Tutorial Vở
Tutorial Vở
value Ko time O
, ,
know value KI ,
time 1.
2
. Key assumption :
t t
k1 k1 = k(1 + r)
-
1) = ko .
(1 + r) (2)
~ equal
Diagrammatic representation
K
t Time
x(1+ vin With n = t -
+ (years)
S
KI r= annual interest rate
t Time
K
t - N Time
x/(1+ v)
k
t Time
.
3 Genalisation :
·
Real rate of return r : Real RoR ,
internal RoR or IRR , effective annual rate
LEAR) ,
annualised rate internal , yield
.
·
Always convert the time a rate to a yearly scale same scale
.
.
4
Equivalence of rate :
M
1+ r = 1 + APR
M
.
5 Group of cash flows :
·
Cash flow : Cash received & spent thru transactions
.
·
Determinants : Timing ,
size, degree of certainty ,
sanctions
.
· In a diagram :
Kok1 K2 3 kn
>
to +, ty +z tn
. The rule
6 of the rules
Fair value of cash flow
the
·
:
Ko -
t
=
kt(1+ r)
-
t=1
w
Price of the financial
instrument
=> Pu *
PV
(cash inflow) (cash outflow
> Time adjusted by TVM at time O = Price paid for the instrument
.
7 .
Classical problem
4.71
4
9 38
1
.
.
7
2008 2013
r= ? k = k(r + 174
n= 5
years => 9 38. = 4 71(r +
. 1)5
r 59 38 0 1477
(= = .
-
1 = .
4 71 .
10 000 P
2 r= 3%
.
>
1492 1515
k= 10000/1 + 3 % )23
= 19735 87 .
.
3 r = 4%
K
2018 = 68000011 + 0 . 0415 = 827323 97 .
(1+ n)15
. k' 31
( 3
4 =
>
= = =
Es r= 153 .
1
r= 0 0760
.
= S r= 76 %.
3825 X
Financial product
5 I > FV = Pu + Lai ?
L
250000 ? X
.
6 M =
0 4375 %
> 1 12
.
g 1 25 4 4 2 75
n years
.
=
.
r
114 = 1 375 % 15 months 1 , 25
=
years
.
X= 250000x1 .
00437548 = 308278 28 .
PV = 308278 28
265279 31
.
=
0 0137511
.
.
7 .
Total interest = FV -
PV = PV [(1+ r)" -
1]
0 5% n= 5 years
a .
11/12 = .
S
60
TI = 1000 [11 + 0 5 % ) 1) .
-
= 348 85 .
.
D 1 25 %, n = 30 years
r1112 = .
360
TI = 1000 [(1 + 1 .
25 % -
1]86541 .
00
2000 X1 X2 X3
.
8 I >
years
O 3 7 10
" 5%
1/2 =
414 = 2% "112 = 0 75 %
.
X
z
= 2000 x 1 .
056x 1 .
021 x 1 .
007536 = 4779 09 .
9
. r = (0 84 % .
+ 1)1 -
1 = 0 1056
.
% = 13% + 1)2 -
1 = 0 0609
0 5
.
ro 25 = (0 025 %
.
.
+ 1(30x3 -
1 = 0 0228 .
11/12 =
65 % + 1 -
1 = 0 0082 .
·
10 Option 1 :
M1112 = 0 9375 %
. = > r= 10 9375 % .
+ 1(12 -
1 =
0 1185
. = 11 85 %
.
Option 2 :
ro 5 .
= 6 75 %
.
=> v = 16 75 % + . 1)2 -
1 = 0 1396
. = 13 96 %
.
Option 3 : r = 11 75 % .
=> Option 2 .
is the best
11
. In 5 years
.
9 r
1/12 = 1%
Option 1 : FV = 30000 x 1 .
0160 = 54500
Optiona : FV = 12000 x 1 .
0160 + 12000 x 1 .
0136 + 12000 = 50969 59 .
Option 1 : FV = 30000 X 1 .
006736 x 1 .
0158 = 42978 .
5384
Option 2 : FV = 12000 x 1 .
006736 x 1 .
0158 + 12000 x 1 .
00671x1 0158 + .
12000
= 43837 14 .
= = .
13 .
N = ? 2800 = 2000 x 1 .
025n
=> n =
1091 .
025E = 13 63 . /quarters)
14 6 years = 6 12 . = 72 month
O
FV 2 = = (v + 1)72 = > p+ 1 = 722
Py
·
Triple : 3 = (r + 1)n
= n =
109722 3 = 114 12 months
.
.
15 .
FV = 2500
n = 7 12
.
= 84 months
r1/12 = 0 84 %
.
A X =
2500 = 1673 26 .
1 .
008448
· X = 2500 x 1 .
008436 = 3378 49 .
. Semestrial
16 :
every 6 months
L
-0000 -
X -
X -
X
S
On 4 12 16 semester
M
X X & 50000
=
t &
1 .
064 . 0612
1 1 .
