FABM2 QRTR2Wk3
FABM2 QRTR2Wk3
    CapSLET
         Capsulized
        Self - Learning
        Empowerment
            Toolkit
        Schools Division Office of Zamboanga City
            Region IX, Zamboanga Peninsula
                     Zamboanga City
                                                         CapSLET
                               Capsulized Self - Learning Empowerment Toolkit
LEARNING                                                                                                      CODE
COMPETENCY                 PREPARES A BANK RECONCILIATION
                           STATEMENT                                                            ABM_FABM12-IId-13
IMPORTANT: Do not write anything on this material. Write your answers on the learner’s activity and
assessment sheets provided separately.
UNDERSTAND
 a. Adjusted Method wherein the balances per bank and per book are separately determined.
 b. Book to Bank Method wherein the book balance is adjusted to agree with the bank balance.
 c. Bank to Book Method wherein the bank balance is adjusted to agree with book balance.
In this Capsulized Learning tool, the adjusted method will be used and as it is commonly practiced.
2|Pa ge
     SAQ 1 : Instruction: Determine the outstanding checks and its total as of May
     2019. Copy the table on your paper and write the answer.
     For the month of May 2016, Tope Company issued the following checks recorded in its
     Cash Disbursement Journal:
                                             Check
                               Check Date     No.        Payee         Amount
                              05/02/2019    1256      JaneUno       PHP 2,000.00
                              05/10/2019    1257      May Flor             300.00
                              05/15/2019    1258      Nicole Eli         4,500.00
                              05/18/2019    1259      Kathy Lee          8,700.00
                              05/30/2019    1260      Perry Dew          1,200.00
    Let’s Practice!
     As per bank statement received by Tope Company, the following checks were presented
     and paid by the bank.
                                           Check
                              Check Date    No.          Payee            Amount
                              05/02/2019 1256         JaneUno       PHP     2,000.00
                              05/18/2019 1259         Kathy Lee             8,700.00
                              05/30/2019 1260         Perry Dew             1,200.00
Outstanding checks:
                                        Check
                  Check Date             No.               Payee                       Amount
Total
     SAQ 2 : Instruction: Determine the outstanding checks and its total as of May
     2019. Copy the table on your paper and write the answer.
     The cash receipts journal Malay Merchandising reflected the following collections for the
     month of May 2019:
                                Official
                             Receipt Date    OR No.     Customer        Amount
                             05/02/2019     4171      Carl See       PHP 4,000.00
                             05/08/2019     4172      Vince Ent           2,000.00
                             05/09/2019     4173      Ryan Bang           8,900.00
                             05/25/2019     4174      Fatima Mee          7,800.00
                             05/26/2019     4175      Cherry Lida         3,200.00
     It is the policy of the company to deposit collection within the following day from the date
     of collection.
3|Pa ge
          The bank statement for May 2019 revealed following deposits made:
Illustrative Example
Instruction: Analyze and determine each item whether it is a book reconciling or a bank
reconciling item. Prepare a bank reconciliation statement and the journal entries.
Item 1 The bank statement for August 2019 shows an ending balance of PHP3,490.
Item 2 On August 31 the bank statement shows charges of PHP35 for the service charge for
maintaining the checking account.
Item 3 On August 28 the bank statement shows a return item of Php100 plus a related bank fee of
PHP10. The return item is a customer's check that was returned because of insufficient funds.
Item 4 The bank statement shows a charge of PHP80 for check printing on August 20.
Item 5 The bank statement shows that PHP8 was added to the checking account on August 31 for
interest earned by the company during the month of August.
Item 6 The bank statement shows that a note receivable of PHP1,000 was collected by the bank on
August 29 and was deposited into the company's account. On the same day, the bank withdrew PHP40
from the company's account as a fee for collecting the note receivable.
Item 7 The company's Cash account at the end of August shows a balance of PHP967.
Item 8 During the month of August the company wrote checks totaling more than PHP50,000. As of
August 31 PHP3,021 of the checks written in August had not yet cleared the bank and PHP200 of
checks written in June had not yet cleared the bank.
