0 ratings0% found this document useful (0 votes) 199 views18 pagesCash Flow Statement
Class 12 Accounts cash flow statement questions
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content,
claim it here.
Available Formats
Download as PDF or read online on Scribd
4.96 Analysis of Financial Sts ements Caiym
3. State which of the following would result in inflow or outflow or no flow of Cash and Cash Fuivalens :
(a) Sale of Fixed Assets, Book Value & 1,00,000 at a profit of & 10,000.
(b) Sale of goods against cash,
(©) Purchase of machinery for cash.
(d) Purchase of Land and Building for % 10,00,000. Consideration paid by issue of debentures,
(e) Issued fully paid Bonus Shares.
(f) Cash withdrawn from bank,
(a) Payment of Interim Dividend. tans. Inflow: (2, (b): Outiow: (2, (No flow: (gy
4. For each of the following transactions, calculate the resulting Cash Flow and state the nature of cay,
Flow, ie., whether it is Operating, Investing or Financing Activity:
(a) Acquired machinery for % 2,50,000 paying 20% by cheque and executing a bond for the
balance payable.
(b) Paid % 2,50,000 to acquire shares in Informa Tech Ltd. and received a dividend of 8 50,000 afte,
acquisition.
(©) Sold machinery of original cost of X 2,00,000 with an accumulated depreciation of & 1,609,099
for & 60,000.
[Ans.: (a) & 50,000: Investing Activity —Outflow; (b) % 2,00,000: Investing Activity—Outfoy,
(c) % 60,000: Investing Activity—Inflow,
Net Profit before Tax and Extraordinary Items
5. Following is the extract from the Balance Sheet of Karishma Ltd. as at 31st March, 2023:
Equity and Liabilities 31st March ]315t March,
20238) | 2022)
Surplus, ie, Balance in Statement of Profit & Loss 10,00,000] 500000
Dividend Payable 50,000}.
Additional Information: Proposed Dividend for the years ended 31st March, 2022 and 2023 are
% 4,00,000 and % 5,00,000 respectively.
Prepare the Note to show Net Profit before Tax and Extraordinary Items.
[Ans.: Net Profit before Tax and Extraordinary Items =
6. Following is the extract from the Balance Sheet of Mercury Ltd:
“Equity and Liabilities [31st March, ]31st March,
2023 (%) | 2022)
Equity Share Capital a 800.000] 8.00000
10% Preference Share Capital 6,00,000} — 6,00,000
Surplus, i,, Balance in Statement of Profit & Loss 7,20,000} —4,00,000
Unpaid Dividend 20,000}.
Additional Information:
(i) Proposed dividend on equity shares for the years 2021-22 and 2022-23 are % 1,60,000 and
& 2,00,000 respectively.
(ii) An interim Dividend of % 40,000 on Equity Shares was paid.
Calculate Net Profit before Tax and Extraordinary Items.
[Ans.: Net Profit before Tax and Extraordinary Items = 5,80,000)
[Hint: Dividend on preference shares is paid before dividend is paid on equity shares. Since dividend
is paid (Proposed for 2021-22) on Equity Shares, dividend on Preference Shares must have
been paid. Therefore, Preference Dividend of & 60,000, ie, 10% of & 6,00,000 will also be added
to determine Net Profit before Tax and Extraordinary Items.)ow statement 4.97
_ ne following extract of Balance Sheet of Universal Ltd, calculate Net Profit before Tax and
1 srdinary Items:
Liabilities 31st March, [31st March,
f gai 2023(%) | 202%
pare capital ¥0,00,000] 10,00,000
y gence Share Capital 10,0000} 10,00,000
Balance in Statement of Profit & Loss 15,00,000} 10,00,000
‘ional Information:
addi
ssim Dividend of % 2,00,000 was paid on Equity Shares on 1st November, 2022.
[Ans.: Net Profit before Tax and Extraordinary Items = % 8,00,000.]
pividend will be paid on 10% Preference Shares since Interim Dividend is paid.)
