Month Marketing Spend $ million Sales $ million K Q k*Q k^2
1 2.00 22.00 (4.50) (53.00) 238.5 20.25
2 4.00 45.00 (2.50) (30.00) 75 6.25
3 5.00 60.00 (1.50) (15.00) 22.5 2.25
4 4.00 48.00 (2.50) (27.00) 67.5 6.25
5 3.00 36.00 (3.50) (39.00) 136.5 12.25
6 4.00 45.00 (2.50) (30.00) 75 6.25
7 9.00 102.00 2.50 27.00 67.5 6.25
8 10.00 120.00 3.50 45.00 157.5 12.25
9 15.00 168.00 8.50 93.00 790.5 72.25
10 12.00 140.00 5.50 65.00 357.5 30.25
11 7.00 78.00 0.50 3.00 1.5 0.25
12 3.00 36.00 (3.50) (39.00) 136.5 12.25
SUM 78.00 900.00 2126 187
6.50 75.00
B1 Predicted 11.368984
B0 1.10
RSS TSS ESS
Predicted Sales Error Squared ErrorSquare of s.d of sales
23.84 (1.84) 3.38 2809 2,617.39
46.58 (1.58) 2.49 900 807.84
57.95 2.05 4.22 225 290.82
46.58 1.42 2.02 729 807.84
35.21 0.79 0.63 1521 1,583.36
46.58 (1.58) 2.49 900 807.84
103.42 (1.42) 2.02 729 807.84
114.79 5.21 27.13 2025 1,583.36
171.64 (3.64) 13.22 8649 9,338.59
137.53 2.47 6.10 4225 3,909.93
80.68 (2.68) 7.21 9 32.31
35.21 0.79 0.63 1521 1,583.36
71.54 24242 24170.45989 Sum
Avg
B1 Predicted
Goodness of Fit 0.997048919 B0
Goodness of Fit
Adjusted R squared 0.996753811 Adjusted R Squared
K Q
Marketing Spend $ million Sales $ million K Q K*Q k^2 Predicted Sales
2.00 22.00 (4.50) (53.00) 238.5 20.25 23.84
4.00 45.00 (2.50) (30.00) 75 6.25 46.58
5.00 60.00 (1.50) (15.00) 22.5 2.25 57.95
4.00 48.00 (2.50) (27.00) 67.5 6.25 46.58
3.00 36.00 (3.50) (39.00) 136.5 12.25 35.21
4.00 45.00 (2.50) (30.00) 75 6.25 46.58
9.00 102.00 2.50 27.00 67.5 6.25 103.42
10.00 120.00 3.50 45.00 157.5 12.25 114.79
15.00 168.00 8.50 93.00 790.5 72.25 171.64
12.00 140.00 5.50 65.00 357.5 30.25 137.53
7.00 78.00 0.50 3.00 1.5 0.25 80.68
3.00 36.00 (3.50) (39.00) 136.5 12.25 35.21
78.00 900.00 2,126.00 187.00
6.50 75.00
11.3689839572193
1.10
0.997048918944317
0.996753810838749
RSS TSS ESS
Error Squared Error Square of s.d of sales
(1.84) 3.384025851 2809 2,617.39
(1.58) 2.488632789 900 807.84
2.05 4.216763419 225 290.82
1.42 2.023392147 729 807.84
0.79 0.626383368 1521 1,583.36
(1.58) 2.488632789 900 807.84
(1.42) 2.023392147 729 807.84
5.21 27.12905716 2025 1,583.36
(3.64) 13.2231405 8649 9,338.59
2.47 6.103806228 4225 3,909.93
(2.68) 7.206497183 9 32.31
0.79 0.626383368 1521 1,583.36
71.54 24,242.00 24,170.46