0616
= > 1
. 061X + 1 06 "X
.
+ X = 50000 x 1 .
061
X 50000 x 1 06 29713 99
4 =)
.
= = .
1 .
0612 + 1 064 .
+ 1
↑112= 1 %
172500 X
g 5
"months
0110119401/05/94
FV = 2500 x 1 .
0148 = 3722 16 .
On May 1 94, ,
no
· of months left = 40-4 = 36 (months) = 12 quarters
3
=
years
= Price sold-price
Profit bought
=
3722 16 .
3722 16 .
(1 13)3
. (1 033125)12
.
Y 62 20.
.
18
2
· Account 1 :"12 = 6% = v= 1 06 .
-
1 = 12 36 %
.
PV = 500 x 1 .
12363 = 709 26 .
, Fufrom 01101/83 : FV = 709 26 x 1
. .
1236"
· Account 2 : PV = 400
S
FV = 400 x 1 .
1557
2 2
2 account have the same value
Es FV1 = FVa
Es 709 26 .
x 1 .
1236" = 400 x 1 .
1557
. 1236
1 n 400
=) =
. 155
1 709 26 .
= n = 20 78
. (years)
=
20 years , 9 months , 11 days
.
1000 200 - Y -
X -
X
19
-
.
>
O 1 2 4 quarter
r 2 5%
114 = .
200 X X X
+ t + = 1000
1 025
.
. 0252
1 . 0253
1 .
1 0254
>
=
= 288 86 .
3000 2030 52
20 .
PV1 = - .
. 058
1
4000
PV2 = = 2702 26 .
1 .
0410
- X - X
>
O 2 half year
1112 = 6%
X + X 4732 78
= = .
1 .
06 2
2= X = 2504 . 12
-
500 -
500 -
X
21
.
O 6 12 months
500 X
1000 =
+
. 0155
1 1 .
01512
=> X = 648 .
90
X X
2471 95 .
=
+
(1 + 0 028 % )6x30
.
11 + 0 028 % 365x2
.
=> X = 1399 73 .
23 .
1112 = 1 25 %
.
5000 X 2X 3X
O 2 5 10 month
X 2x 3X 5000
t + =
. 01252
1 . 01255
1 . 012510
1
= X = 908 34 .
= 121793 10 .
= 129328 .
59
Net PV = 129 328 59 .
-
100 000 = 29328 .
59
B
Net PVA > Net PVB = Proposal A is better
.
ro 5 = 6 %
. Y ro 5 = 5%
25
.
.
of 111
>
01/14 07/17
30m 42m
~ 5 semiannual
~7 semi annual
payments payments
=> Y= 20000 x 1 .
065 + 30000 + 35000 = 81638 36 .
1 057
.
2000 -
800 -
400 -
500 - X
26
. 7
06116 08116 11/16 02/17 04/17
1000 2000 I
27
.
>
1000 2000 I
>
months
O 30 33 -
51
18 months
~ 1 . 5 years
X= 1000 x 1 .
0175" X 1 .
0253 + 2000x 1 0175x1 .
.
0253
= 3494 79 .
21
3494 79 . = 100011 + r (51 + 2000/r + 1)
1/12 ,12
4 86x18 3
-
= ) 1/12
= .
= 0 49 % .
50000 X X 100000
.
28
O 45 1011 year
v= 60/
50000 100000 X X
t = t
1 .
064 . 0611
1 1 .
065 1 .
0670
=> X= 70679 91 .
-
3000 -
4000 - 4000
29
. >
O 1 2 year
= r= 0 0938
.
= 9 38 %
.
10000 5000 -
2x -
X 3000
7
month
O 1 2 5 7
10000 + 5000 2x X 3000
=
+ t
. 02112
1 1 .
0216 1 .
02521 027112.
=> X= 4028 62
. :
Money they can spent on decoration
·
Payment interval Period between 2 successive payments.
:
·
Payment dates Cash flows of annuities carried
: .
· 2 types Constant Equal payments :
-
>
1 ...
2 n time
2
. Accumulated value
> FV right after the n-th payment
.
K kK --- K
>
1 2 3- ...
N time
FV
FU the third
E g
. .
after payment :
+ (r + 1) + (v + 1)2)
= ((1
-
S3r = (1 + r)3 -
1
r
FV = K (1 + r3" -
1 = K S
. .
n r
r
Sn r
: S at nangle r
*
Solve with T184 :
Step 1 Step 2
at 1
> Check the sign
Alway
.
3 Present value
K K K
-
K
>
" ---
N
PV = K IC K
: 3
E g .
payments :
t t
1+ r [1 + r)2 (1 + n)3
3
K 1
= .
t= 1 (1 + r)t
-
= an r
-n
PV = k .
1 -
(1 + r) = k .
an
r
↓ ! 2
--
36
>
r
1/12 = 1 .
5%
Number of deposit = 36 times
12500000 + 2250000a361 5 % .
= 12500000 + 62236539 7 .