Net Profit before Tax and Extraordinary Items of Shiva Ltd. from its Balance Sheet as at
jist March, 2023:
inte
{Hints
calculate
Note No. | 31st March, | 31st March,
Fenticulars aE
i quITY AND LIABILITIES
1, Shareholders’ Funds
(a) Share Capital Bea
(p)_ Reserves and Surplus (Surplus, ie, Balance in Statement of Profit & Loss) 2,00,000| _ 1,45,000
2. Current Liat ilities:
(a) Trade Payables ..
(b) Other Current Liabilities lea,
(¢) Short-term Provisions : pele
Total at
1. ASSETS
1, Non-Current Assets
(a). Property, Plant and Equipment and intangible Assets:
—Property, Plant and Equipment 450,000} 4,00,000
(b) Non-Current Investments 1,50,000| _1,50,000
2. Current Assets 2,60,000] _1,85,000
Total 860,000] _7,35,000
Note to Accounts
[31st March, 31st March,
Particulars
2023) | 2022)
“1, Short-term Provisions
Provision for Tax 50,000 30,000
Additional Information:
(i) Proposed Dividend for the years ended 31st March, 2022 and 2023 are % 50,000 and 2% 75,000
respectively.
(i) interim Dividend paid during the year was ® 10,000.
[Ans.: Net Profit before Tax and Extraordinary Items = 1,65,000.)Analysis of Financial St
9. From the following information, calculate Net Profit before Tax and Extraordinary (tems
Surplus, ‘e., Balance in Statement of Profit & Loss (Opening)
Surplus, fe., Balance in Statement of Profit & Loss (Closing)
Dividend paid in the current year
Interim Dividend Paid during the year
Transfer to Reserve
Provision for Tax for the current year
Refund of Tax
Loss due to Earthquake
Insurance Proceeds from earthquake disaster settlement
[ans.: Net Profit before Tax and Extraordinary Items
Calculation of Operating Profit before Working Capital Changes
10. From the following information, calculate Operating Profit before Working Capital Changes:
Net Profit before Tax and Extraordinary Items
Depreciation on Machinery
Interest on Borrowings
Goodwill Amortised
Loss on Sale of Furniture
Premium on Redemption of Preference Shares
Gain (Profit) on Sale of investments
Interest and Dividend Received on Investments
[Ans.:
t
100,000
3,36,000
72,000
90,000
1,00,000
150,000
3,000
2,00,000
1,00,000
% 745,000)
z
4,47,000
84,000
16,800
18,600
18,000
6,000
12,000
27,600
Operating Profit before Working Capital Changes = % 5,44,800)
11. From the following Balance Sheet of KBC Ltd. as at 31st March, 2023 and additional information,
calculate Operating Profit before Working Capital Changes:
Particulars Note No, [31st March, [31st March,
2023(%)_| 2022)
1. EQUITY AND LIABILITIES
1. Shareholders’ Funds
(@) Share Capital 5,00,000}
(b) Reserves and Surplus 1 6,70,000|
2. Current Liabilities
(2) Trade Payables 60,000
(b) Other Current Liabilities (Outstanding Expenses) 20,000)
(©) Short-term Provisions (Provision for Tax) 100,000
Total 13,50,000)
I. ASSETS k
1. Non-Current Assets
(a) Property, Plant and Equipment and Intangible Assets:
—Property, Plant and Equipment 7,50,000
(b) Non-Current Investments 2,50,000|
2. Current Assets 50,000]
Total
my
000] —11,55,000
ements—COSE XY, Statement 4.99
Fist March [hist Mar
pak aeeie wn | 2022
“ges and SurpIUS |
eserve $,00,000} 4.00.00
siance in Statement of Profit & Loss |__1,70.000| _1,00,000
670,000) —_5,00,000
— saan
nal Information: Depreciation for the year was & 75,000.
[Ans.: Operating Profit before Working Capital Changes = ® 345,006
Flow from Operating Activities
ash
ig, qleuate Cash Flow from Opera ED AES HORE nate —
=a 31st March [31st March
EE ok alee 2023(%) | 20227
Patents written off were % 50,000 while a part of patents were sold at a profit of % 40,000.
