Project : NANOFORGE SOLUTIONS

Location : Carmona, Cavite

Owner : M.HANSSONS
Subject : Bill of Materials
Date : 04-Jul-25

BREAKDOWN PROPOSAL
Item UNIT COST TOTAL
PARTICULAR Unit Qty.
No. MATERIALS LABOR TOTAL AMOUNT

I. GENERAL REQUIREMENTS
For Construction Drawings ( Building Permit) Sign & Sealed, 20x30
6 Sets (Plan, Technical Specs, Bill of Materials, Hydraulic Calculation lot 1 17,250.00
As-Built Drawings (Occupancy) Sign & Sealed, 20x30
6 Sets as-built plans & certificate of good running condition lot 1 13,800.00
Sub - Total - I 31,050.00
II. FIRE PROTECTION EQUIPMENT
a. Fire Pump
"PURITY" - NON-UL, End Suction Centrifugal, 200 GPM, 30HP, 120 PSI, set/s 1 340,170.00 52,913.44 393,083.44 393,083.44
230V/3ph/60Hz complete with necessary accessories
b. Jockey Pump
"PURITY" - NON-UL, Vertical In-lINE, 30 GPM, 3HP, 120 PSI set/s 1 63,250.00 9,838.54 73,088.54 73,088.54
230V/3ph/60Hz complete with necessary accessories
c. Fire Tank
(for confirmation upon site inspection) set/s 1 Excluded
Sub - Total - II 466,171.98
II. AFSS DEVICES & ACCESSORIES
a. Sprinkler Heads:
Upright pcs. 199 385.02 140.92 525.94 104,661.53
b. Fire Hose Cabinet:
Recessed / Surfaced Mounted Type sets 4 14,375.00 5,261.25 19,636.25 78,545.00
c. Fire Department Connection
100 x 65mm x 65mm Fire Department Connection (Wet / Dry) pcs. 2 35,813.30 13,107.67 48,920.97 97,841.94
d. Fire Extiguisher - ABC Dry Chemical pcs. 12 3,590.91 1,314.27 4,905.18 58,862.19

Sub - Total - II 339,910.65

III. VALVES, SWITCHES & ACCESSORIES
a. Auxiliary Drain & Test Line Connection
Gate Valves,
25 mmØ pcs. 3 556.59 203.71 760.30 2,280.90
Sight Glass,
25 mmØ pcs. 1 701.87 256.88 958.75 958.75
b. Floor Control Connection
OS & Y Valve w/ supervisory switch,
100 mmØ pcs. 1 17,737.16 6,491.80 24,228.96 24,228.96
Water Flow Switch,
100 mmØ pcs. 1 5,222.15 1,911.31 7,133.46 7,133.46
Sub - Total - III 34,602.07
IV. PIPING SYSTEM
1. Horizontal Run,Pipe Risers, Pump Room Piping Arrangement
a. B.I. Pipes;
100 mmØ lm. 18 1,380.00 505.08 1,885.08 33,931.44
50 mmØ lm. 12 425.50 155.73 581.23 6,974.80
b. Fittings;
Tee
100 mmØ pcs 6 627.90 229.81 857.71 5,146.27
50mmØ pcs 4 300.15 109.85 410.00 1,640.02
Elbow 90°
100 mmØ pcs 12 427.80 156.57 584.37 7,012.50
50mmØ pcs 12 230.29 84.29 314.57 3,774.87
Slip-on Flange
100 mmØ pcs 40 333.50 122.06 455.56 18,222.44
50mmØ pcs 20 207.00 75.76 282.76 5,655.24
Blind Flange
100 mmØ pcs 4 430.10 157.42 587.52 2,350.07
50mmØ pcs 2 278.30 101.86 380.16 760.32
c. Ancilliaries
Alarm Check Valve
100 mmØ pcs 1 62,321.49 22,809.67 85,131.16 85,131.16
Os & Y Valve
100 mmØ pcs 6 13,471.81 4,930.68 18,402.50 110,414.98
50 mmØ pcs 4 9,548.54 3,494.77 13,043.31 52,173.23
Check Valve
100 mmØ pcs 3 25,974.67 9,506.73 35,481.39 106,444.18