E .
g2780 = 80 +
Xa241 25 = 74736539 7 .
X = 33 94 .
= n= 15 73 semiannual payment
.
15
Forward 15sem = 115 1. x (1 06). = 274 84 .
.
4
Perpetuity
= when u receive a const cash flow till infinity
PV = K K K
t + ....
1+ r (1 + r(2 (1 + r)0
Co
A
=
K K 1
-
q
PMT =- 100 , g= 2 %, r = 5%
.
5 Spicy stuffs
* Explanation :
+
Acc value. = on the final payment date lind .
the final payment
PV = value period before the 1st payment date
+ exactly one
E .
g: ro 25 = 1 75 %
.
.
n = 24 trimestrial payment
k = 1758 am
L
O 17501750 ---
↓
-
2 O 1 23... 24 trisemester
= now
3PV 33
= kxan +x(n + 1)
= 1750x9241 75x)1 .
0175723
0175723
.
- 34056 .
20x(1 .
- 33664 58 .
E . g2
1500150150
... 150 -
300 -
300
... -
3003
1010811108
I
7
12108 10/1311/1312/13 10116
... ...
r
1/12 = 05% .
= 12523 86 .
11800 83 . = 3114 24
.
Simplified diagram :
1500 150 9600 5
.
.
-
300 . S36 05
.
I
O
I
Time
60 96
g K K K
1
--
06100 12100
... 12/10 time
ro 5 = 5%
K
.
K K -
2
>
O 1
-
22
S225
01 2 --
60
1%
M1112 =
D .
x 1 .
017
X = 2000 x 1 .
017 + 250x5 7 1
+
250x9531
- 2144 27 .
+ 1883 38 .
+ 10246 09 .
+
= 14193 74 .
OR : X = 13238 76 . x 1 .
017 = 14193 74 .
+ 5000
-
40000 -
400 -
400
... -
400
3
.
: Buying
--
0 1 2 72
r = 1 5%
1112 .
PU = -40000 -
400 x 9721 . 5
+ 5000x1 .
015-72 =
-
55826 22
.
-
1600 1600 1600 1600
- -
Leasing
... -
>
01 2 3 ---
72
PV = -
1600 x 9721 5 = 70151 47 .
.
4. --
...
>
-
17 --
0 1 2 ...
3 7 time
r= 5%
-
17
X = 1250 xa + 5x1 85 . = 3155 72 .
>
O 1 ...
2 8g ...
14 time
r= 8%
Balance X = 1000 x Ss8 x 1 .
086 -
500xSs8 = 13211 04 .
2000 2000
... 2000
6 .
7
Ann , 1114 = 2
%
O 1 -..
2 11 quarters
Ann's balance X = 2000 x S112 = 24337 43 .
K IC
Elisa 7%
---
> v=
,
O 2 --
37 months
- 0 .
57 %
24337 43 .
= kXS370 57 .
= 592 71 .
7 5% months) (1tr)" 1
r12 FV K S
-
. = n = K . = .
nr
r
1 05 1 0 82%
= M112 = . = .
[] 929 71 . = k xa120 82 .
=> k = 81 67.
& 300 300 300
.
8
...
>
-
4 years O 1 ...
2 40 quarters
M
"
r= 12% = 1 12 -
1 2 87 %
4 = . = .
-
200... -
200 -
300 ...
-
300 400 -
...
-
400
9
. 0 84 %
> 1112 = .
O 1
... 24 25 ...
3637 ... 60 months
-
24 -
36
PV = 200x9240 84 .
+
300x9120 84x1 .
0084 +
400x9240 84x1 0084 .
. .
24 -
36
3410 91x1 0084 8661 41x1 0084
-
= 4330 70 .
+ . .
+
. .
- 13530 44 .
012 ...
60 months
1
~
K K K
11
. ---
>
O 12 ...
18 11 years
r = (rn/ 12 + 1)1 -
1 = 1 .
00841 -
1 = 10 56 % .
=> k= 552 47 .
L
X -
500
... -
500
12
. --
>
O
...
23 24 ...
59 months
1 25 %
1112 = .
PV = 500 xa361 . 25 x 1 .
0725-23 = 10838 . 99
~
O 1 ...
5 6 ...
18
X= 500x556X 1 06
. = 2987 65 .
100 100
...
14. >
r= 10%
O 12 N years
259 = 100x1 1n .
=> n=
10g1 .
1
2 59. = 9 98. /years) > deposits made 10 times.
98
Fu = 100 xS1010X 1 .
10 .
= 1749 78 .
80000 - K -
K
15 9%
,
: r=
...
>
O
---
9 10 24 years
+h
55 65th
-
bday bday
PV = 50000 x 1 .
099 = 173751 46 .
173751 46 . = kXa159
=> k = 21555 41 .
80000 - - K -
K
0 67 %
--
16
.
> 11/12 = .
O 4748
... 227 months
=> k = 1848 .
92
L 300
... 300
17 r 1%
.