(Ans.: Cash Flow from Investing Activities = Nil.
jelprint Ltd. has given the following information: z
3 achinery as on Ist April, 2022 50,000
Machinery as on 31st March, 2023 60,000
‘Accumulated Depreciation on Ist April, 2022 . 25,000
‘accumulated Depreciation on 31st March, 2023 £ 15,000
buring the year, @ machine costing € 25,000 (accumulated depreciation thereon & 15,000) was sold
for & 13,000.
Calculate Cash Flow from Investing Activities on the basis of the above information. _(NCERT, Modified)
[Ans.: Cash Used in Investing Activities = 22,000.)
36, From the following extracts of a company, calculate Cash Flow from Investing Activities
Particulars Bist March, [31st March,
2023) | 202%) {
Goodwill 75,000] _1,00,000
Patents 1,00,000] 75,000
Land 90,000] 1,00,000
Furniture 246,000} 21,000
Plant and Machinery (Net) 2,00,000] —2,00,000
10% Investments 1,80,000] 2,00,000
Accrued Interest on Investments 6,000
Additional Information: Investment is sold at book value on 31st March, 2023.
[Ans.: Cash Used in Investing Activities =
[Hints: 1. Since investment is sold at book value, there is neither gain (profit) nor loss.
2. Interest received on Investments = 10% of € 2,00,000 - % 6,000 = € 14,000.)
27, From the following information, calculate Cash Flow from Investing Acti
Particulars
2,06,000.]
ities:
[31st March,]31st March,
2023) | 2022(%)
10,00,000| —8,50,000
1,00,000} 40,000
1,00,000] _ 2,00,000
Plant and Machinery.
Investment (Long-term)
and (At cost)
Additional Information:
|. Depreciation charged on Plant and Machinery % 50,000.
2. Plant and Machinery with a Book Value of € 60,000 was sold for € 40,000.
3. Land was sold at a profit of % 60,000.
4. No investment was sold during the year. (An:
‘ash Used in Investing Activities = & 1,20,000.]
se — .ee Analysis of Financial Statements—CBSE ip
28. From the following particulars, calculate Cash Flow from Investing Activities: Z
= a 7 Purchased [Sold
Particulars : —_
z z
“Machinery on a | 6,20,000] 2,00,600
Investments, 240,000} 2000)
Goodwill 100000].
Patents 150,000
Additional Information:
1. Interest received on debentures held as investment % 8,000.
2. Interest paid on debentures issued % 20,000. q
3. Dividend received on shares held as investment % 20,000. ;
4. Dividend paid on Equity Share Capital € 30,000. ¥
5. A plot of land was purchased out of the surplus funds for investment purposes and was let out 7
for commercial use. Rent received % 50,000 during the year. ¥
[ans.: Cash Used in Investing Activities = € 452,000) 1
29. Calculate Cash Flow from Investing Activities from the following information: ~
BistMarch |31stMarch,
Particulars
2023%) | 2022)
3,00,000] —3,00,000
1,50,000/ 1,50,000
ge
investments in Land
Shares in Damodar Ltd.
ila
12% Long-term Investments 80,000] 50,000
Plant and Machinery 7,50,000| —6,00,000
Patents 70,000] 1,00,000
Goodwill 1,50,000] _1,00,000
Additional information:
1. A piece of land was purchased as an investment out of surplus. It was let out for commercial
purpose and the rent received was % 20,000.
2. Dividend received from Damodar Ltd. @ 12%.
3, Patents written off to the extent of % 20,000. Some patents were sold at a profit of € 10,000.
4, A machine costing % 80,000 (depreciation provided thereon & 30,000) was sold for % 35,000.
Depreciation charged during the year was € 70,000.
During the year 12% investments were purchased for % 1,00,000 and some investments were sold
at a profit of & 10,000. Interest on investments for the year was duly received.
[Ans.: Cash Used in Investing Activities = & 2,41,000.)
(Hints: 1. Interest on Investments = % 50,000 x 12/100 = 6,000.
2. Dividend from Damodar Ltd. = ® 1,50,000 x 12/100 = % 18,000.
3. Sale of Investment = Cost of Investment Sold + Profit on Sale
* = % 70,000 + % 10,000 = % 80,000.
