company L (equity value = Rs400). You should: 1. Sell the stock in Company L for Rs400. 2. Borrow Rs300 at 12% interest (equals 1% of debt for Company L). 3. Buy 1% of the stock in Company NL for Rs666.67. This leaves you with Rs33.33 for other investments (Rs400 + Rs300 - Rs666.67). Completing an Arbitrage Transaction Original return on investment in Company L Rs400 x 16% = Rs64 Return on investment after the transaction Rs666.67 x 16% = Rs100 return on Company NL Rs300 x 12% = Rs36 interest paid Rs64 net return (Rs100 - Rs36) AND Rs33.33 left over. This reduces the required net investment to Rs366.67 to earn Rs64. Summary of the Arbitrage Transaction - The equity share price in Company NL rises based on increased share demand. - The equity share price in Company L falls based on selling pressures. - Arbitrage continues until total firm values are identical for companies NL and L. - Therefore, all capital structures are equally as acceptable. The investor uses personal rather than corporate financial leverage. Capital Structure Theories D) Modigliani Miller Model (MM) Levered Firm Value of levered firm = Rs. 110,000 Equity Rs. 60,000 + Debt Rs. 50,000 K d = 6 % , EBIT = Rs. 10,000, Investor holds 10 % share capital
Un-Levered Firm Value of un-levered firm = Rs. 100,000 (all equity) EBIT = Rs. 10,000 and investor holds 10 % share capital Capital Structure Theories D) Modigliani Miller Model (MM) ( ) ( ) ( ) Return from Levered Firm: 10 110, 000 50 000 10% 60, 000 6 000 10% 10, 000 6% 50, 000 1, 000 300 700 Alternate Strategy: 1. Sell shares in : 10% 60,000 6,000 2. Borrow (personal leverage): Investment % , , Return L = = = = = = (
= 10% 50,000 5,000 3. Buy shares in : 10% 100,000 10,000 Return from Alternate Strategy: 10,000 10% 10,000 1,000 : Interest on personal borrowing 6% 5,000 300 Net return 1,000 300 700 Ca U Investment Return Less = = = = = = = = = sh available 11,000 10,000 1,000 = = Example of the Effects of Corporate Taxes Consider two identical firms EXCEPT: Company ND -- no debt, 16% required return Company D -- Rs5,000 of 12% debt Corporate tax rate is 40% for each company NOI for each firm is Rs10,000 The judicious use of financial leverage (i.e., debt) provides a favorable impact on a companys total valuation. Earnings available to = E = O - I common shareholders = Rs2,000 - Rs0 = Rs2,000 Tax Rate (T) = 40% Income available to = EACS (1 - T) common shareholders = Rs2,000 (1 - .4) = Rs1,200 Total income available to = EAT + I all security holders = Rs1,200 + 0 = Rs1,200 Corporate Tax Example: Company ND Valuation of Company ND (Note: has no debt) Earnings available to = E = O - I common shareholders = Rs2,000 - Rs600 = Rs1,400 Tax Rate (T) = 40% Income available to = EACS (1 - T) common shareholders = Rs1,400 (1 - .4) = Rs840 Total income available to = EAT + I all security holders = Rs840 + Rs600 = Rs1,440* Corporate Tax Example: Company D Valuation of Company D (Note: has some debt) * Rs240 annual tax-shield benefit of debt (i.e., Rs1,440 - Rs1,200) Tax-Shield Benefits Tax Shield -- A tax-deductible expense. The expense protects (shields) an equivalent amount of revenue from being taxed by reducing taxable income. Present value of tax-shield benefits of debt* = (r) (B) (t c ) r = (B) (t c ) * Permanent debt, so treated as a perpetuity ** Alternatively, Rs240 annual tax shield / .12 = Rs2,000, where Rs240=Rs600 Interest expense x .40 tax rate. = (Rs5,000) (.4) = Rs2,000** Value of the Levered Firm Value of unlevered firm = Rs1,200 / .16 (Company ND) = Rs7,500* Value of levered firm = Rs7,500 + 2,000 (Company D) = Rs9,500 Value of Value of Present value of levered = firm if + tax-shield benefits firm unlevered of debt * Assuming zero growth and 100% dividend payout Summary of Corporate Tax Effects - The greater the financial leverage, the lower the cost of capital of the