> 114 =
O 4 j ---
22 trimesters
15 months = 5 trimesters
"
PV 300 xa161 % 4243 07
-
= x1 01 . = .
Previous exam questions :
- .
now
1 .
25 ...
- 25 40-
...
-
40 -
60 ...
-60
a 7
O 6061 120121 180 months
1
... ...
...
syears 7 years
V 4 2%
r=
= .
3 5%.
12
r = 1 042 -
1 = 0 34 %
1/12 . .
12
ri/12 = . 035
1 -
1 = 0 29 % .
= 2390 .
64 ~
40x9360 .
34x1 0357 + 40x9240 29x1 0355
.
. .
1 .
2996
= .
003124 . 44
= 9312 .
549440 98 .
9 10 semesters 1 03 -1
=> re = .
4720 54 .
= 500xa 8 1 .
49x1 .
01491 + Xx1 .
055 = 1 49 %
.
1 5
3744 59x1 0149
-
E) 4720 54 .
= . .
+ Xx 1 83
.
= X= 1195 12
.
-
250 -
250
...
.
C
X
O 12 60
---
65+h 70 +h
bday bday
CHAPTER 3 : Loans
1
.
Definition
·
Loans Debtors
Creditors
·
A lan contract typically specifies
+ Nominal/face value or principal of the lan : Basis for computation
+
Detailed schedule All payment dates
. Amortization Loans
2
·
Repaid thru periodic payments I like annuity (
X X X --
X
7
1 2 3 20
S
E g . : Loan n= 20 payments v
20 yrs
,
PV = 40000
40000 =
kXa20 10 75.
·
Amortisation schedule :
Eg : Deb+ PV = 6000
~ = 8% => m/2 = 1 08
.
-
1 = 3 92 %
.
24%
X =
6000 1 14
= .
964 %
Amortisation schedule : = interest rate x
remaining principle
T
2 1144 57 .
203 82 .
940 75 .
4154 68 .
3 1144 57 .
166 .
19 978 38 .
3176 3 .
4 1144 57 .
127 05 .
1017 52 .
2158 78 .
5 1144 57 . 86 .
35 1058 22 . . 56
1100
6 1144 57 . 44 02 . 1100 55 .
0 01
.
1
.
Remaining (outstanding) balance after the k-th payment :
bal(k) = +xan -
kn
Balance
T
PU of all installments
:
remaining .
.
2 Interest share in the
K-th payment :
ann
TX an - (k
= -
1)nXn
- bal(k 1) -
Xr
3
. Principle repaid in the k-th payment
Prn(k, k) = T -
Pxan -
k+ 1 rxr
an r
= T -
Int (k , k)
one included
.
·
Prn (K e) is the nominal
, sum of all principle repaid from the k-th to the 1-th
one included
.
Eg1 .
PV = P = 100 000
11/12 = 1%
=> T= 1434 71 .
b .
K= 48 , outstanding principle after 48th payment = ?
T Int (k , k) >
1434 71 .
=
-
3
. Loans with constant principle repayments
·
Principle repayment is const = /n
x
Periodic installment = Principle repayment t interest rate x principle remain
-ing (Balance).
+
Interest rate ↓ overtime
.
240
Installment : 11/12 = 0 2% .
Month 1 : 416 67
.
+ 0 2 % x 100000
. = 616 67 .
ide
.
01XXX P
X
=> X = Sn up
·
Installment T = Annuity that consists of the interest payment on the principal
and the periodic investment in the fund
.
Sn rp
Annual
interes
Money saved up
for principle
payment .
the
maturity date
.
1
.
P= 8000
r= 15 % r
15 % 1 25 %
= , 12
= = .
12
8000 =
XX9241 . 25 % = > x = 387 89 .
Prn (8
, 8) = 314 05 = Principal
.
Int 18 8) = ,
78 84 : Interest
. .
.
2 APR = 7 5% 75 % 12 0 625 %
. = > 1112 = .
= .
= T
3
. Calculate in 2 ways :
T = 1510 72 .
1
. Int (1 96) = 89281 26
, .
. Total
2 Payment = 96 x 1510 71 = 145 028 16 . .
150000 -
bal (96) =
150000 -
94253 03
.
= 55746 97
.
.
4
n = 5x12 = 60
P= 10000
APR = 12 % = > = 1%
1112
T= 10000 = 222 44 .
a 60 1 %
Outstanding principle <1/2 original amount
Es 60 -
k = 25 59
.
k 34 4135 months
() = .
*
Addition way to solve :
1000 = 222 . 44x9 1% +
5000.
5 -
T
S=
3000 ,
n = 25
4
r = 10 % = 14 = 1 1
.
-
1= 2 41%
.
25540 69 = . TX 9802 41 % .
= T = 723 14 .
6
. $21400 = D
APR = 15 % => = 1 25 %
1112 .
n = 36
T= 21400 741 84
= .
936 1 25 %
.
r1112 =
8%
=
0 67 % .
