DUPA Electrical - (3) 3 Storey - REV 1
DUPA Electrical - (3) 3 Storey - REV 1
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
a.2.0mm² THHN (line 1) RED wire Philflex Brand m 962.00 16.00 15,392.00
b.2.0mm² THHN (line 2) YELLOW wire Philflex Brand m 896.00 16.00 14,336.00
c.2.0mm² THHN (line 3) BLUE wire Philflex Brand m 152.00 16.00 2,432.00
d.2.0mm² THHN (ground) GREEN wire Philflex Brand m 1,233.00 16.00 19,728.00
e.3.5mm² THHN (line 1) RED wire Philflex Brand m 1,598.00 26.00 41,548.00
f.3.5mm² THHN (line 2) YELLOW wire Philflex Brand m 1,560.00 26.00 40,560.00
g.3.5mm² THHN (line 3) BLUE wire Philflex Brand m 1,858.00 26.00 48,308.00
h.3.5mm² THHN (ground) GREEN wire Philflex Brand m 1,743.00 26.00 45,318.00
i.5.5mm² THHN (line 1) RED wire Philflex Brand m 213.00 34.00 7,242.00
j.5.5mm² THHN (line 2) YELLOW wire Philflex Brand m 198.00 34.00 6,732.00
k.5.5mm² THHN (line 3) BLUE wire Philflex Brand m 233.00 34.00 7,922.00
l.8.0mm² THHN (ground) GREEN wire Philflex Brand m 245.00 60.00 14,700.00
14mm² (# 06 AWG) solderless connector pc 6.00 150.00 900.00
m.14mm² THHN (neutral) WHITE wire Philflex Brand m 30.00 99.00 2,970.00
n.14mm² THHN (ground) GREEN wire Philflex Brand m 14.00 99.00 1,386.00
22mm² (# 04 AWG) solderless connector pc 6.00 177.00 1,062.00
o.22mm² (# 04 AWG) THHN (line 1) RED wire Philflex Brand m 115.00 151.00 17,365.00
p.22mm² (# 04 AWG) THHN (line 2) YELLOW wire Philflex Brand m 115.00 151.00 17,365.00
q.22mm² (# 04 AWG) THHN (line 3) BLUE wire Philflex Brand m 115.00 151.00 17,365.00
r.22mm² (# 04 AWG) THHN (neutral) WHITE wire Philflex Brand m 200.00 151.00 30,200.00
30mm² (# 02 AWG) solderless connector pc 6.00 221.00 1,326.00
s.30mm² THHN (line 1) RED wire Philflex Brand m 175.00 221.00 38,675.00
t.30mm² THHN (line 2) YELLOW wire Philflex Brand m 175.00 221.00 38,675.00
u.30mm² THHN (line 3) BLUE wire Philflex Brand m 175.00 221.00 38,675.00
50mm² (# 1/0 AWG) solderless connector pc 6.00 231.00 1,386.00
v.50mm² THHN (line 1) RED wire Philflex Brand m 129.00 410.00 52,890.00
w.50mm² THHN (line 2) YELLOW wire Philflex Brand m 129.00 410.00 52,890.00
x.50mm² THHN (line 3) BLUE wire Philflex Brand m 129.00 410.00 52,890.00
y.150mm² (# 300 MCM AWG) THHN (line 1) RED wire Philflex Brand m 200.00 1,010.00 202,000.00
z.150mm² (# 300 MCM AWG) THHN (line 2) YELLOW wire Philflex Brand m 200.00 1,010.00 202,000.00
a'.150mm²(# 300 MCM AWG) THHN (line 3) BLUE wire Philflex Brand m 200.00 1,010.00 202,000.00
b'.electrical tape large (Armak-Brand) red pc 15.00 30.00 450.00
c'.electrical tape large (Armak-Brand) yellow pc 15.00 30.00 450.00
d'.electrical tape large (Armak-Brand) blue pc 15.00 30.00 450.00
e'.electrical tape large (Armak-Brand) green pc 15.00 30.00 450.00
f'.one gang,Switch Assembly,illuminated,Panasonic Wide Series,16A,250V sets 13.00 100.00 1,300.00
g'.Two Gang Switch Assembly,illuminated,Panasonic Wide Series,16A,250V sets 18.00 150.00 2,700.00
h'.Three Gang Switch Assembly,illuminated,Panasonic Wide Series,16A,250V sets 10.00 250.00 2,500.00
I'.One Gang,Three Way Switch Assembly,illuminated,Panasonic Wide Series,16A,250V sets 4.00 150.00 600.00