firm. - The adjusted M&M proposition suggests an optimal strategy is to take on the maximum amount of financial leverage. - This implies a capital structure of almost 100% debt! Yet, this is not consistent with actual behavior. The greater the amount of debt, the greater the tax-shield benefits and the greater the value of the firm. Other Tax Issues - Corporate plus personal taxes Personal taxes reduce the corporate tax advantage associated with debt. Only a small portion of the explanation why corporate debt usage is not near 100%. Uncertainty of tax-shield benefits Uncertainty increases the possibility of bankruptcy and liquidation, which reduces the value of the tax shield. Market Imperfections and Incentive Issues - Agency costs - Debt and the incentive to manage efficiently - Institutional restrictions - Transaction costs Bankruptcy costs
Required Rate of Return on Equity with Bankruptcy Financial Leverage (B / S) R f R e q u i r e d
R a t e
o f
R e t u r n
o n
E q u i t y
( k e )
k e with no leverage k e without bankruptcy costs k e with bankruptcy costs Premium for financial risk Premium for business risk Risk-free rate Agency Costs - Monitoring includes bonding of agents, auditing financial statements, and explicitly restricting management decisions or actions. - Costs are borne by shareholders. - Monitoring costs, like bankruptcy costs, tend to rise at an increasing rate with financial leverage. Agency Costs -- Costs associated with monitoring management to ensure that it behaves in ways consistent with the firms contractual agreements with creditors and shareholders. Bankruptcy Costs, Agency Costs, and Taxes Optimal Financial Leverage Taxes, bankruptcy, and agency costs combined Net tax effect Financial Leverage (B/S) C o s t
o f
C a p i t a l
( % )
Minimum Cost of Capital Point Bankruptcy Costs, Agency Costs, and Taxes As financial leverage increases, tax-shield benefits increase as do bankruptcy and agency costs. Value of levered firm = Value of firm if unlevered + Present value of tax-shield benefits of debt - Present value of bankruptcy and agency costs Capital Structure Theory
- Capital Structure: How a firm finances its assets i.e., equity (E) or debt (D)
- Modigliani-Miller Theorem (MMT): Uses a simple model of valuation No arbitrage i.e., equal rates of return for equal risks. Risk-free debt
- Under certain assumptions (perfect markets, no taxes or bankruptcy costs, no asymmetric information, etc.), the value of the firm (V) is independent of how the firm is financed. V = D + E - That is, there is no optimal capital structure.
- If MMTs assumptions are violated, then capital structure matters.
- Q: If MMT is violated, what is the optimal capital structure? Financial Choices Trade-off Theory - Theory that capital structure is based on a trade-off between tax savings and distress costs of debt.
Pecking Order Theory - Theory stating that firms prefer to issue debt rather than equity if internal finance is insufficient. Financial Distress and tax shield impact on the value of debt, equity and firm Debt/Total Assets M a r k e t
V a l u e
o f
T h e
F i r m
Value of unlevered firm PV of interest tax shields Costs of financial distress Value of levered firm Optimal amount of debt Maximum value of firm - WACC now is more hump-shaped (similar to the traditional view though for different reasons). - The minimum WACC occurs where the stock price is maximized. - Thus, the same capital structure that maximizes stock price also minimizes the WACC. Pecking Order Theory The announcement of a stock issue drives down the stock price because investors believe managers are more likely to issue when shares are overpriced.
Therefore firms prefer internal finance since funds can be raised without sending adverse signals.
If external finance is required, firms issue debt first and equity as a last resort.