12
15873 58 . = XX9240 67 % .
= > X = 718 21 .
·
Higher penalty (Outstanding debt is higher
·
More time to benefit from refinancing when it's ur advantage
.
F .
ro 5 ·
= 5 25 %
. = > 1/12
= 1 .
0525 -
1 = 0 86 %
.
120000 TX a = T= 1117 63
300 0 86
=
.
% .
G
New monthly payment .
New rate :111 = 1 .
035-1 = 0 58 %
.
↑x a
2400 58 % = 116232 44 .
.
=> T= 898 . 39
.
8 EAR = 6 09 %
. => 11/12 = 1 0609
.
-
1 = 3%
b
. bal(k) = 2550 96 .
x a
30-k 3 = 50000x0 6 .
=> 30 -
k = 14 7 .
= k = 15 3 .
=> After the 16th payment .
.
c Outstanding balance now bal 120) 21760 23 1 0609-1 0 99 %
: = .
, 1116 = .
= .
21760 23 . = TX9300 99 % .
=> T= 841 94 .
.
9 P = 500 000 euros
a .
The old installment :
500000 =
TX9360 58 % .
=> T= 15429 41 .
b New
. monthly installment
50000 = 294756 93 .
294756 93 = .
4 x 180 58 % = >T= 17292 45 .
.
10 .
APR = 7 2 %= . r
, 12 = 06% .
P= 200 000
T = 200000 = 1820 09 .
1 .
00760
= > X = 1314 88 .
0
11. ro 5 = 6 % = +112 = 1 06 .
-
1 = 0 98 % .
.
n= 20
P = 60000
& 206 %
. P = 100000
12
n = 14
T = 4758
104900
10000 = 4750xa14 +
(1 + r(14
. P = 100 000
13
n = 120
r = 0 9%
, 12 .
T= 100000 833 33
= .
120
a .
Balance after 4 years = 100000 -
48x833 33 .
= 60000 16 .
. Interest of the
D 49th payment = 60000 16 . x 0 9% . = 540 00 .
C Total
.
monthly payment of month 49th = 540 + 833 33 .
= 1373 33 .
14. P = 50000
n = 5
r= 5%
Amortization schedule
I I I I
Payment number Payment Interest share 5 % Principle repaid remaining principal
50 000
-
paid ro 5 .
= 6% =
Interest each month = 80000 + 6% = 4800
P = 80 000
S20 3 25 %
.
.
b Real annual rate
20 m/2
=> r112 = 7 26%
.
=> RAR = 1 .
07262 -
1 = 15 05 % .
16
. P= 20000 =>
Interest paid each year = 20000 + 0 04 . = 800
m = 4%
a
. Amount Marc should save each year : X =
20000 = 3409 13.
S5 8%
b Amount Marc
.
pay each year X = 500 + 3409 13 .
= 4209 13 .
c .
20000 = 4209 13 xa zr .
=> r= 1 72
.
%
12
r= 36%
.
= 7 11/12 = 1 036
.
-
1 =
0 295 % .
n = 20 x 12 = 240
a .
Monthly installment T = 180000 = 1047 63 .
b .
bal(144) = 87474 27 .
~ = 2 2%
.
=
V1112 12 1 022
= .
-
1 = 0 18 %
.
Monthly installment if Carla also continues to pay off the old can :
.
2 87474 27 . =
500x960m 12 x(1 + r 12160 + ,
, 750x960N, 12
=>
87474 27 = .
500x(1+ r)60 1x(1 + r)60 -
+ 750x(1+ r360 -
1
V R
=>
M1112 =...
=) r =...
12
3
. APR = 3% => M1112 = 1 03.
-
1 = 0 25 %
.
X = 5000
xa510 25 % .
= 239133 02 .
Y = 4000000 -
2500000 + 239133 02 .
= 1739133 02 .
1739133 22 . = TXa2400 25 % .
x1 .
0025-2
=> E 9693 48 .
.
4
T= 7500 r
p= 0
% = > Vp1/12 = 11 .
06 - 1 = 0 49 %
.
n= 15 x 12 = 180 months
P
7500 = Px0 .
4 % +
=> P= 1003495 57 .
S180 0 49 %
.
CHAPTER 4 Bonds
1 . Simple bands D
C C +C
C
: Buyer
b
>
1 3 n time
2
in return for
P
: Seller
b
>
1 2 3 n time
·
n : number of coupon
·
Other quantities :
quoted as a % of the nominal value face value of the bond
+
P : The issue price P
+
D : Redemption value
+ C : Coupon rate
E g . : Assume
·
The number of coupon n = 5
·
The issue price P= 99 75 % .
> P= 0 9975
.
x 2000 = 1995
·
The redemption value D = 101 5 % .
1015 x 2000 = 2030
·
The coupon(rate) c = 7 35 %
.
coupon payment = 0 0735 x 2000 =
.
147
·
The nominal value is $2000
E g .
n = 5 You
·
pay a total of 100 575 % .
x 25000 = 25143 75 for
.
c = 5 4 % .
your bonds
P = 100 575 % .
