Step-by-Step Solution for Question No.
52
Q-52. X, Y, and Z are partners sharing profits in the ratio of [Link].
Balance Sheet as on 31st March, 2021:
Liabilities Rs. | Assets Rs.
--------------------------------------------------------------
Sundry Creditors 1,20,000 | Cash in Hand 1,10,000
Outstanding Expenses 7,000 | Cash at Bank 55,000
General Reserve 75,000 | Bills Receivable 10,000
Profit & Loss A/c 18,000 | Sundry Debtors 2,10,000
Capital:
X 3,00,000 Less: Provision 10,000 2,00,000
Y 2,80,000 | Stock 90,000
Z 2,20,000 | Machinery 40,000
-------- | Computers 20,000
8,00,000 | Furniture 25,000
-------- | ---------
Total Liabilities 10,20,000 | Total Assets 10,20,000
Adjustments:
1. Stock was overvalued by Rs. 20,000 - needs to be reduced.
2. Provision for Doubtful Debts to be increased by Rs. 2,000 (from 10,000 to 12,000).
3. Machinery to be depreciated by 10% (i.e., Rs. 4,000).
4. Computers to be depreciated by 25% (i.e., Rs. 5,000).
5. Furniture to be depreciated by 20% (i.e., Rs. 5,000).
Step 1: Revaluation Account
--------------------------------------------------------------
Revaluation A/c
Dr. | Cr.
-----------------------------|-----------------------------
Step-by-Step Solution for Question No. 52
To Stock A/c 20,000 |
To Prov. for D/D 2,000 |
To Machinery A/c 4,000 |
To Computers A/c 5,000 |
To Furniture A/c 5,000 |
Total 36,000 | Loss to be distributed among:
| X (2/5) = 14,400
| Y (2/5) = 14,400
| Z (1/5) = 7,200
Step 2: Distribution of Reserves & P&L
General Reserve = Rs. 75,000
X = 30,000, Y = 30,000, Z = 15,000
P&L (Dr. Balance) = Rs. 18,000
X = 7,200, Y = 7,200, Z = 3,600
Step 3: Partners' Capital Accounts
--------------------------------------------------------------
X:
Old Capital = 3,00,000
+ Gen Reserve = 30,000
- Reval. Loss = 14,400
- P&L Loss = 7,200
Net Capital = 3,08,400
Y:
Old Capital = 2,80,000
+ Gen Reserve = 30,000
- Reval. Loss = 14,400
- P&L Loss = 7,200
Net Capital = 2,88,400
Step-by-Step Solution for Question No. 52
Z:
Old Capital = 2,20,000
+ Gen Reserve = 15,000
- Reval. Loss = 7,200
- P&L Loss = 3,600
Net Capital = 2,24,200
Step 4: New Balance Sheet
--------------------------------------------------------------
Liabilities Rs. | Assets Rs.
--------------------------------------------------------------
Sundry Creditors 1,20,000 | Cash in Hand 1,10,000
Outstanding Expenses 7,000 | Cash at Bank 55,000
Capital:
X 3,08,400 | Bills Receivable 10,000
Y 2,88,400 | Sundry Debtors 2,10,000
Z 2,24,200 Less: Prov. 12,000 1,98,000
| Stock 70,000
| Machinery 36,000
| Computers 15,000
| Furniture 20,000
--------- | ---------
Total Liabilities 9,48,000 | Total Assets 9,48,000