The most profitable firms borrow less not because they have lower target debt ratios but because they don't need external finance.
Pecking Order Theory Some Implications: Internal equity may be better than external equity. If external capital is required, debt is better. (There is less room for difference in opinions about what debt is worth).
Financial Signaling - Informational Asymmetry is based on the idea that insiders (managers) know something about the firm that outsiders (security holders) do not. - Changing the capital structure to include more debt conveys that the firms stock price is undervalued. - This is a valid signal because of the possibility of bankruptcy. A manager may use capital structure changes to convey information about the profitability and risk of the firm. Timing and Flexibility 2. Flexibility A decision today impacts the options open to the firm for future financing options thereby reducing flexibility. Often referred to as unused debt capacity. 1. Timing After appropriate capital structure is determined it is still difficult to decide when to issue debt or equity and in what order. Factors considered include the current and expected health of the firm and market conditions. Operating Leverage One potential effect caused by the presence of operating leverage is that a change in the volume of sales results in a more than proportional change in operating profit (or loss). Operating Leverage -- The use of fixed operating costs by the firm. Impact of Operating Leverage on Profits Firm F Firm V Firm 2F Sales $10 $11 $19.5 Operating Costs Fixed 7 2 14 Variable 2 7 3 Operating Profit 1 2 2.5 FC/total costs .78 .22 .82 FC/sales .70 .18 .72 (in thousands) Impact of Operating Leverage on Profits - Now, subject each firm to a 50% increase in sales for next year. - Which firm do you think will be more sensitive to the change in sales (i.e., show the largest percentage change in operating profit, EBIT)? [ ] Firm F; [ ] Firm V; [ ] Firm 2F. Impact of Operating Leverage on Profits Firm F Firm V Firm 2F Sales $15 $16.5 $29.25 Operating Costs Fixed 7 2 14 Variable 3 10.5 4.5 Operating Profit $ 5 $ 4 $10.75 Percentage Change in EBIT* 400% 100% 330% (in thousands) * (EBIT t - EBIT t-1 ) / EBIT t-1 Impact of Operating Leverage on Profits - Firm F is the most sensitive firm -- for it, a 50% increase in sales leads to a 400% increase in EBIT. - Our example reveals that it is a mistake to assume that the firm with the largest absolute or relative amount of fixed costs automatically shows the most dramatic effects of operating leverage. - Later, we will come up with an easy way to spot the firm that is most sensitive to the presence of operating leverage. Degree of Operating Leverage (DOL) DOL at Q units of output (or sales) Degree of Operating Leverage -- The percentage change in a firms operating profit (EBIT) resulting from a 1 percent change in output (sales). = Percentage change in operating profit (EBIT) Percentage change in output (or sales) Computing the DOL DOL Q units Calculating the DOL for a single product or a single-product firm. = Q (P - V) Q (P - V) - FC = Q Q - Q BE Computing the DOL DOL S dollars of sales Calculating the DOL for a multiproduct firm. = S - VC S - VC - FC = EBIT + FC EBIT Break-Even Point Example
Lisa Miller wants to determine the degree of operating leverage at sales levels of 6,000 and 8,000 units. As we did earlier, we will assume that: Fixed costs are $100,000 Baskets are sold for $43.75 each Variable costs are $18.75 per basket Computing BWs DOL DOL 6,000 units Computation based on the previously calculated break-even point of 4,000 units = 6,000 6,000 - 4,000 = = 3 DOL 8,000 units 8,000 8,000 - 4,000 = 2 Interpretation of the DOL A 1% increase in sales above the 8,000 unit level increases EBIT by 2% because of the existing operating leverage of the firm. = DOL 8,000 units 8,000 8,000 - 4,000 = 2 Interpretation of the DOL 2,000 4,000 6,000 8,000 1 2 3 4 5 QUANTITY PRODUCED AND SOLD 0 -1 -2 -3 -4 -5 D E G R E E
