Paper-6 FM & SM - Answer
Paper-6 FM & SM - Answer
com
INTERMEDIATE: GROUP – II
PAPER – 6: FINANCIAL MANAGEMENT & STRATEGIC MANAGEMENT
PAPER 6A : FINANCIAL MANAGEMENT
Suggested Answers/ Hints
PART I – Case Scenario based MCQs
1. (c) ` 0.72
Computation of EPS under financial plan I: Equity Financing
(`)
EBIT 37,50,000.00
Interest -
EBT 37,50,000.00
Less: Taxes 40% (15,00,000.00)
PAT 22,50,000.00
No. of equity shares 31,25,000.00
EPS 0.72
2. (b) ` 0.90
Computation of EPS under financial plan II: Debt – Equity Mix
(`)
EBIT 37,50,000.00
Less: Interest (14,06,250.00)
EBT 23,43,750.00
Less: Taxes 40% (9,37,500.00)
PAT 14,06,250.00
No. of equity shares 15,62,500.00
EPS 0.90
3. (a) ` 0.44
Computation of EPS under financial plan III: Preference Shares –
Equity Mix
(`)
EBIT 37,50,000.00
Less: Interest -
1
Downloaded from castudyweb.com
EBT 37,50,000.00
Less: Taxes (40%) (15,00,000.00)
PAT 22,50,000.00
Less: Pref. dividend (15,62,500.00)
PAT for equity shareholders 6,87,500.00
No. of Equity shares 15,62,500.00
EPS 0.44
4. (a) ` 28,12,500
EBIT – EPS Indifference Point- Plan I and Plan II:
(EBIT) × (1- TC ) (EBIT − Interest) × (1 − TC )
=
N1 N2
3
Downloaded from castudyweb.com
`5
= + 0.05
` 100
= 10%
2. Cost of 10% Debentures
Interest(1- t)
Kd =
Netproceeds
4
Downloaded from castudyweb.com
5
Downloaded from castudyweb.com
2. Terminal value of cash flows means the cash flows at that point
from where it would grow at constant rate. Here it assumed that
from 7th year, Cash flows/NPAT will grow at a constant rate and not
sales
2. (a) Working Note:
1. Current Liabilities and Current Assets:
Let Current Liabilities be x
Given Current ratio = 2.5
Current Assets = 2.5x
Working Capital = 2.5x- x =1.5x
or x = 1,20,000/1.5 = 80,000
So Current Liabilities = 80,000
And Current Assets = 80,000 x 2.5 = 2,00,000
2. Closing Stock
Given, Quick Ratio = 1.3
CurrentAssets - Closing Stock
=1.3
CurrentLiabilities - Bank Overdraft
2,00,000 - Closing Stock
= 1.3
80,000 -15,000
or Closing Stock = 2,00,000-84,500 =1,15,500
Opening Stock = 1,15,000 x 100/110 =1,05,000
3. Debtors
Given Debtors Velocity = 40 days
Debtors
x 365 = 40
Sales
7,30,000x40
Debtors = = 80,000
365
4. Gross Profit = 7,30,000 x 10/100 = 73,000
5. Proprietary Fund:
Proprietary Ratio = 0.6
Fixed Assets
= 0.6
Proprietary Fund
Working Capital
0.4
Proprietary Fund
1,20,000
Proprietary Fund = = 3,00,000
0.4
6
Downloaded from castudyweb.com
Where,
P = Price per share
Ke = Required rate of return on equity
7
Downloaded from castudyweb.com
g = Growth rate
Calculation PV of Dividends
Year Dividend per share PVF @ 15% PV
1 4.4 0.870 3.828
2 4.84 0.756 3.660
3 5.324 0.658 3.503
4 5.856 0.572 3.350
Total 14.341
`5.856x1.05 1
PV of Terminal Value = 1
× = 61.488 x .572 = 35.171
(0.15 - 0.05) (1+ 0.15)4
9
Downloaded from castudyweb.com
5. Final Decision:
Option Total Cost (`)
In-House with Dynamic Discounting 4,35,750
Factoring Firm’s Offer 4,52,780
In-House with Extended Credit Period 3,32,850
Recommendation: Zomo Ltd. should extend the credit period and
continue in-house management. This option will not only reduce costs
10
Downloaded from castudyweb.com
(due to lower bad debts offset by penalties) but also increase sales by
10%. Factoring is the least beneficial due to its high commission
charges, and dynamic discounting offers only marginal savings
compared to the credit extension option.
