Jam Corporation
Jam Corporation
111 Cash
113 Accounts Receivable
115 Merchandise Inventory
118 Input VAT
121 Store Equipment
121A Accumulated Depreciation- Store Equipment
122 OFFICE Equipment
122A Accumulated Depreciation – Office Equipment
411 Sales
412 Sales Returns and Allowances
413 Sales Discount
511 Purchases
512 Purchase Returns and Allowances
513 Purchase Discount
522 Salaries Expense
523 SSS, Philhealth and PAG-IBIG Contributions
Cash ₱25,000.00
Accounts Receivable 3,125.00
Merchandise Inventory 12,500.00
Input VAT 1,500.00
Store Equipment 15,000.00
Accumulated Depreciation-Store Equipment ₱1,000.00
Office Equipment 10,125.00
Accumulated Depreciation-Office Equipment 675.00
Accounts Payable 3,750.00
Withholding Taxes Payable 100.00
Expanded Withholding Taxes Payable 62.50
SSS, PAG-IBIG and Philhealth Contributions Payable 693.75
Utilities Payable 475.00
Ordinary Share Capital, P100 par 37,500.00
Retained Earnings ____________ 22,993.75
₱621,250.0
Totals ₱67,250.00 0
JAM CORPORATION
Post – Closing Trial Balance
April 30, 2019
Account Titles Debit Credit
Cash
Accounts Receivable
Merchandise Inventory
Input VAT
Store Equipment
Accumulated Depreciation-Store Equipment
Office Equipment
Accumulated Depreciation-Office Equipment
Accounts Payable
Withholding Taxes Payable
Expanded Withholding Taxes Payable
SSS, PAG-IBIG and Philhealth Contributions Payable
Output VAT
Utilities Payable
Cash Dividends Payable
Ordinary Share Capital, P100 par
Retained Earnings
Totals
JAM CORPORATION
Purchases Journal
Page 1
Accounts
Date Invoice Purchases Input VAT Payable
2019 No. Accounts Credited PR Debit Debit Credit
Total
( ) ( ) ( )
JAM CORPORATION
Sales Journal
Page 1
Accounts
Date Invoice Sales Output VAT Receivables
2019 No. Accounts Debited PR Credit Credit Debit
Total
( ) ( ) ( )
JAM CORPORATION
Cash Receipts Journal
Page 1
Accounts Sales
Date OR Invoice Receivables Sales Output VAT Discount Cash
2019 No. No. Accounts Credited PR Credit Credit Credit Debit Debit
Total
( ) ( ) ( ) ( ) ( )
JAM CORPORATION
Cash Disbursement Journal
Page 1
SSS,PH,PAG Withholding
-IBIG Tax Account Purchas
Check Sundry Salaries PAYABLE Payable s e
Date Voucher Check Debit Expense Debit Debit Payable Discount Cash
2019 No. No. Accounts Debited PR (Credit) Debit (Credit) (Credit) Debit Credit Credit
Total
( ) ( ) ( ) ( ) ( ) ( ) ( )
JAM CORPORATION
General Journal
Page 1
Date PARTICULARS PR DEBIT CREDIT
2019
April 04
06
ADJUSTING ENTRIES
30
30
30
30
JAM CORPORATION
General Journal
Page 2
Date PARTICULARS PR DEBIT CREDIT
2019
April 30
30
30
30
JAM CORPORATION
General Ledger
Account: Store Equipment 121 Account: Accumulated Depreciation- Store Equipment 121-A
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Office Equipment 122 Account: Accumulated Depreciation- Office Equipment 122-A
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
JAM CORPORATION
General Ledger
Account: Expanded Withholding Taxes Payable 213 Account: SSS, PH and Pag-ibig Contributions Payable 214
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Cash Dividends Payable 219 Account: Ordinary Share Capital, ₱100 par 311
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
JAM CORPORATION
General Ledger
Account: Sales Discount 413 Account: Sales Returns and Allowances 412
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: SSS,PH and PAG_IBIG Contributions 523 Account: Transportation Expense 534
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
JAM CORPORATION
Accounts Payable Subsidiary Ledger
Account: Account:
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item PR Debit Credit Balance
Account:
Date Item PR Debit Credit Balance
Account:
Date Item PR Debit Credit Balance
Sunshine Enterprises XYZA Enterprises
Madaymen, Kibungan Madaymen, Kibungan
Invoice No. 1848 Date: April 1 Invoice No. 004 Date: April 5
Client: Jam Corporation Client: Jam Corporation
Address: Madaymen, Kibungan Benguet Address: Madaymen, Kibungan Benguet
Terms: 2/30, n/30 Terms: 1/15, n/30
Particulars QTY Amount Particulars QTY Amount
Amount ₱ 80, 000.00 Amount ₱ 22, 500.00
VAT 9,600.00 VAT 2,700.00
Total ₱ 89,600.00 Total ₱ 25,200.00
Prepared by Prepared by
Maria Mauricio Maria Mauricio
Check Voucher 9016 Date: Dec 10 Check Voucher 9014 Date: April 30
Payee: Cash Payee: SSS, PhilHealth, Pag-ibig
Description Amount Description Amount
Cash Dividends ₱ 3,750.00 Employer Share on SSS ₱ 693.75
PhilHealth and Pag-ibig
contributions
Total ₱ 3,750.00 Total ₱ 693.75
Check # 216 Check # 214
Approved by Recorded by Received by Approved by Recorded by Received by
JUNARD RAMOS JUNARD RAMOS
Check Voucher 9013 Date: April 30 Check Voucher 9011 Date: April 25
Payee: Cash Payee: Glaire Co.