Item 9 The PHP1,450 of cash received by the company on August 31 was recorded on the company's
books as of August 31. However, the PHP1,450 of cash receipts was deposited at the bank on the
morning of September 1.
Item 10 On August 29 the company's Cash account shows cash sales of PHP145. The bank statement
shows the amount deposited was actually PHP154. The company reviewed the transactions and found
that PHP54 was the correct amount.
4|Pa ge
Solution:
                                                   GALING COMPANY
                                                   Bank Reconciliation
                                                    August 31, 2019
                         Items 8 ,   9, 1                                               Items 10, 6,        5, 7
 Cash Balance per Bank Statement     PHP    3,490.00   Cash Balance per Book                                   PHP     967.00
 Add: Deposit in Transit                    1,450.00   Add: Interest Earned                                              8.00
 Total                                                       Notes Receivable Collected Less Fees                      960.00
                                                             Errors in Company's Cash Account                            9.00
 Less: Outstanding Checks                   3,221.00   Total                                                   PHP   1,944.00
 Adjusted Cash Balance per Bank      PHP    1,719.00                        Items 4,    3,    2
                                                       Less: Bank Service Charges            PHP      35.00
                                                             NSF Checks and Fees                     110.00
                                                             Check Printing Charges                   80.00            225.00
                                                       Adjusted Cash Balance per Book                          PHP   1,719.00
Journal Entries:
Let’s Practice
Instruction: Analyze and determine each item whether it is a book reconciling or a bank
reconciling item. Prepare a bank reconciliation statement using the adjusted method and the
journal entries to reconcile the cash balance per book.
The bank statement for Johannes Marketing shows a balance per bank of PHP15,907.45 on April
30,2019. On this date the balance of cash per book is PHP11,589.45.
       The bank reconciliation statement is prepared from the viewpoint of the depositor and not from
        the bank.
             Step 1 – Compare the bank balance per bank statement against the book balance per
                      Cash in Bank Ledger.
                   2 - Make a pencil total in the bank statement under Deposit column and compare the
                       total against the debit entry in the Cash in Bank account to find out the “deposit
                       in transit”, and other amount added to the deposits or “credit memo”.
                   3 - Compare the amounts in the withdrawal column of the bank statement against
                       the Cash Disbursements Journal to determine if there are unpaid checks called
                      “outstanding checks”, charges or debit memo.
 Prepare the journal entries that will update the balance of the Cash in Bank.
                                                 TRY
  Let’s see how much have you learned today!
Instruction: Answer the questions 1-8 (8 pts). Prepare a bank reconciliation statement using the
adjusted method and the journal entries to reconcile the cash balance per book. The learner
will be graded base on the following criteria.
                                     Criteria         Pts
                                 Accuracy             11
                                 Presentation          7
                                 Completeness          4
                                 Total                22
Refer to the Cash Receipts Journal, Cash Disbursements Journal and Bank
Statement. Answer the following questions:
   1. How much is the total of your Cash Receipts Journal? ____________________
   2. How much is the total of your Cash Disbursements Journal?
      ____________________
   3. How much is the General Ledger balance of your Cash in Bank account as of June
      2020? _______________________
   4. How much is the total deposit column of Mindanao Bank Statement?
      __________________________
   5. Comparing the total of your Cash Receipts Journal and the deposit column of the
      bank statement, how much is the amount of difference? _____________________
   6. How much is the total deposit in transit? ____________________
   7. How much is the outstanding checks? ______________________
   8. What other reconciling items will be taken into considerations for the books of the
      entity? ___________________
6|Pa ge
Presented hereunder are the details of your Cash Receipts Journal, Cash
Disbursements Journal and the Bank Statement of Mindanao Bank of Mio Grocery.
SC-Service Charge
CM- Credit Memo due to note collected
   REFERENCE/S             Ballada,Win L. 2014- 19th Edition .Basic Accounting Made Easy, ed. Susan
                           Ballada Domdane Publishers & Made Easy Books
                           This learning resource contains copyrighted materials. The use of which has not
                           been specifically authorized by the copyright owner. We are making this learning
                           resource in our efforts to provide printed and e-copy learning resources available
    DISCLAIMER             for the learners in reference to the learning continuity plan of this division in this
                           time of pandemic.
