SBR-INT MarchJune 2024 (2324 Syllabus)
SBR-INT MarchJune 2024 (2324 Syllabus)
3
The exchange loss should also be allocated to the owners of the parent company and the NCI in proportion to their
shareholdings. As such, 75% of the impairment loss ($172,500) should be debited to the translation reserve, and 25%
($57,500) to the NCI reserve within the equity section of the draft statement of financial position.
Tutorial note:
Adjustment to goodwill post-acquisition: impairment
$000 $000
Dr RE ($220,000 x 75%) 165·0
Dr NCI ($220,000 x 25%) 55·0
Cr Goodwill 220·0
Adjustment to goodwill post-acquisition: translation to CR
Dr Translation reserve ($230,000 x 75%) 172·5
Dr NCI ($230,000 x 25%) 57·5
Cr Goodwill 230·0
Explanation/calculation of translation reserve:
Profit and other comprehensive income for each year are translated at the actual rate of exchange – but the average rate
can be used as an approximation. In the draft consolidated statement of financial position, the closing rate has been
incorrectly used to translate the loss for the year.
Correction for loss in year at average rate not closing rate:
$’000
Loss at average rate: ((900)/15) (60)
Loss at closing rate: ((900)/18) (50)
–––
Adjustment to loss: (10)
–––
The loss needs to be increased by $10,000. Of this, $7,500 will be debited against retained earnings and $2,500
against the NCI reserve. The increase in the loss recorded will decrease the foreign exchange loss by $10,000 (from
$175,000 to $165,000).
Exchange loss on translation of Nomstra Co
Ny’000 Rate $’000
Equity (net assets) at 1 January 20X2
(Ny1,500 + Ny4,800) 6,300 12 525
Loss for year (900) 15 (60)
Exchange loss ß (165)
–––––– ––––
Equity (net assets) at 31 December 20X2 5,400 18 300
––––––
–––––– ––––
––––
The foreign exchange loss has been wholly recorded in the translation reserve, rather than allocating the NCI its share. As
such, the translation reserve should be increased by $41,250 ($165,000 x 25%), and the NCI reserve reduced by the
same amount.
Tutorial note:
Adjustment translate loss for year at average rate not closing rate
$’000 $’000
Dr RE (75% x $10,000) 7·5
Cr Translation reserve 10·0
Dr NCI (25% x $10,000) 2·5
Allocation of NCI’s share of exchange loss
Dr NCI (25% x $165,000) 41·3
Cr Translation reserve 41·3
4
(ii) Peony Group
Consolidated statement of financial position as at 31 December 20X2
Draft NCI Goodwill Exchange Translate NCI share Revised
at HR impairment loss on loss at AR of corrected
GW not CR translation
loss
$’000 $’000 $’000 $’000 $’000 $’000 $’000
Assets
Non-current assets
Property, plant and
equipment 18,500·0 18,500·0
Goodwill 725·0 75·0 (220·0) (230·0) 350·0
––––––––– –––––––––
19,225·0 18,850·0
––––––––– –––––––––
Current assets 3,200·0 3,200·0
––––––––– –––––––––
Total assets 22,425·0 22,050·0
––––––––– –––––––––
Equity
Share capital 6,000·0 6,000·0
Retained earnings 15,462·5 (165·0) (7·5) 15,290·0
Translation reserve (OCE) (175·0) (172·5) 10·0 41·3 (296·3)
––––––––– –––––––––
21,287·5 20,993·8
Non-controlling interest 137·5 75·0 (55·0) (57·5) (2·5) (41·3) 56·3
––––––––– –––––––––
Total equity 21,425·0 21,050·0
––––––––– –––––––––
Liabilities
Non-current liabilities 200·0 200·0
Current liabilities 800·0 800·0
–––––––––
–––––––––
Total liabilities 1,000·0 1,000·0
–––––––––
–––––––––
Total equity and liabilities 22,425·0 22,050·0
–––––––––
–––––––––
5
The financial liability would be measured at amortised cost because it is not held for trading.