j'.Duplex C.O. grounding and universal type, Panasonic Wide Series, 16A, 250V sets 90.00 250.00 22,500.00
k'.Duplex C.O. grounding and universal type,weather proof Panasonic Wide Series, 16A, 250V sets 5.00 800.00 4,000.00
l'.Floor Duplex C.O. grounding and universal type, Panasonic Wide Series, 16A, 250V sets 13.00 3,900.00 50,700.00
including metal square box
m'.Water heater outlet, grounding type,Panasonic Wide Series, 16A, 250V set 3.00 275.00 825.00
n'.Aircon outlet, grounding type,Panasonic Wide Series, 16A, 250V set 3.00 275.00 825.00
Sub - Total for F 1,323,988.00
G. Direct Unit Cost (E + F) 1,761,246.14
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 211,349.54
I. Contractor's Profit (CP) 8% of G 140,899.69
J. Value Added Tax (VAT) 5% of (G + H + I) 105,674.77
K. Total Unit Cost (G + H + I + J) 2,219,170.14
DETAILED UNIT PRICE ANALYSIS (DUPA)
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
a. square pinlight LED (9") (daylight) recessed assy 129.00 1,250.00 161,250.00
mounted
b. exhaust fan 36watts assy 8.00 1,700.00 13,600.00
c. pinlight (warm white) 4"Ø assy 4.00 600.00 2,400.00
d. ceiling fan assy 4.00 1,800.00 7,200.00
e. spotlight (warm white) assy 2.00 1,800.00 3,600.00
f.wall lamp (warm white) assy 8.00 600.00 4,800.00
g.flood light (warm white) assy 5.00 2,750.00 13,750.00
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
LP-GF Panel (BOLT ON, Center Main) assembly 1.00 43,000.00 43,000.00
CENTER MAIN: 150AT, 3P, 240V,10kAIC
BRANCHES:
3- 15AT,2P,10kAIC,240V
12- 20AT,2P,10kAIC,240V
3-30AT,2P,10kAIC,240V
6-40AT,2P,10kAIC,240V
with 25 grounding bus terminal plus main
LP-2F Panel (BOLT ON, Center Main) assembly 1.00 24,000.00 24,000.00
CENTER MAIN: 100AT, 3P, 240V,10kAIC
BRANCHES:
3- 15AT,2P,10kAIC,240V
11- 20AT,2P,10kAIC,240V
5-30AT,2P,10kAIC,240V
5-40AT,2P,10kAIC,240V
with 25 grounding bus terminal plus main
LP-PH Panel (BOLT ON, Center Main) assembly 1.00 9,200.00 9,200.00
CENTER MAIN: 30AT, 3P, 240V,10kAIC
BRANCHES:
2- 15AT,2P,10kAIC,240V
4- 20AT,2P,10kAIC,240V
with 7 grounding bus terminal plus main
DP Panel (BOLT ON, Center Main) assembly 1.00 500,000.00 500,000.00
CENTER MAIN: 1500AT, 3P,50kAIC 240V
BRANCHES:
2- 30AT,3P,10kAIC,240V
2- 60AT,3P,25kAIC,240V
1-70AT,3P,25kAIC,240V
2-100AT,3P,10kAIC,240V
2-150AT,3P,25kAIC,240V
2-800AT,3P,50kAIC,240V
6-40A,3P,SPACE
with 19 grounding bus terminal plus main
LP-3F1 Panel (BOLT ON, Center Main) assembly 1.00 19,000.00 19,000.00
CENTER MAIN: 100AT, 3P, 240V,10kAIC
BRANCHES:
4- 15AT,2P,10kAIC,240V
7- 20AT,2P,10kAIC,240V
3-30AT,2P,10kAIC,240V
4-40AT,2P,10kAIC,240V
with 19 grounding bus terminal plus main
LP-3F2 Panel (BOLT ON, Center Main) assembly 1.00 19,000.00 19,000.00
CENTER MAIN: 70AT, 3P, 240V,10kAIC
BRANCHES:
3- 15AT,2P,10kAIC,240V
9- 20AT,2P,10kAIC,240V
3-30AT,2P,10kAIC,240V
3-40AT,2P,10kAIC,240V
with 19 grounding bus terminal plus main
PANEL LP-RS assembly 2.00 20,000.00 40,000.00
MAIN: 60AT, 3P (C60N)
BRANCHES: 2 -15AT, 2P (C60N)
2 - 20AT, 2P (C60N)
2 - 30AT, 2P (C60N)
with 7 grounding bus terminal plus main
1500AT,3P,240V,50kAIC BOLT-ON,Automatic Transfer Switch assembly 1.00 768,000.00 768,000.00
Nema-4X Enclosure with 5 grounding terminals
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