·
Each of the 9 coupons is worth 5 4 % .
x 25000 = 1350
25 000
a .
Valuation problems upon issues
· The equation links all defining quantities to the real rate of return for this
C C C C -
+C
>
time
p
O 1 = at yield r n
7
O 12 3 4
-
U
. Transactions
b on coupon dates :
After :
payment P
. market price
n : coupons left
>
- Changeable values : P and n (YTM)
c .
Transaction between 2 coupon dates
·
Bonds can be traded at anytime
.
-
11 +)C
-
C C + C
time
--
>
!
0 25 g t = 0 75 .
+ + 1 --- c+ n -
1
= 0 75
.
·
Band market convention-quylide :
Buyer must pay sellers the accrued
interest on transaction dates
.
·
Accrued interest = cx(1 -t)
·
Full diagram :
-
CX(1 +) +C
-
+C +C +C
--
> time
g t ++ 1 ++ 2 ++ 3 ... ++ n -
1
P = at yield r
--
> time
g t ++ 1 ++ 2 ++ 3 ... ++ n -
1
· Different way :
-
CX(1 +) +C
-
+C +C +C
--
> time
Ot ++ 1 ++ 2 ++ 3 ... ++ n -
1
-
P + C(1 +) -
= at yield r
--
> time
Ot ++ 1 ++ 2 ++ 3 ... ++ n -
1
1)n)X(1
-
+ +
(r +
E . g1 : c= 3 95 %, .
-
7
time
0 75 0 1 9
lysm
-
D = 100 % . -
Sm 3m
Sy3m
n = 9 ~ m
1y 1y
r= 4%
dirty price
Equation : -
9)x(1 + 04)1 0 25
- -
.
+ +
. . . .
-
~ PV of bond at + = 1
0 9964 .
-
clean price
E g2 :
.
P= 100 25% .
r = 6 42 %
.
Equation :
1 035
064215/12
P=
ex +
12xa166 + x (1 + 0
.
-
. 42 % .
16
(1 0 0642)
-
+ .
d . Zero coupon bonds
·
No coupon payment, only payment of the face value at maturity
.
· P =
D
(1 + n)n
e
. Perpetual bonds
·
Coupon payment tile co
.
Co
C
· P= C D
- t
W
+= 1( + n) +
(1 + +10
1
.
Nominal value = 5000
D = 103 %
C = 5 25 %
.
r = 4 75 % .
103 %
p= 5 25
154 75 %+
.
x
.
1 . 047515
= p= 106 78 % .
= 106 78 % x5000
. = 5339
. Nominal value
2 = 1000
D = 100 % = 1000
c = 4 5%. = 45
r= 4%
woo
P= 45x954 %+ = 1022 26 .
1
. 045
95 68 100
.
3 . = 3xa4r, 2 +
(1 + r
- 2)4
=> r1 / 2 = 0 04204 .
=> r = 1 .
0422 -
1 = 8 58 %
.
4
.
·
First 4 years : c = 5%
Last 4 years : 6%
Cz
·
=
· D = 102%
·
r = 4 53%
.
-
4
12
p= 5xa44 53% .
+
6xa44 53% .
x1 . 0453 +
1 04538
.
I 17 93 .
+ 18 02 . + 71 56 .
- 107 51 %
.
.
5 Face value = Woo
c = 3% = 30
D = 100 % = 1000
r = 1 85 %
.
1 .
01858
b
. Gross return/tax excl ( .
1000
1018 43 . = 30xa8n +
21 + r)8
= r = 2 74 %
.
.
6 D = 101 %
c = 4%
r = 3 8%.
.
b p + 3 33.
=
(4xa-3 8%
.
+
101
( x 1 .
03856
1 .
0385
=> p = 101 61 %
.
4 4 4 4 4
Y
D 11 2 3 k 5
accrued
--
interest ! + 2n
4y
-m
1y
3 95%
.
--
I 3
O
---
7
. P = 104 37% .
1 2 6
3m 9m
C = 3 95 %
.
--
D = 105 % 1y 1y
r=
r= ? 14 37 3
95x7 (3 95xafn 1) (1 + 3 88
.
+ = +
. . .
Accrued interest
8 .
P = 99 6 % .
D= 102 36 % .
C= 6 35 %
.
r= Y >
+ D
>
! 1 234 5 6
um
5m
D = 102 36 .
+ 6 .
95x5/12 = 105 26.
-
(5/12 + 6)
9. 6
9 = 6 35
.
xagr + 105 26x(1+ r)
.
= r = 6 77 %
.
2
45x7 98 26
9 .
p = 97 65 .
+
.
= .
102 07
45x1
D= 101 25 .
+ 2 . = .
98 26 =
.
2 .
45xaor + 12 07x(1+ .
rj(8 + 1/12)
= r= 2 9
.
4m
2 45
. 2 45.
---
2 45
.