O F
O P E R A T I N G
L E V E R A G E
( D O L )
Q BE Interpretation of the DOL DOL is a quantitative measure of the sensitivity of a firms operating profit to a change in the firms sales. The closer that a firm operates to its break-even point, the higher is the absolute value of its DOL. When comparing firms, the firm with the highest DOL is the firm that will be most sensitive to a change in sales. Key Conclusions to be Drawn from the previous slide and our Discussion of DOL DOL and Business Risk DOL is only one component of business risk and becomes active only in the presence of sales and production cost variability. DOL magnifies the variability of operating profits and, hence, business risk. Business Risk -- The inherent uncertainty in the physical operations of the firm. Its impact is shown in the variability of the firms operating income (EBIT). Financial Leverage Financial leverage is acquired by choice. Used as a means of increasing the return to common shareholders. Financial Leverage -- The use of fixed financing costs by the firm. The British expression is gearing. EBIT-EPS Break-Even, or Indifference, Analysis Calculate EPS for a given level of EBIT at a given financing structure. EBIT-EPS Break-Even Analysis -- Analysis of the effect of financing alternatives on earnings per share. The break-even point is the EBIT level where EPS is the same for two (or more) alternatives. (EBIT - I) (1 - t) - Pref. Div. # of Common Shares EPS = EBIT-EPS Chart - Current common equity shares = 50,000 - $1 million in new financing of either: All C.S. sold at $20/share (50,000 shares) All debt with a coupon rate of 10% All P.S. with a dividend rate of 9% - Expected EBIT = $500,000 - Income tax rate is 30% Basket Wonders has $2 million in LT financing (100% common stock equity). EBIT-EPS Calculation with New Equity Financing EBIT $500,000 $150,000* Interest 0 0 EBT $500,000 $150,000 Taxes (30% x EBT) 150,000 45,000 EAT $350,000 $105,000 Preferred Dividends 0 0 EACS $350,000 $105,000 # of Shares 100,000 100,000 EPS $3.50 $1.05 Common Stock Equity Alternative * A second analysis using $150,000 EBIT rather than the expected EBIT. EBIT-EPS Chart 0 100 200 300 400 500 600 700 EBIT ($ thousands) E a r n i n g s
p e r
S h a r e
( $ )
0 1 2 3 4 5 6 Common EBIT-EPS Calculation with New Debt Financing EBIT $500,000 $150,000* Interest 100,000 100,000 EBT $400,000 $ 50,000 Taxes (30% x EBT) 120,000 15,000 EAT $280,000 $ 35,000 Preferred Dividends 0 0 EACS $280,000 $ 35,000 # of Shares 50,000 50,000 EPS $5.60 $0.70 Long-term Debt Alternative * A second analysis using $150,000 EBIT rather than the expected EBIT. EBIT-EPS Chart 0 100 200 300 400 500 600 700 EBIT ($ thousands) E a r n i n g s
p e r
S h a r e
( $ )
0 1 2 3 4 5 6 Common Debt Indifference point between debt and common stock financing EBIT-EPS Calculation with New Preferred Financing EBIT $500,000 $150,000* Interest 0 0 EBT $500,000 $150,000 Taxes (30% x EBT) 150,000 45,000 EAT $350,000 $105,000 Preferred Dividends 90,000 90,000 EACS $260,000 $ 15,000 # of Shares 50,000 50,000 EPS $5.20 $0.30 Preferred Stock Alternative * A second analysis using $150,000 EBIT rather than the expected EBIT. 0 100 200 300 400 500 600 700 EBIT-EPS Chart EBIT ($ thousands) E a r n i n g s
p e r
S h a r e
( $ )
0 1 2 3 4 5 6 Common Debt Indifference point between preferred stock and common stock financing Preferred What About Risk? 0 100 200 300 400 500 600 700 EBIT ($ thousands) E a r n i n g s
p e r
S h a r e
( $ )