4, Sale of Patents = % 10,000 (Cost) + % 10,000 = % 20,000.4.105
ei PLANT AND MACHINERY ACCOUNT =
a Particulars Lt
By Bank A/c (Sale) | SAspaad
2,70,000 | By Loss on Sale of Machinery A/c* a
(Statement of Profit & Loss) |
By Depreciation A/c |
By Balance c/d =
870,000 see
jg00k Value, ie, % 80,000 ~ & 30,000) ~ & 35,000 (Sale Value) = & 15,000 (Loss).)
cash Flow from Operating and Investing Activities
jp from te following information calculate Cash Flow from Operating Activites and Investing Activities
ae 31st March, [31st March,
a‘ 2022) | 2023)
1,900,000] 4,00,000
30,000| 30,000
Payables 40,000} 1,50,000
sent Assets (Inventories and Trade Receivables) 460,000] 5,20,000
3,25,000] _3,92,000
Additional Information:
1. Depreciation of € 80,000 was provided and a machine costing & 1,05,000 (Depreciation provided
thereon % 65,000) was sold at a loss of € 8,000.
2. Tax paid during the year & 30,000.
[Ans.: Cash Flow from Operating Activities = ® 4,38,000. Cash Used in Investing Activities = & 1,55,000.)
31. From the following information, calculate Cash Flow from Operating Activities and Investing Activities:
Particulars 31st March, |31st March,
2022) | 2023.)
2,50,000] 10,00,000
75,000} 75,000
1,00,000) 3,75,000
11,50,000| 13,00,000
Suiplus,/e, Balance in Statement of Profit & Loss
Provision for Tax
Trade Payables
Current Assets (Trade Receivables and Inventories)
Property Plant and Equipment and intangible Assets:
Property, Plant and Equipment
Accumulated Depreciation
21,25,000} 23,30,000
10,62,500| | 11,00,000
‘Additional information:
machine having book value of € 1,00,000 (Depreciation provided thereon & 1,62,500) was sold
at a loss of 2% 20,000,
2. Tax paid during the year & 75,000.
‘Ans.: Cash Flow from Operating Activities = ® 10,95,000; Cash Used in Investing Activities = & 3,87,500.)4.106
Cash Flow from Financing Activities
32. From the following information, calculate Cash Flow from Financing Activities:
Long-term Loan
During the year, the company repaid a loan of & 1,00,000.
Analysis of Financial Statements—CBSE xy
Ist April, 31st March,
2022%) 2023
2,00,000 250009
(NCERT, Moditegy
tans.: Cash Flow from Financing Activities = ® 50,009}
Hint:
Or. LONG-TERM LOAN ACCOUNT a
Particulars @__ [Particulars q
To Bank A/c (Loan repaid) 1,00,000 | By Balance b/d 2,00,000,
To Balance cid 2,50,000 | By Bank A/c (New loan raised) (Bal. Fig) 150,000
3,50,000 [350,000
—S
33._From the following information, calculate Cash Fl
low from Financing Activities:
Particulars
[31st March, [31st March,
2023(%)_ | 2022@%)
Equity Share Capital 10,00,000| 9.00000
2,60.000/ 2.50000
Securities Premium Reserve
12% Debentures
Additional Information: Interest paid on debentures € 18,000.
34, _Jalco Ltd. provided the following information, calculate Net Cash Flow from Financing Acti
1,00,000} 150,000
[Ans.: Cash Flow from Financing Activities = 42,000}
Particulars
Equity Share Capital
12% Debentures
Additional Information:
1. Interest paid on debentures € 19,000.
2. Dividend paid in the year % 50,000.
3. During the year, Jalco Ltd. issued bonus shares in the ratio of 5 : 1 by capitalising reserve,
of Reserves.)
35. From the following extracts of Balance Sheets of Exe Ltd., calculate Cash Flow from Financing
: Increase in Equity Share Capital by & 2,00,000 by issue of bonus shares will not be shown.
under Cash Flow from Financing Activities because cash is not transacted. It is Capitalisation
[31st March, ]31st March,
2023%) | 202%)
12,00,000] 10,0000
2,00,000} —_1,00,000.