D
7
-
py 1 2 ---
S -9
3m Sm
m
14
P = 10 %
C= 3%
D = 12 13% .
2months Sdays = 66/360 years
---
L
>
g 2 506117
2012 2013 2014 ---
2017
a .
Accrued interest = 3 x 66 = 0 .
55 %
360
b .
Buyer buy them today at price P= 102 13 % .
+ 0 55 %
. = 102 .
68 %
12 68 = .
3xa32 8 % + D x 1 .
02866/368 = D = 101 73%
.
0283
.
1 .
.
2 P = 101 5 % .
C = 3%
wo
a .
101 5 .
=
3x915r t >
= r= 2 88 %
.
(1 + r)15
P 10
b .
Zero band = - = 65 32 %
.
(1 + 2 88 %
.
)15
100 r)1/4
.
3 98 75
.
+
3xy =
(3x9 , 3r +
x(1 + = >r = 3 12 %
.
(r+ 1)13
CHAP5 Derivatives
1
1. Definition
·
value is determined by another /underlying) financial instrument
.
·
such as Options, warrants, futures
,...
Speculation , hedging
. Future
2 : An agreement to purchase an asset at a determined price on a
Contract
·
on spot market : transaction now ,
settlement now
.
·
Day 1 : $/E = 1 04
.
-
> new contract : =104000 >
-
receive 2000
· Day 2 $/ = = 1 01
.
+ new contract : =101000 >
-
pay E 3000
--
·
Day 0 + 3m : $/E = 1 01-
. pay 10 1 000
+ 3000 -
2000
E 102 000
3
. Options
+
The right to buy 5th / = call option (
·
= the"writer
The seller ""
*
Call option :
The
·
buyer of the call has the right to buy an number of shares within a
the owner of the call option is schel wishes to exercise his/her right.
·
The stock on which you have an option = the underlying value
·
Number of shares : the unit of
trading for an option on Euronext Derivatives
is usually 100 shares
.
·
Price at which I can buy - strike price/exercise price.
·
The price of share = S
· Period in which
a have the option = maturity
·
Option that can be exercised within a specific time period
= American style .
·
Option that can be exercised on specific date = European style
.
* Put option
·
The buyer of a put has the right to sell a specified number of shares
within a certain period or on a specific date at a pre-agreed price .
·
The seller of a put has the obligation to buy the shares to the owner of the put
option if she) wants to exercise his chers right.
·
Exercising option :
↑ The owner of a call option will only use his right if he can buy the share cheaper
using the option ,
then on the market so
only if strike <market price
price
Calls
+
The diff .
between the market price of share and the strike price is the
+
A call =s max 10; S-X) ;
A put 10 ; X-S)
·
strike price = market price : The option is "at-the-money"
Strike price > ()
·
market price :
"in-the-money" >
-
It) intrinsic value
· No intrinsic value :
"out-of-the-money".
The value of an option consists of 2 parts
.
+ Intrinsic value
+ Time value
·
Reflects the possibility that the option will be more valuable in the future /'in-the
1
4 . Graphs
E g
: .
ABInber ,
c , maturity 03/24 ,
strike price = 54
·
Price AB Inber : 55 88.
·
Price option : =4 92 .
Intrinsic val = max 10 , S-X)
= max 10 , 55 88
.
-
54)
- 1 88
.
52 5 .
O &
53 O O
53 5
.
O O
54 g &
54 5
.
+ 05 .
-
0 5 .
55 I -
1
55 5 . .5
1 -
1 5.
56 2 -
2
Graph call option
n
Intrinsic value
Buyer call
Writer call
Writer : .
Maximum Loss is unlimited
·
The advantage of options is the ability to achieve high return w/ a limited investment
.
= Leverage effect .
Buy stock at 55 88 .
-
> Share prices ↑ to 56 88.
Return =
56 88
.
.
55 88
.
= 1 79 %
.
55 88
.
5 92-4 92 0 5
Return =
.
.
=
.
= 10 16 %
.
4 92
. . 92
4
Buyer call
4 92
.
>
-
4 92
Writer call
.
In the same the graph for the buyer of a put option can be made
way ,
Eg :
AB Inber p ., maturity 03/24 ,
strike price EGO , price AB Inbev : E 55 68 .
Price option = EG 15 .
= max 10 , 60 -
55 88)
.
= 4 12.
·
Time value = 6 15-4 12
. . = E 2 03.
Graph :
58 2 -
2
58 5
.
1 . 5 -
1 .
5
59 1 -
1
59 5 .
0 5 .
-
0 5 .
60 & g
60 .
5 & O
61 O &
60
Writer put
6 15 .
Buyer put
> >
60 Writer put -
6 15
.
Buyer put
-
60
.
5 Financial Engineering -
The practical use of options
a .
Put-call parity :
investor buy a share of Heineken o a put option w/ strike price ES5 /price E3 55) .
of this
What is the payoff at maturity strategy ?