4. (a) The financing of current assets involves a trade off between risk and
return. A firm can choose from short or long term sources of finance.
Short term financing is less expensive than long term financing but at the
same time, short term financing involves greater risk than long term
financing.
Depending on the mix of short term and long term financing, the
approach followed by a company may be referred as matching approach,
conservative approach and aggressive approach.
In matching approach, long-term finance is used to finance fixed assets
and permanent current assets and short term financing to finance
temporary or variable current assets. Under the conservative plan, the
firm finances its permanent assets and also a part of temporary current
assets with long term financing and hence less risk of facing the problem
of shortage of funds.
An aggressive policy is said to be followed by the firm when it uses more
short term financing than warranted by the matching plan and finances
a part of its permanent current assets with short term financing.
(b) Over-capitalization and its Causes and Consequences
It is a situation where a firm has more capital than it needs or in other
words assets are worth less than its issued share capital, and earnings
are insufficient to pay dividend and interest.
Causes of Over Capitalization
Over-capitalisation arises due to following reasons:
(i) Raising more money through issue of shares or debentures than
company can employ profitably.
(ii) Borrowing huge amount at higher rate than rate at which company
can earn.
(iii) Excessive payment for the acquisition of fictitious assets such as
goodwill etc.
(iv) Improper provision for depreciation, replacement of assets and
distribution of dividends at a higher rate.
(v) Wrong estimation of earnings and capitalization.
Consequences of Over-Capitalisation
Over-capitalisation results in the following consequences:
(i) Considerable reduction in the rate of dividend and interest
payments.
(ii) Reduction in the market price of shares.
11
Downloaded from castudyweb.com
12
Downloaded from castudyweb.com
1. (A) (i) (a) (ii) (b) (iii) (c) (iv) (b) (v) (d)
1. (B) (i) (c) (ii) (c) (iii) (b)
PART II
1. (a) According to Mendelow's Matrix, environmentally conscious consumers
who influence industry standards fall into the Key Players quadrant.
These stakeholders possess both high power and high interest, making
them crucial to the success of Chic Threads’ sustainability-focused
initiatives. Their high interest stems from their alignment with the brand's
ethical and eco-friendly values, while their high power arises from their
ability to shape market trends, advocate for sustainable practices, and
impact on the brand’s reputation through their purchasing decisions and
influence within the industry.
As Key Players, these consumers require active engagement. Chic
Threads must focus on satisfying their expectations by providing regular
updates on sustainability efforts, maintaining transparent
communication, and incorporating their feedback to ensure continued
support. The brand should actively involve these stakeholders in its
decision-making processes by seeking their input on product design and
sustainability measures. Additionally, building strong relationships
through targeted marketing campaigns, collaborations, and awareness
initiatives will further solidify their trust and advocacy. Effectively
managing this stakeholder group is vital, as their support and satisfaction
directly contribute to the success of the brand’s eco-friendly clothing line.
(b) To target tech-savvy consumers for the new smartphone model, the tech
company can develop a marketing strategy based on customer behavior.
Consumer behaviour may be influenced by a number of things. These
elements can be categorised into the following conceptual domains:
• External Influences: Utilize online platforms and tech forums to
generate buzz around the new smartphone. Partner with tech
influencers and bloggers to review the product and create awareness
among tech-savvy consumers.
• Internal Influences: Appeal to the desire for innovation and
advanced features among tech-savvy consumers. Highlight the
unique selling points of the new smartphone, such as its cutting-edge
technology, performance, and design.
• Decision Making: Recognize that tech-savvy consumers are early
adopters who value functionality and performance. Provide detailed
specifications and comparisons with other smartphones to help them
make an informed decision.
13
Downloaded from castudyweb.com
External Factors
Market Stimuli
Environmental
Factors Purchase and
Decision Post Purchase
Making Actions
Internal Factors
14
Downloaded from castudyweb.com
16
Downloaded from castudyweb.com
17
Downloaded from castudyweb.com
18