According to IAS 1 Presentation of Financial Statements, an entity presents a liability as current if it does not have an
unconditional right to defer settlement for at least 12 months after the reporting date. The financial liability is repayable on
demand so should be presented as a current liability.
Related party transaction
Mr Pain is a director of Abasi Co. This means that, in accordance with IAS 24 Related Party Disclosures, Mr Pain and Abasi Co
are related parties. The loan provided to Abasi Co is a related party transaction.
Disclosure is required of the nature of the related party relationship as well as information about the amount of the loan, the
outstanding balance, and the terms and conditions.
In the disclosure note, Abasi Co cannot state that the loan was provided on terms equivalent to those which prevail in arm’s
length transactions because the loan appears to be interest-free.
Crowdfunding
In accordance with IFRS 15 Revenue from Contracts with Customers, a contract exists between Abasi Co and each contributor
which establishes the obligations of each party and the payment terms. There appears to be one performance obligation: to
provide each contributor with a drone.
Abasi Co must determine if the performance obligation is satisfied over time or at a point in time. Control of a drone does not
transfer to a customer over time, but on delivery and so this is the date when revenue should be recognised.
The drones have not been delivered and so revenue should not be recognised. The $2·4 million received should be recorded
as a contract liability on the statement of financial position.
The $1·5 million cost of producing the drones should be recorded as inventories.
(b) Ethics
From the outset, there was a lack of integrity displayed by Mr Mavic. He should have been straightforward and honest in
his business relationships with the contributors. Integrity also means he should not have knowingly been associated with
misleading information. The Zolo drone was advertised at a trade show where it was not capable of performing adequately
and he knew that the crowdfunding campaign video was misleading as to the existing capabilities and readiness of the Zolo.
The fact that Mr Mavic honestly thought that the company would be able to develop and produce the Zolo by the estimated
delivery date does not mitigate the fact that he knew that the company was misleading contributors. The communications from
him to the contributors were regular and honest, however, they were also incomplete and reflected a lack of awareness of the
problems the company was facing. This demonstrated a lack of professional competence and due care which Abasi Co could
expect from its finance director.
Financial pressures led Mr Mavic to ship Zolo drones to favour new customers in the hope of receiving additional revenues.
This action was unethical at least in respect of the crowdfunding contributors; whilst not being creditors, they are consumers,
and Abasi Co has a duty of care to them. The contributors obviously had faith in the project as there was only one contributor
who reported the project on the CrowdPeople platform.
Mr Mavic knew that the Zolo drones were not functional and, whilst shipping to new customers was earning revenue, a
significant amount of the revenue was being refunded because of the poor quality of the drone. This again showed a lack of
objectivity and professionalism in dealing with these customers. Mr Mavic made a serious error in committing the business
to extremely high initial levels of component parts in the absence of proven production models. Also, the cost of producing
a Zolo had increased by 300%, but he naively felt that these costs would ultimately be covered by the monies raised from
crowdfunding. He should have produced a cash budget which may have indicated a shortfall in cash required to produce the
Zolo.
The fact that Mr Mavic awarded himself a market-based salary and leased an executive car for himself is not by itself an issue,
unless he felt that the company was going to suffer financial problems which at the time of the award (1 May 20X7) was
unlikely. Also, at 31 December 20X7, there was no sign of sustained extravagance or criminal fraud, which would lead to a
conclusion that Mr Mavic acted in an honest manner but he lacked integrity, objectivity and professional competence.
It appears from the outset that Mr Mavic and Mr Pain did not possess the technical or commercial competencies necessary to
deliver the Zolo drone as specified in the original campaign. The directors managed their business poorly and seemed to spend
their money irresponsibly. Mr Mavic demonstrated a lack of professional behaviour which might discredit the profession. He
should have avoided any conduct which he knew or should have known might discredit the profession.