150mm² (# 300 MCM AWG) THHN (line 1) RED wire Phelps Dodge Brand m 175 1004 175,700.00
150mm² (# 300 MCM AWG) THHN (line 2) YELLOW wire Phelps Dodge Brand m 175 1004 175,700.00
150mm²(# 300 MCM AWG) THHN (line 3) BLUE wire Phelps Dodge Brand m 175 1004 175,700.00
22mm² (# 04 AWG) THHN (ground) green wire Phelps Dodge Brand m 175 135 23,625.00
648,015.00
Item No. Name and Specification Unit Quantity
150mm² (# 300 MCM AWG) THHN (line 1) RED wire Phelps Dodge Brand m 175
150mm² (# 300 MCM AWG) THHN (line 2) YELLOW wire Phelps Dodge Brand m 175
150mm²(# 300 MCM AWG) THHN (line 3) BLUE wire Phelps Dodge Brand m 175
22mm² (# 04 AWG) THHN (ground) green wire Phelps Dodge Brand m 175
150mm² (# 300 MCM AWG) THHN (line 1) RED wire Phelps Dodge Brand m 175
150mm² (# 300 MCM AWG) THHN (line 2) YELLOW wire Phelps Dodge Brand m 175
150mm²(# 300 MCM AWG) THHN (line 3) BLUE wire Phelps Dodge Brand m 175
22mm² (# 04 AWG) THHN (ground) green wire Phelps Dodge Brand m 175
Item No. Name and Specification Unit Quantity
150mm² (# 300 MCM AWG) THHN (line 1) RED wire Phelps Dodge Brand m 175 1004 175,700.00
150mm² (# 300 MCM AWG) THHN (line 2) YELLOW wire Phelps Dodge Brand m 175 1004 175,700.00
150mm²(# 300 MCM AWG) THHN (line 3) BLUE wire Phelps Dodge Brand m 175 1004 175,700.00
22mm² (# 04 AWG) THHN (ground) green wire Phelps Dodge Brand m 175 153 26,775.00
654,534.00
DETAILED UNIT PRICE ANALYSIS (DUPA)
A. Labor
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
F. Materials
LP-ADE Panel (BOLT ON, Center Main) assembly 1.00 43,000.00 43,000.00
CENTER MAIN: 150AT, 3P, 240V,10kAIC
BRANCHES:
3- 15AT,2P,10kAIC,240V
12- 20AT,2P,10kAIC,240V
3-30AT,2P,10kAIC,240V
6-40AT,2P,10kAIC,240V
with 25 grounding bus terminal plus main
LP-DE Panel (BOLT ON, Center Main) assembly 1.00 24,000.00 24,000.00
CENTER MAIN: 100AT, 3P, 240V,10kAIC
BRANCHES:
3- 15AT,2P,10kAIC,240V
11- 20AT,2P,10kAIC,240V
5-30AT,2P,10kAIC,240V
5-40AT,2P,10kAIC,240V
with 25 grounding bus terminal plus main
LP-PH Panel (BOLT ON, Center Main) assembly 1.00 8,000.00 8,000.00
CENTER MAIN: 30AT, 3P, 240V,10kAIC
BRANCHES:
2- 15AT,2P,10kAIC,240V
4- 20AT,2P,10kAIC,240V
with 7 grounding bus terminal plus main
DP Panel (BOLT ON, Center Main) assembly 1.00 77,000.00 77,000.00
CENTER MAIN: 500AT, 3P, 240V
BRANCHES:
2- 30AT,3P,10kAIC,240V
2- 50AT,3P,10kAIC,240V
3-70AT,3P,10kAIC,240V
3-100AT,3P,10kAIC,240V
1-150AT,3P,10kAIC,240V
with 13 grounding bus terminal plus main
LP-PR Panel (BOLT ON, Center Main) assembly 1.00 19,000.00 19,000.00
CENTER MAIN: 100AT, 3P, 240V,10kAIC
BRANCHES:
4- 15AT,2P,10kAIC,240V
7- 20AT,2P,10kAIC,240V
3-30AT,2P,10kAIC,240V
4-40AT,2P,10kAIC,240V
with 19 grounding bus terminal plus main
LP-AU Panel (BOLT ON, Center Main) assembly 1.00 19,000.00 19,000.00
CENTER MAIN: 70AT, 3P, 240V,10kAIC
BRANCHES:
3- 15AT,2P,10kAIC,240V
9- 20AT,2P,10kAIC,240V
3-30AT,2P,10kAIC,240V
3-40AT,2P,10kAIC,240V
with 19 grounding bus terminal plus main
500AT,3P,240V,00kAIC BOLT-ON,Automatic Transfer Switch assembly 1.00 104,700.00 104,700.00
Nema-4X Enclosure with 5 grounding terminals
###
###
###
1.00 9,200.00
###
###
1.00 486,000.00
###
###
###
###
###
###
1.00 768,000.00
1.00 384,000.00
1,657,600.00