0 1 2 3 4 5 6 Common Debt Lower risk. Only a small probability that EPS will be less if the debt alternative is chosen. P r o b a b i l i t y
o f
O c c u r r e n c e
( f o r
t h e
p r o b a b i l i t y
d i s t r i b u t i o n )
What About Risk? 0 100 200 300 400 500 600 700 EBIT ($ thousands) E a r n i n g s
p e r
S h a r e
( $ )
0 1 2 3 4 5 6 Common Debt Higher risk. A much larger probability that EPS will be less if the debt alternative is chosen. P r o b a b i l i t y
o f
O c c u r r e n c e
( f o r
t h e
p r o b a b i l i t y
d i s t r i b u t i o n )
Degree of Financial Leverage (DFL) DFL at EBIT of X dollars Degree of Financial Leverage -- The percentage change in a firms earnings per share (EPS) resulting from a 1 percent change in operating profit. = Percentage change in earnings per share (EPS) Percentage change in operating profit (EBIT) Computing the DFL DFL EBIT of $X Calculating the DFL = EBIT EBIT - I - [ PD / (1 - t) ] EBIT = Earnings before interest and taxes I = Interest PD = Preferred dividends t = Corporate tax rate What is the DFL for Each of the Financing Choices? DFL $500,000 Calculating the DFL for NEW equity* alternative = $500,000 $500,000 - 0 - [0 / (1 - 0)] * The calculation is based on the expected EBIT = 1.00 What is the DFL for Each of the Financing Choices? DFL $500,000 Calculating the DFL for NEW debt * alternative = $500,000 { $500,000 - 100,000 - [0 / (1 - 0)] } * The calculation is based on the expected EBIT = $500,000 / $400,000 1.25 = What is the DFL for Each of the Financing Choices? DFL $500,000 Calculating the DFL for NEW preferred * alternative = $500,000 { $500,000 - 0 - [90,000 / (1 - .30)] } * The calculation is based on the expected EBIT = $500,000 / $400,000 1.35 = Variability of EPS Preferred stock financing will lead to the greatest variability in earnings per share based on the DFL. This is due to the tax deductibility of interest on debt financing. DFL Equity = 1.00 DFL Debt = 1.25 DFL Preferred = 1.35 Which financing method will have the greatest relative variability in EPS? Financial Risk Debt increases the probability of cash insolvency over an all-equity-financed firm. For example, our example firm must have EBIT of at least $100,000 to cover the interest payment. Debt also increased the variability in EPS as the DFL increased from 1.00 to 1.25. Financial Risk -- The added variability in earnings per share (EPS) -- plus the risk of possible insolvency -- that is induced by the use of financial leverage. Total Firm Risk CV EPS is a measure of relative total firm risk CV EBIT is a measure of relative business risk The difference, CV EPS - CV EBIT , is a measure of relative financial risk Total Firm Risk -- The variability in earnings per share (EPS). It is the sum of business plus financial risk. Total firm risk = business risk + financial risk Degree of Total Leverage (DTL) DTL at Q units (or S dollars) of output (or sales) Degree of Total Leverage -- The percentage change in a firms earnings per share (EPS) resulting from a 1 percent change in output (sales). = Percentage change in earnings per share (EPS) Percentage change in output (or sales) Computing the DTL DTL S dollars of sales
DTL Q units (or S dollars) = ( DOL Q units (or S dollars) ) x ( DFL EBIT of X dollars ) = EBIT + FC EBIT - I - [ PD / (1 - t) ] DTL Q units Q (P - V) Q (P - V) - FC - I - [ PD / (1 - t) ] = DTL Example
Lisa Miller wants to determine the Degree of Total Leverage at EBIT=$500,000. As we did earlier, we will assume that: Fixed costs are $100,000 Baskets are sold for $43.75 each Variable costs are $18.75 per basket Computing the DTL for All-Equity Financing DTL S dollars of sales
= $500,000 + $100,000 $500,000 - 0 - [ 0 / (1 - .3) ] DTL S dollars = (DOL S dollars ) x (DFL EBIT of $S ) DTL S dollars = (1.2 ) x ( 1.0* ) = 1.20 = 1.20 *Note: No financial leverage. Computing the DTL for Debt Financing DTL S dollars of sales
