[go: up one dir, main page]

0% found this document useful (0 votes)
2 views1 page

20241017_124143

Download as pdf or txt
Download as pdf or txt
Download as pdf or txt
You are on page 1/ 1

Developer : LUXOR PROPERTIES Date: January 05, 2024

Project : MUNICH UNIT Ntp No:


Location: BF HOMES, PARAÑAQUE Amount: ₱ 35,178.00
Subject: VARIATION ORDER NO. 2 (Additional Cladding Works)

ITEM UNIT COST TOTAL COST Total


Unit Quantity
DESCRIPTION M L M L Amount
A. Additional Drywall for Accent Wall
I. Installation of Drywall Partition at Ground Floor - - -
Ficemboard pcs 3.00 520.00 1,560.00 1,560.00
Metal Studs pcs 6.00 160.00 960.00 960.00
Metal Track pcs 3.00 150.00 450.00 450.00
Black Screw lot 0.50 500.00 250.00 250.00
Skimcoat bag 1.00 540.00 540.00 540.00
Gauze tape/ Jointing Tape roll 1.00 120.00 120.00 120.00
Flat Latex Paint gal 1.00 850.00 850.00 850.00
Semi-Gloss Latex Paint (Top Coat Latex Paint) gal 1.00 900.00 900.00 900.00
Consumables lot 1.00 1,500.00 1,500.00 1,500.00
Manpower
Labor lot 1.00 6,000.00 6,000.00 6,000.00

II. Installation of Drywall Partition at 2nd Floor - - -


Ficemboard pcs 5.00 520.00 2,600.00 2,600.00
Metal Studs pcs 9.00 160.00 1,440.00 1,440.00
Metal Track pcs 6.00 150.00 900.00 900.00
Black Screw lot 1.00 500.00 500.00 500.00
Skimcoat bag 1.00 540.00 540.00 540.00
Gauze tape/ Jointing Tape roll 1.00 120.00 120.00 120.00
Flat Latex Paint gal 1.00 850.00 850.00 850.00
Semi-Gloss Latex Paint (Top Coat Latex Paint) gal 1.00 900.00 900.00 900.00
Consumables lot 1.00 2,000.00 2,000.00 2,000.00
Manpower
Labor lot 1.00 9,000.00 9,000.00 9,000.00

I TOTAL DIRECT COST 16,980.00 15,000.00 31,980.00

II INDIRECT COST
OCM (10%) 3,198.00
VAT
Tax
TOTAL INDIRECT COST 3,198.00

III TOTAL ESTIMATED PROJECT COST SAY 35,178.00

Prepared by: Conformed by:

Larry Gaynilo Builders Project Engineer


Contractor Developer

You might also like