The document provides a financial overview of National Aluminium Company Ltd from March 2014 to March 2023, detailing sales, expenses, operating profit, net profit, and other key financial metrics. It highlights trends such as increasing sales and fluctuating profits, with a notable rise in net profit to 1,544.49 in March 2023. Additionally, it includes quarterly data from September 2021 to December 2023, showing ongoing sales and profit performance.
The document provides a financial overview of National Aluminium Company Ltd from March 2014 to March 2023, detailing sales, expenses, operating profit, net profit, and other key financial metrics. It highlights trends such as increasing sales and fluctuating profits, with a notable rise in net profit to 1,544.49 in March 2023. Additionally, it includes quarterly data from September 2021 to December 2023, showing ongoing sales and profit performance.
The document provides a financial overview of National Aluminium Company Ltd from March 2014 to March 2023, detailing sales, expenses, operating profit, net profit, and other key financial metrics. It highlights trends such as increasing sales and fluctuating profits, with a notable rise in net profit to 1,544.49 in March 2023. Additionally, it includes quarterly data from September 2021 to December 2023, showing ongoing sales and profit performance.
The document provides a financial overview of National Aluminium Company Ltd from March 2014 to March 2023, detailing sales, expenses, operating profit, net profit, and other key financial metrics. It highlights trends such as increasing sales and fluctuating profits, with a notable rise in net profit to 1,544.49 in March 2023. Additionally, it includes quarterly data from September 2021 to December 2023, showing ongoing sales and profit performance.
Narration Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Cash from Operating Activity 981.34 520.47 880.81 1,435.94 1,590.33 2,408.85 -348.56 2,199.40 4,049.61 908.24 Cash from Investing Activity 78.05 565.72 313.96 1,550.34 -490.16 -531.85 872.72 -1,403.70 -2,735.92 -334.25 Cash from Financing Activity -515.48 -506.50 -544.03 -3,615.87 -1,099.65 -1,730.75 -677.29 -600.65 -1,114.41 -923.50 Net Cash Flow 543.91 579.69 650.74 -629.59 0.52 146.25 -153.13 195.05 199.28 -349.51 Narration Cash from O Cash from ICash from FNet Cash Flow 2013-14 981.34 78.05 -515.48 543.91 2014-15 520.47 565.72 -506.5 579.69 2015-16 880.81 313.96 -544.03 650.74 2016-17 1435.94 1550.34 -3615.87 -629.59 2017-18 1590.33 -490.16 -1099.65 0.52 2018-19 2408.85 -531.85 -1730.75 146.25 2019-20 -348.56 872.72 -677.29 -153.13 2020-21 2199.4 -1403.7 -600.65 195.05 2021-22 4049.61 -2735.92 -1114.41 199.28 2022-23 908.24 -334.25 -923.5 -349.51 How to use it? You can customize this workbook as you want. You can add custom formating, add conditional formating, add your own formulas… do ANYTHING. Please don't edit the "Data Sheet" only.
After customization, you can upload this back on Screener.
Upload on: https://www.screener.in/excel/
Download your customized workbooks now onwards.
Now whenever you will "Export to excel" from Screener, it will export your customized file.
TESTING: This is a testing feature currently. You can report any formula errors on the worksheet at: support@screener.in s… do ANYTHING. COMPANY NAME NATIONAL ALUMINIUM COMPANY LTD LATEST VERSION 2.10 PLEAS CURRENT VERSION 2.10
META Number of shares 183.66 Face Value 5.00 Current Price 188.90 Market Capitalization 34,693.97
PROFIT & LOSS
Report Date Mar-14 Mar-15 Mar-16 Mar-17 Sales 6,780.85 7,382.81 6,817.66 7,543.04 Raw Material Cost 1,063.16 1,031.59 1,104.41 1,181.79 Change in Inventory -58.55 -2.90 8.99 96.59 Power and Fuel 2,038.26 1,826.37 1,888.79 2,236.71 Other Mfr. Exp 733.97 738.91 720.11 714.18 Employee Cost 1,245.33 1,377.91 1,398.33 1,537.44 Selling and admin 437.61 427.31 444.94 497.04 Other Expenses 67.15 354.09 363.36 392.82 Other Income 508.34 1,070.10 711.33 368.12 Depreciation 524.73 413.66 426.12 480.36 Interest 202.62 166.75 3.27 2.69 Profit before tax 917.81 2,113.42 1,188.65 964.72 Tax 275.46 791.57 401.54 296.19 Net profit 642.35 1,321.85 787.11 668.53 Dividend Amount 386.59 451.02 515.45 541.22
Quarters Report Date Sep-21 Dec-21 Mar-22 Jun-22 Sales 3,592.18 3,773.26 4,350.58 3,795.15 Expenses 2,464.91 2,582.74 2,723.72 2,915.60 Other Income 42.41 71.99 141.54 52.02 Depreciation 151.79 151.47 384.19 149.65 Interest 1.82 1.91 16.15 3.87 Profit before tax 1,016.07 1,109.13 1,368.06 778.05 Tax 268.37 278.27 342.38 199.41 Net profit 747.70 830.86 1,025.68 578.64 Operating Profit 1,127.27 1,190.52 1,626.86 879.55 BALANCE SHEET Report Date Mar-14 Mar-15 Mar-16 Mar-17 Equity Share Capital 1,288.62 1,288.62 1,288.62 966.46 Reserves 10,833.83 11,508.68 11,906.13 9,239.33 Borrowings 51.09 Other Liabilities 4,426.33 3,380.37 3,515.44 4,244.77 Total 16,548.78 16,177.67 16,710.19 14,501.65 Net Block 6,791.94 6,645.42 6,595.68 7,144.43 Capital Work in Progress 768.74 549.73 687.70 566.00 Investments 1,245.04 951.04 1,010.36 1,260.68 Other Assets 7,743.06 8,031.48 8,416.45 5,530.54 Total 16,548.78 16,177.67 16,710.19 14,501.65 Receivables 243.57 120.82 235.21 184.25 Inventory 1,173.93 1,165.56 1,055.01 1,155.93 Cash & Bank 4,048.29 4,627.98 5,103.15 2,287.23 No. of Equity Shares ### ### ### ### New Bonus Shares Face value 5.00 5.00 5.00 5.00
CASH FLOW: Report Date Mar-14 Mar-15 Mar-16 Mar-17 Cash from Operating Activity 981.34 520.47 880.81 1,435.94 Cash from Investing Activity 78.05 565.72 313.96 1,550.34 Cash from Financing Activity -515.48 -506.50 -544.03 -3,615.87 Net Cash Flow 543.91 579.69 650.74 -629.59
PRICE: 39.75 46.65 39.50 76.50
DERIVED: Adjusted Equity Shares in Cr 257.72 257.72 257.72 193.29 PLEASE DO NOT MAKE ANY CHANGES TO THIS SHEET