= $500,000 + $100,000 { $500,000 - $100,000 - [ 0 / (1 - .3) ] } DTL S dollars = (DOL S dollars ) x (DFL EBIT of $S ) DTL S dollars = (1.2 ) x ( 1.25* ) = 1.50 = 1.50 *Note: Calculated on Slide 16-44. Risk versus Return Compare the expected EPS to the DTL for the common stock equity financing approach to the debt financing approach. Financing E(EPS) DTL Equity $3.50 1.20 Debt $5.60 1.50 Greater expected return (higher EPS) comes at the expense of greater potential risk (higher DTL)! What is an Appropriate Amount of Financial Leverage? Firms must first analyze their expected future cash flows. The greater and more stable the expected future cash flows, the greater the debt capacity. Fixed charges include: debt principal and interest payments, lease payments, and preferred stock dividends. Debt Capacity -- The maximum amount of debt (and other fixed-charge financing) that a firm can adequately service. Coverage Ratios Interest Coverage
EBIT Interest expenses Indicates a firms ability to cover interest charges. Income Statement Ratios Coverage Ratios A ratio value equal to 1 indicates that earnings are just sufficient to cover interest charges. Coverage Ratios Debt-service Coverage
EBIT { Interest expenses + [Principal payments / (1-t) ] } Indicates a firms ability to cover interest expenses and principal payments. Income Statement Ratios Coverage Ratios Allows us to examine the ability of the firm to meet all of its debt payments. Failure to make principal payments is also default. Coverage Example Make an examination of the coverage ratios for Basket Wonders when EBIT=$500,000. Compare the equity and the debt financing alternatives. Assume that: Interest expenses remain at $100,000 Principal payments of $100,000 are made yearly for 10 years Coverage Example Compare the interest coverage and debt burden ratios for equity and debt financing. Interest Debt-service Financing Coverage Coverage Equity Infinite Infinite Debt 5.00 2.50 The firm actually has greater risk than the interest coverage ratio initially suggests. Coverage Example -250 0 250 500 750 1,000 1,250 EBIT ($ thousands) Firm B has a much smaller probability of failing to meet its obligations than Firm A. Firm B Firm A Debt-service burden = $200,000 P R O B A B I L I T Y
O F
O C C U R R E N C E
Summary of the Coverage Ratio Discussion - A single ratio value cannot be interpreted identically for all firms as some firms have greater debt capacity. - Annual financial lease payments should be added to both the numerator and denominator of the debt-service coverage ratio as financial leases are similar to debt. The debt-service coverage ratio accounts for required annual principal payments. Other Methods of Analysis Often, firms are compared to peer institutions in the same industry. Large deviations from norms must be justified. For example, an industrys median debt-to-net-worth ratio might be used as a benchmark for financial leverage comparisons. Capital Structure -- The mix (or proportion) of a firms permanent long-term financing represented by debt, preferred stock, and common stock equity. Other Methods of Analysis - Firms may gain insight into the financial markets evaluation of their firm by talking with: Investment bankers Institutional investors Investment analysts Lenders Surveying Investment Analysts and Lenders Other Methods of Analysis - Firms must consider the impact of any financing decision on the firms security rating(s). Security Ratings Checklist of Practical and Conceptual Considerations 1. Taxes 2. Explicit cost 3. Cash-flow ability to service debt 4. Agency costs and incentive issues 5. Financial signaling 6. EBIT-EPS analysis 7. Capital structure ratios 8. Security rating 9. Timing 10. Flexibility