Exercise 2.
22 Pg 45
Obj Fn 9.5
x1 2.5
x2 0
x3 0.5
constraints
1) 4 6
2) 9 9
3) 2 2
Microsoft Excel 16.41 Sensitivity Report
Worksheet: [Pg 45 Example Aishani.xlsx]Pg 49 example
Report Created: 04/02/25 4:57:45 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$8 x_1 0 -0.0032138644 0 0.0032138644 1E+030
$C$9 x_2 0 -3.885781E-16 0 3.885781E-16 1E+030
$C$10 x_3 0 -0.0071186441 0 0.0071186441 1E+030
$C$11 x_4 0 -0.0031508475 0 0.0031508475 1E+030
$C$12 x_5 52 0 0 0.0031196509 3.809589E-16
$D$8 y_1 150 0 0 0.0039975356 0.0032138644
$D$9 y_2 100 0 0 0.003182044 3.885781E-16
$D$10 y_3 151.9441675 0 0 3.847308E-16 0.0031603
$E$8 z_1 0 -0.0039975356 0 0.0039975356 1E+030
$E$9 z_2 0 -0.00714 0 0.00714 1E+030
$E$10 z_3 351.9441675 0 0 0.00393091 0.0031603
$E$11 z_4 0 -0.0039191525 0 0.0039191525 1E+030
$E$12 z_5 0 -0.007 0 0.007 1E+030
$F$13 v 92.496949153 0 1 1E+030 1
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$16 LHS 150 -1.0372881356 150 89.171895425 149.41176471
$C$17 LHS 100 -1.0302 100 47.058823529 50.980392157
$C$18 LHS -200 -1.02 -200 90.683283483 151.9441675
$C$19 LHS 200 -1.0169491525 200 90.955333333 152.4
$C$20 LHS -50 -1.01 -50 48 52
$C$21 LHS -300 -1 -300 92.496949153 1E+030
Problem in 3.1.1 Pg 48 onwards
obj fn (v) 92.4969492
x_i y_i z_i VAR Constraint Value
JAN 0 150 0 150
FEB 0 100 0 100
MAR 0 151.944167 351.944167 -200
APR 0 0 200
MAY 52 0 -50
JUN 92.4969492 -300
LHS RHS
150 150
100 100
-200 -200
200 200
-50 -50
-300 -300
nstraint Value