Description Amount Description Amount
Payroll ₱ 27,000.00 Cash Purchase ₱ 3,750.00
SSS (1,260.00) VAT 450.00
Pag-ibig (100.00)
Total ₱ 25,640.00 Total ₱ 4,200.00
Check # 213 Check # 211
Approved by Recorded by Received by Approved by Recorded by Received by
JUNARD RAMOS JUNARD RAMOS
Check Voucher 9010 Date: April 20 Check Voucher 9009 Date: April 16
Payee: XYZA Enterprise Payee: XYZA Enterprise
Description Amount Description Amount
Invoice No. 004 ₱ 25,200.00 Invoice No. 116 ₱ 3,750.00
Discount ( 225.00)
Check Voucher 9008 Date: April 15 Check Voucher 9007 Date: April 10
Payee: Cash Payee: Beneco
Description Amount Description Amount
Payroll ₱ 3,000.00 Electricity Usage ₱ 475.00
Pag-ibig (100.00) March 2019
Xyza Enterprises
Magsaysay Baguio City
Official Receipt No. 0179 Date: April 20
Client: JAM CORPORATION
Address: Madaymen Kibungan Benguet
Invoice: 004
Particulars Amount
Amount ₱ 24,975.00
Total ₱ 24,975.00
Cash Check/ ₱ 24,975.00
Prepared by
Geli Dario
JAM CORPORATION
Madaymen Kibungan Benguet
PAYROLL SUMMARY
For the period April 1-15, 2019
Total ₱ 25,640.00
Prepared by Approved by
Prixie Carera JUNARD RAMOS
PAY TO THE
ORDER OF ABETTY Bookstore ___________________________________________₱ 210.00
PESOS TWO HUNDRED TEN PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
ACCOUNT NO. ACCOUNT NAME CHECK NO. BZOBE
1593-7653-20 JAM Corporation 0000202
04007
6534
DATE: April 5, 2019
PAY TO THE
ORDER OF BATA COOPERATIVE ___________________________________________₱ 100.00
PESOS ONE HUNDRED PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
PAY TO THE
ORDER OF BENECO ___________________________________________₱ 475.00
PESOS FOUR HUNDRED SEVENTY FIVE PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
ACCOUNT NO. ACCOUNT NAME CHECK NO. BZOBE
1593-7653-20 JAM Corporation 0000208
04007
6534
DATE: April 15, 2019
PAY TO THE
ORDER OF CASH ___________________________________________₱ 2,900.00
PESOS TWO THOUSAND NINE HUNDRED PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
PAY TO THE
ORDER OF AIKA MERCHANDISING ___________________________________________₱ 3,750.00
PESOS THREE THOUSAND SEVEN HUNDRED FIFTY PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
ACCOUNT NO. ACCOUNT NAME CHECK NO. BZOBE
1593-7653-20 JAM Corporation 0000210
04007
6534
DATE: April 20, 2019
PAY TO THE
ORDER OF XYZA ENTERPRISE _____________________________________₱ 24,975.00
PESOS TWENTY FOUR THUSAND NINE HUNDRED SEVENTY FIVE PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
ACCOUNT NO. ACCOUNT NAME CHECK NO. BZOBE
1593-7653-20 JAM Corporation 0000211
04007
6534
DATE: April 25, 2019
PAY TO THE
ORDER OF GLAIRE CO. ___________________________________________₱ 4,200.00
PESOS FOUR THOUSAND TWO HUNDRED PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
PAY TO THE
ORDER OF CASH ___________________________________________₱ 25,640.00
PESOS TWENTY FIVE THOUSAND SIX HUNDRED FORTY PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
PAY TO THE
ORDER OF SSS, PHILHEALTH AND PAG-IBIG ________________________________________₱ 693.75
PESOS SIX HUNDRED NINETY THREE AND 75/100 PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
PAY TO THE
ORDER OF SSS, PHILHEALTH AND PAG-IBIG_________________________________________₱ 435.50
PESOS FOUR HUNDRED THIRTY SEVEN AND 50/100 PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature
PAY TO THE
ORDER OF CASH _________________________________________ __₱ 3,750.00
PESOS THREE THOUSAND SEVEN HUNDRED FIFTY PESOS ONLY
CAR BANK
Madaymen Branch
Kibungan Benguet Authorized Signature