6
sources of information will more typically be broader and less clearly linked to a specific asset or CGU. For example, a decline
in market capitalisation to less than the carrying value of the entity’s net assets.
In this case, there has been an increase in customers using online shopping. Therefore, Jobon Co was correct in the assumption
that an impairment review was necessary.
Value in use
The lease payment outflows have been discounted at 5% for value in use (VIU) purposes whereas the interest rate implicit in
the lease is 4%. Thus, the lease payment outflows would be stated at a lesser amount than the lease liabilities. This would
therefore mean that the VIU is higher using Jobon Co’s method which could mean that the asset is under impaired.
In accordance with IAS 36, it may be necessary to consider liabilities to determine the recoverable amount of a CGU. This can
occur if the disposal of a CGU requires the buyer to assume the liability. If this is the case, the carrying amount of the liability
is deducted from both the CGU’s VIU and its carrying amount. Jobon Co has deducted the lease liabilities from the carrying
amount of the CGU but has not deducted the same amount from the VIU of the CGU. Therefore, the lease payment outflows
should be excluded from the determination of VIU and the carrying amount of the lease liabilities should be deducted instead.
When determining VIU, IAS 36 states that projections based on budgets or forecasts should cover no more than five years
(unless a longer period can be justified). Jobon Co is incorrectly using budgets for a ten-year period. Instead, IAS 36 states that
cash flows beyond five years should be determined by extrapolating budgets using a steady or declining growth rate.
The future cash flows used to determine VIU should include estimated costs necessary to maintain the level of economic
benefit expected to arise from the CGUs in their current condition. They should exclude any estimated costs ($5 million) to
enhance their performance and the estimated increase in cash flows anticipated from enhancing its performance.
Discount rate
Jobon Co should not use the weighted average cost of capital of a different company in the sector. The discount rate for a VIU
model must be the pre-tax rate which reflects current market assessments of the time value of money and the risks specific to
the asset for which the future cash flow estimates have not been adjusted. This would mean that Jobon Co should incorporate
the implicit interest rate relating to the lease liabilities.
7
was no further discussion on or approval for the sale of Tilte Co. The authorisation to sell the shares in Tilte Co was only granted
for one year and this was not authorised again by the subsequent shareholders meeting in May 20X7. Shareholder approval is
required in the jurisdiction in order to sell shareholdings in subsidiaries.
Based on the above, the investment in Tilte Co should not have been shown as a disposal group in the consolidated financial
statements as at 31 December 20X7. As such, its results should not have been presented as discontinued for the year
ended 31 December 20X7 either. The classification of Tilte Co as held for sale in the comparative figures for the year ended
31 December 20X6, and the presentation of its results, would need to be restated.
8
(b) (i) Usefulness of disclosure note
The note clearly states financial statement areas affected by judgements and estimates, thus giving investors an insight
into the areas most significantly affected in the financial statements. This is relevant information because it will help
investors assess the level of risk associated with their investment.
The note is clearly structured. This will make it more understandable for financial statement users.
Property, plant and equipment (PPE)
Depreciation is an estimate and Maple Co is clearly outlining the methodology used. This enables investors to assess its
adequacy. They will also be able to make comparisons with other businesses in the same sector.
The depreciation recognised in the period is based upon estimates of unmined ore. This information is determined by
Maple Co’s own engineers. This may give investors confidence about the technical knowledge of those involved in this
estimation process. Conversely, investors may believe that the use of external experts, who are less likely to be influenced
by management, will lead to a more faithful representation of the underlying PPE balance.
Provisions
Provisions are liabilities of uncertain timing or amount. Due to this, they can be an area of high risk for investors, who
require information to help determine the future net cash flows of the entity.
The investors are informed in the note that the measurement of provisions is subject to significant judgements and
uncertainty. This is important because, if the mines are closed earlier than expected, cash outflows might be required
sooner than anticipated.