Page 1
BREAKDOWN PROPOSAL
Item UNIT COST TOTAL
PARTICULAR Unit Qty.
No. MATERIALS LABOR TOTAL AMOUNT
50 mmØ pcs 1 8,625.00 3,156.75 11,781.75 11,781.75
Wye Strainer
100 mmØ pcs 1 14,467.00 5,294.92 19,761.92 19,761.92
50 mmØ pcs 1 4,071.00 1,489.99 5,560.99 5,560.99
Pressure Relief Valve with Waste Cone
100 mmØ pcs 1 207,000.00 75,762.00 282,762.00 282,762.00
Flexible Connector
100 mmØ pcs 2 13,800.00 5,050.80 18,850.80 37,701.60
50 mmØ pcs 2 6,325.00 2,314.95 8,639.95 17,279.90
Pressure Gauge w/ Isolation Ball Valve pcs 8 1,725.00 631.35 2,356.35 18,850.80
Automatic Air Release Valve
25mmØ pcs 2 7,475.00 2,735.85 10,210.85 20,421.70
Sensing Line accessories lot 1 5,750.00 2,104.50 7,854.50 7,854.50
e. Others;
Hanger & Support; lot 1 126,094.93 46,150.74 172,245.68 172,245.68
Consumables; lot 1 63,079.01 23,086.92 86,165.92 86,165.92
Sub - Total - 1 1,120,018.26
2. Auxilliary Drain
a. B.I. Pipes;
50 mmØ lm. 16 425.50 155.73 581.23 9,299.73
25 mmØ lm. 6 197.42 72.25 269.67 1,618.03
b. Fittings;
Tee / Tee Reducers
25 mmØ pcs 2 100.05 36.62 136.67 273.34
50 x 25 mmØ pcs 1 358.80 131.32 490.12 490.12
Elbow 90°
25 mmØ pcs. 4 76.48 27.99 104.46 417.86
Thread-o-let
25 mmØ pcs. 1 92.00 33.67 125.67 125.67
Union Patente
25 mmØ pcs. 1 122.48 44.83 167.30 167.30
Coupling
50 mmØ pcs. 3 109.25 39.99 149.24 397.96
c. Others;
Hanger & Support; lot 1 1,871.80 685.08 2,556.88 2,556.88
Consumables; lot 1 936.37 342.71 1,279.08 1,279.08
Sub - Total - 2 16,625.96
3. Supply Pipe for Fire Hose Cabinet
a. B.I. Pipes;
40 mmØ lm. 48 328.71 120.31 449.02 21,552.75
b. Fittings;
Elbow 90°
40 mmØ pcs 16 152.66 55.87 208.54 3,336.59
Flexible Coupling
40 mmØ pcs 8 1,035.00 378.81 1,413.81 11,310.48
Mechanical Tee
80 x 40mmØ pcs 4 698.05 255.49 953.54 3,814.15
c. Others;
Hanger & Support; lot 1 5,855.99 2,143.29 7,999.28 7,999.28
Consumables; lot 1 2,929.46 1,072.18 4,001.64 4,001.64
Sub - Total - 3 52,014.88
5. Crossmain
a. B.I. Pipes;
100 mmØ lm. 124 1,380.00 505.08 1,885.08 233,259.80
b. Fittings;
Tee/Tee Reducers
100 mmØ pcs 1 627.90 229.81 857.71 857.71
Reducers .
100 x 40 mmØ pcs 2 414.00 151.52 565.52 1,131.05
End Cap
40 mmØ pcs 2 111.26 40.72 151.98 303.97
Slip-on Flange
100 mmØ pcs 21 333.50 122.06 455.56 9,566.78
Mechanical Tee
100 x 40 mmØ pcs 8 902.75 330.41 1,233.16 9,865.25
100 x 32 mmØ pcs 12 902.75 330.41 1,233.16 14,797.88
100 x 25 mmØ pcs 20 902.75 330.41 1,233.16 24,663.13
c. Others;
Hanger & Support; lot 1 43,091.70 15,771.56 58,863.26 58,863.26
Consumables; lot 1 21,556.63 7,889.73 29,446.35 29,446.35

Page 2
BREAKDOWN PROPOSAL
Item UNIT COST TOTAL
PARTICULAR Unit Qty.
No. MATERIALS LABOR TOTAL AMOUNT
Sub - Total - 5 382,755.18
6. Branchline
a. B.I. Pipes;
40 mmØ lm. 32 328.71 120.31 449.02 14,368.50
32 mmØ lm. 36 258.75 94.70 353.45 12,724.29
25 mmØ lm. 592 197.42 72.25 269.67 159,645.33
b. Fittings;
Tee / Tee Reducers
25 mmØ pcs 180 100.05 36.62 136.67 24,600.29
40 x 25 mmØ pcs 8 244.09 89.34 333.42 2,667.39
32 x 25 mmØ pcs 12 185.15 67.76 252.91 3,034.98
Elbow 90°
40 mmØ pcs 8 152.66 55.87 208.54 1,668.30
32 mmØ pcs 12 114.71 41.98 156.70 1,880.37
25 mmØ pcs 219 76.48 27.99 104.46 22,867.36
Reducers;
40 x 32 mmØ pcs 8 118.74 43.46 162.20 1,297.56
32 x 25 mmØ pcs 12 92.86 33.99 126.85 1,522.20
Coupling
40 mmØ pcs 5 87.40 31.99 119.39 636.74
32 mmØ pcs 6 74.75 27.36 102.11 612.65
25 mmØ pcs 99 50.60 18.52 69.12 6,819.80
c. Others;
Hanger & Support; lot 1 37,223.15 13,623.67 50,846.82 50,846.82
Consumables; lot 1 18,620.88 6,815.24 25,436.13 25,436.13
Sub - Total - 6 330,628.70
7. Runs & Droppings
a. B.I. Pipes;
25 mmØ lm. 99.5 197.42 72.25 269.67 26,832.28
b. Fittings;
Reducers;
25 x 13 mmØ pcs 199 62.96 23.04 86.01 17,115.35
c. Others;
Hanger & Support; lot 1 6,431.67 2,353.99 8,785.67 8,785.67
Consumables; lot 1 3,217.45 1,177.59 4,395.03 4,395.03
Sub - Total - 7 57,128.33
Sub - Total - IV 1,959,171.32
V. OTHER ITEMS TO MAKE THE SYSTEM OPERATIONAL
a. Testing & Commisioning lot 1 28,750.00
b. Pressure Test lot 1 Included
c. Coring & Restoration Works lot 1 17,250.00
d. Eletrical Works (Load Side) lot 1 37,293.76
Sub - Total - V 83,293.76

GRAND TOTAL BID AMOUNT 2,914,199.78

Prepared By:
Engr. Kevin Piñon
Mechanical Engineer

Page 3