Monthly SIYears Total InvesExpected Re
Future Value
5000 15 900000 12% 2357289
Year Monthly SIAnnual InvTotal InvesFuture Value
1 5000 60000 60000 311957
2 5500 66000 126000 306386
3 6050 72600 198600 300915
4 6655 79860 278460 295541
5 7321 87846 366306 290264
6 8053 96631 462937 285080
7 8858 106294 569230 279990
8 9744 116923 686153 274990
9 10718 128615 814769 270079
10 11790 141477 956245 265257
11 12969 155625 1111870 260520
12 14266 171187 1283057 255868
13 15692 188306 1471363 251299
14 17261 207136 1678499 246811
15 18987 227850 1906349 242404
SIP Type Monthly SIP
Step-Up (%Years Total InvesExpected RFuture Value
Basic SIP 5000 0% 15 900000 12% 2357289
Step-Up SI 5000 10% 15 1906349 12% 242404