COMPARATIVE STATEMENTS
WORKSHEET
Q1) From the following Balance Sheets of Royal Industries as at 31st March,
2018 and 2017, prepare a comparative Balance Sheet:
I. EQUITY AND LIABILITIES: 2018 2017
1. Shareholder's Funds:
(a) Share Capital 800000 500000
(b) Reserves and Surplus 100000 100000
2. Non-Current Liabilities
Long term Borrowings 4.00,000 3,00,000
3. Current Liabilities
Short term Borrowings 200000 100000
15,00,000 10,00,000
IL. ASSETS:
1. Non-Current Assets 600000 400000
2. Current Assets:
3,00,000 2,00,000
(a) Inventories 3,00,000 2,00,000
(b) Trade Receivables 4,00,000 3,00,000
(c)Cash and Bank Balance 2 lakh 1 lakh
1500000 100000
[Ans. Percentage Change in Share Capital 60.00; Reserves & Surplus Nil; Non
Current Liabilities 33.33; Current Liabilities 100.00; Non Current Assets 50.00,
Inventories 50.00; Trade Receivables 33.33; Cash and Bank Balance 100.00.]
Q2)From the following details, make out a Comparative Statement of Profit and Loss:
2018 2017
Revenue from Operations 1500000 1200000
Expenses 805000 700000
Other Incomes 40000 20000
Provision for Tax 280000 200000
[Ans. Profit After Tax 2018 Rs4,55,000; 2017 3,20,000.]
Q.3) Prepare a Comparative Statement of Profit & Loss from the following:
2018 2017
Revenue from Operations12,50,00 10,00,000
Costof MaterialConsumed7,20,000 6,00,000
Other Expenses 38,000 40,000
Interest on investments @ Rs50,000 each year.
[Ans. Profit before Tax 2018 R5,42,000; 2017 R4, 10,000.]
Q4) From the following data prepare statement of profit in comparative form:
2018 2017
Revenue from operations 1000000 800000
Cost of material consumed 58% of 60% of
RFO RFO
Other expenses 10% of 15% of
Materials consumed MC
Income tax rate 40% 45%
[ profit after tax 2020 Rs 217200,2019 Rs 136400]