                           This LR is produced and distributed locally without profit and will be used for
                           educational purposes only. No malicious infringement is intended by the writer.
                           Credits and respect to the original creator/owner of the materials found in this
                           learning resource.
  Developed by:
                                                IVONNEH M. HOMBOY
                                                      Teacher II
                                             Manicahan National High School
7|Pa ge
                                                  Answer Key
  SAQ1
                                            Check
                         Check Date          No.                  Payee               Amount
                      05/10/2019          1257       May Flor                   PHP        300.00
                      05/15/2019          1258       Nicole Eli                          4,500.00
                           Total                                                PHP      4,800.00
  SAQ 2
                       Official Receipt
                             Date        OR No.        Customer                       Amount
                      05/26/2019        4175    Cherry Lida                     PHP     3,200.00
Let’s Practice!!
                                                Johannes Marketing
                                            Bank Reconciliation Statement
                                                   April 30, 2019
Unadjusted Book Balance PHP 11,589.45 Unadjusted Bank Balance PHP 15,907.45
Try!!
8|Pa ge
  1.   How much is the total of your Cash Receipts Journal? PHP65,000.00
  2.   How much is the total of your Cash Disbursements Journal? PHP39,000.00
  3.   How much is the General Ledger balance of your Cash in Bank account as of June 2020? PHP26,000.00
  4.   How much is the total deposit column of Mindanao Bank Bank Statement? PHP53,000.00
  5.   Comparing the total of your Cash Receipts Journal and the deposit column of the bank statement, how much is the amount of difference ? PHP12,000.00
  6.   How much is the total deposit in transit? PHP15,000.00
  7.   How much is the outstanding checks? PHP17,000.00
  8.   What other reconciling items will be taken into considerations for the books of the entity? Service Charge and Credit Memo
                                                                     Mio Grocery
                                                             Bank Reconciliation Statement
                                                                    June 30, 2020
Unadjusted Book Balance PHP 26,000.00 Unadjusted Bank Balance PHP 30,910.00
Adjusted Book Balance PHP 28,910.00 Adjusted Bank Balance PHP 28,910.00
9|Pa ge
                                                 Republic of the Philippines
                                           Department of Education
                                              Division of Zamboanga City
    1. Read carefully the learning resource (LR) page by page to evaluate the LR for compliance to standards
       indicated in the criterion items under each factor below.
    2. Put a check mark (/) in the appropriate column beside each criterion item. If your answer is NO, cite
       specific page/s, briefly indicate the errors found, and give your recommendations in the attached Summary
       of Findings form.
    3. Write Not Applicable (NA) for criterion items that does not apply in the LR evaluated.
           Factor V. Assessment
        1. The LR provides useful measures and information that              ∕
           help the teacher evaluate learner’s progress in mastering
           the target competencies.
        2. Assessment aligns with the learning competency/ies.               ∕
          Minor revision. This material is found compliant to the minimum requirements in all six factors. Revision based
        on the recommendations included in the Summary of Content Findings form and LR with marginal notes must be
        implemented.
           Major revision. This material is non-compliant to the requirements in one or more factors. Revision based on the
        recommendations included in the Summary of Content Findings form and LR with marginal notes must be
        implemented.
For field validation. This material is found compliant to all factors with NO corrections.
        I certify that this evaluation report and the recommendation(s) in the summary report are my own and have been
        made without any undue influence from others.
12 | P a g e
                                          Name/s                                 Signature/s
               Note:
                       This tool is anchored on the Guidelines in ADM Content Evaluation, Guidelines in ADM
               Layout Evaluation and Level 2 DepEd Evaluation Rating Sheet for 2 DepEd Evaluation Rating
               Sheet for Story Books and Big Books.
                   .
13 | P a g e
               Summary of Content Findings, Corrections and Review for Locally Developed
                                              CapSLET