S Zero bond ((X = 85) Zerobond + C
O 85 O Siz Zero-band + C
: : : : Payoff
82 sij g 85 C
85
83 85 O 85 Zero-band
84 gi O 85
85 S
85 85 g 85
86 gi 1 86
87 gi 2 87
88 85 3 SS
: : : :
price =85
>
-
Face value (F) = 85
84 gi O 85
85 S
85 85 g 85
8685 1 86
87 gy 2 87
8885 3 SS
: : : :
Share + Put = Zero-bond + call
85 55 Sy call E6 85
+ 3 .
= + => call = .
1 022
price option
.
>
- the of the call
Otherwise :
Arbitrage
Assume call price = E7 5 .
-
> sell call ,
receive 7 5
.
Payoff maturity
.
at
.
synthetic call
>
b .
Mutual fund w/ capital protection
g
BEL20
Convertible bonds
·
o reverse convertibles
+
Premium is paid in terms of a lower coupon rate
F= 1000 >
-
conversion ratio = 50
1 Payoff
Zero-bond + call
1000
20
S
·
Reverse convertibles >
- Si
maturity >
-
issuer = financial
Issuer has the right to pay face value institution or a specific number of shares of
another
company
.
M Zero-bond- Put
i
1000
500--- 7
S
w
·
option strategies
+
Straddle : Buy a call - a put option w/ the same strike price
.
+ Long strangle : Combine a put w/ a low strike price w/ a call w/ high strike price.
+ Butterfly Buy : a call w/ low strike price leg E20) , buy a call w/ high strike price
* Straddle :
Buy call (x = 25) +
buy put (X = 25) Price of options = ES
C P C+ P
S X = 25 X= 25 Payoff
20 O y 5
P
Straddle C
21 O 4 4
22 C 3 3
23 O 2 2 : >
17 3
24 O 1 1
25
25 O O O
26 1 O 1
27 2 O 2
28 3 O 3
29 4 O 4
30 5 & 5
* Long strangle :
Buy put (x = 23) +
buy call (X = 27)
D C P+ C
S X= 23 X = 27
20 3 O 3
21 2 O 2 Price options = -4
22 1 O 1
Pay off
23 O O &
24 O O O
C
25 O O O Long strangle
P
26 O O O
27 O O O
28 & 1 1
ig is as 27 1 S
29 O 2 2
38 O 3 3
C C -
2C Butterfly Price option : E1
S X = 20 X = 26 X = 23 O
~
Payoff
O O
18 O g
Butterfly
O C
19 g O O
(x= 20)
20 O O O 1 C
(X = 26)
21 1 O O 2
22 2 O 03 3
20
23 26 S
23 30 02
24 40 -
2 1
2C
-
25 i O -
4 O
26 6 O -
6 O
27 F 1 -
8 O
28 S
2 -
10 O
strike price
Stock price Risk free
*
Black-Scholes Option Pricing model rate Maturity option
-R+
·
The Black-scholes model was originally C = SN(d , ) -
Ee N(d2)
2
developed to price call options
m(S) +
(r +
2 (t
·
N(d , ) and N(dz) are found using the d, =
r= 10 %
2100 = 500x1 .
13x(1 + v)15 + 1000x1 1x(1 + .
11 5
.
= r = 12 26 %
.
= (112 = 5 95 %
.
6
2 .
11/12 = . 06
1
-
1 = 0 98 %
.
5000 -
2100 x 1 .
06 =
XXS120 98 % .
X 1 0098 .
=> X = 195 34 .
.
3 250000 = Tx &
300 0 75 % .
=> T= 2097 99 .
.
4 APR = 9% = 1 r =
9 % /12 = 0 75 %
, 12 .
Surp S300 1 2%
.
=> 0 68 %
m112 = .
Tax = 30 %
5
P = 98 2 % 98
.2 70 % x4 5xajr
5
10x(1 + r)
-
. = .
+
.
c = 4 5%. => r = 3 55 %
.
n = 5
D = 100%
v = ?
CHAPTER 5 : DERIVATIVE
.
1 Putoption : X = 25
,
Intrinsic value = 2 Quyenban
Call option : X= 30 , Intrinsic value = ↑ Quyen mua
*
Put option
23 2 27 O
23 5 .
.5
1 28 O
24 1 29 O
24 5 . 0 5
. 30 O
25 O 31 1
25 5 .
O 32 2
26 O 33 3
26 5 .
O 34 4
. D = 101 %
6 98 2 .
= 4 .
5xa,v + 101x(1 + r)-
r = 3 => r= 7 43 %
.
.
7 D = 100 + 4 5 . x
3 = 13 375 .
98 2 . = 4 .
5xazr + 103 .
375x(1 + 25314
(r + 1)3
r
1/12
= 5 04 %
.
MOCK TEST
EAR = 2%.
PV = 25 = r,, 12 = 0 17 %
.
10010 10 10 10 10 20 20 20 20 20
o i''h's 's' is
FV = 100 x 1 02 .