Maple Co has made reference to external, independent experts who are involved in estimating future restoration costs. This
means that the estimates are more likely to be based on a recognised method, rather than on estimates and assumptions
made by the directors. Investors may therefore have more confidence that the provision is faithfully represented and that
the actual future cash outflows will not significantly differ from the provision which has been recognised.
Maple Co has not provided a sensitivity analysis in relation to the impact of mine closure plans on its restoration and
decommissioning provisions. This information would help users to quantify the potential impact of this uncertainty on the
entity’s future profits and future cash outflows.
Inventories
Maple Co states that the assumptions are periodically updated but there is no information about how frequently estimates
were revised or the date when the assumptions were made. The assumptions underlying significant estimates should be
quantified if possible as investors need this information to fully understand their effect. This is particularly relevant in this
industry where there are significant sources of estimation uncertainty and where investors wish to make comparisons with
other companies.
(ii) Accounting policies
In the absence of a specific IFRS Accounting Standard, the management of Maple Co will need to apply the hierarchy
in IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors to develop and apply an accounting policy.
IAS 8 states that management must use its judgement in developing and applying an accounting policy which results
in information which is relevant and reliable. In making that judgement, management must refer to, and consider the
applicability of, the following sources in descending order:
– the requirements and guidance in IFRS Accounting Standards dealing with similar and related issues; and
– the definitions, recognition criteria and measurement concepts for assets, liabilities, income and expenses in the
IASB’s Conceptual Framework for Financial Reporting.
9
– currently has a legally enforceable right to set off the recognised amounts; and
– intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
The financial asset and financial liability are held with different parties and cannot be offset.
Tutorial note: The requirement specifically makes reference to recognition. However, credit would also be given if candidates
approach this question using principles from IFRS 9 on derecognition.
IFRS 9 states that a financial asset should be derecognised when the contractual rights to the cash flows from the financial
asset expire, or the entity transfers the financial asset. The rights to the cash flows will not expire until 1 May 20X8 and not
on 1 January 20X7.
For the transfer of an asset to occur, the entity must have an obligation to remit any cash flows it collects on behalf of the
eventual recipients without material delay. This is not the case for Maple Co, as there is no obligation to use the cash received
from the repayment of the loan to redeem the preference shares.
Similarly, a financial liability should be derecognised only when it is extinguished, which is when the obligation specified in the
contract is discharged, cancelled or expires. This will occur on 1 May 20X8 and not 1 January 20X7. Therefore, the liability
should not be derecognised on 1 January 20X7.
Therefore, the financial asset does not qualify for derecognition and the financial liability resulting from preference shares was
not extinguished. Both should be presented in the statement of financial position as at 31 December 20X7.
10
Strategic Professional – Essentials, SBR – INT
Strategic Business Reporting – International (SBR – INT) June 2024 Sample Marking Scheme
Marks
1 (a) Determining an entity’s functional currency under IAS 21:
Principles 4
Application 3
–––
Max 5
–––
2 (a) 1 mark per discussion point of key principles and application to the scenario:
Financial liability 5
Related parties 3
Revenue 4
Inventories 1
–––
Max 10
–––
11
Marks
3 (a) 1 mark per discussion point of key principles and application to the scenario:
IAS 36 impairment indicators 2
Application of above to scenario 1
Comparability/consistency of VIU and carrying amount 4
Length of forecasts 2
Future costs 1
Discount rate 2
–––
Max 9
–––
(b) 1 mark per discussion point of key principles and application to the scenario:
IFRS 5 principles 3
Application to year ended 31 December 20X6 3
Application to year ended 31 December 20X7 5
Comparative figures 1
–––
Max 8
–––
(c) 1 mark per discussion point of key principles and application to the scenario:
IAS 10 principles 2
Application of above to scenario 3
IAS 12 principles 1
Application of above to scenario 4
–––
Max 8
–––
25
–––
(b) (i) Discussion of good practice and areas to improve, in relation to:
General usefulness 2
PPE 3
Provisions 3
Inventories 2
–––
Max 7
–––
(ii) Discussion of IAS 8 3
–––
12