[Ans.: Cash Flow from Financing Activities = & 31,000)
Particulars
Equity Share Capital
10% Preference Share Capital
Debentures Redemption Reserve
12% Debenturessow statement 4.107
information:
sity Shares were issued on 31st March, 2023,
yim dividend on Equity Shares was paid @ 15%.
aforence Shares were redeemed on 31st March, 2023 at a premium of 5%.
pos Debentures of face value X 1,00,000 were issued on 31st March, 2023,
[Ans.: Cash Used in Financing Activities = % 83,500
}, Flow from Investing and Financing Activities
as
¢
-,om the following information, calculate Cash Flow from Investing and Financing Activities:
ad 31st March,| 31st March,
; 2023 @) | 2022(%)
atc 40,000
inary (AtCOSt) 50,000) I
mulated Depreciation 12,000] 10,000
ol 35,000] 30,000
s 10,000
During the year, a machine costing & 10,000 was sold at a loss of & 2,000: Depreciation on machinery
charged during the year amounted to % 6,000.
[Ans.: Investing Activities: Purchase of Machine = ® 20,000; Sale of Machine = ® 4,000;
Cash Used in Investing Activities = % 16,000; Financing Activities: Additional Capital = % 5,000;
Repayment of Bank Loan = 10,000; Cash Used in Financing Activities = % 5,000.)
37. From the following information, calculate (a) Cash Flow from Investing Activities; and (b) Cash Flow
from Financing Activities:
“articular ; 31st March, | 31st March,
2022) | 2023)
Fiant and Machinery 850,000] _10,00,000
Non-Current Investments 40,000 1,00,000
Land (at Cost) 2,00,000| _1,00,000
Equity Share Capital 20,00,000} 30,00,000
1 Preference Share Capital 2,00,000| _1,00,000
Securities Premium - 1,00,000
0% Debentures 10,00,000| _10,00,000
Additional Information:
(i) Depreciation charged on Plant and Machinery was % 50,000.
(ii) Plant and Machinery of book value % 60,000 was sold for % 40,000.
(iii), Land was sold at a gain of % 60,000.
(iv) Preference Shares were redeemed on 31st March, 2023 at a premium of 5%,
(v) Dividend on Equity Shares and Preference Shares for the year ended 31st March, 2022 was Nil
and for the year ended 31st March, 2023 Proposed Dividend on Equity Shares was 10%.
Fresh issue of Equity Shares was on 1st April, 2022,
LAns.: Cash Used in investing Activities = © 1,20,000;
Cash Flow from Financing Activities = € 895,000.)
wi4.108
Analysis of Financial Statements—CBSE xy
Cash Flow Statement
38._From the foll
ing information, prepare Cash Flow Statement
Partic ulars
Opening Cash and BankBolnces 3 {san
Closing Cash and Bank Balances Bee
Decrease in Inventories ane
Increase in Bills Payable ss
Sale of Fixed Assets pa
Repayment of Long-term Loan a
Net Profit for the Year ao
{Ans.: Cash Flow from Operating Activities = ® 2,20,000; Cash Flow from Investing Activities =
% 3,00,000; Cash Used in Financing Activities = 5,00,000,
Net Increase in Cash and Cash Equivalents = 20,000
39. From the following Balance Sheet of Young India Ltd., prepare Cash Flow Statement:
BALANCE SHEET OF YOUNG INDIA LTD.
as at 31st March, 2023,
Note No. | 31st March, [31st March,
Particulars
2023(@) | 20228)
|. EQUITY AND LIABILITIES
1. Shareholders’ Funds
(a) Share Capital 2,50,000] 2,00,000
(b)_ Reserves and Surplus (Surplus, ie, Balance in Statement of Profit & Loss) 1,83,000] 82,000
2. Non-Current Liabi
Long-term Borrowings:
15% Debentures 80,000] 50,000
3. Current Liabili
(a) Trade Payables
1,50,000| — 1,10,000
(b) Other Current Liabilities 12,000] 20,000
Total 675,000| 462,000
Il, ASSETS [ 7
1. Non-Current Assets
(2) Property, Plant and Equipment and Intangible Assets:
—Property, Plant and Equipment 2,74,000| _1,17,000
68,000 55,000
(b) Non-Current Investments
2. Current Assets
(a) Inventories 2,06,000} —1,50,000
(b) Trade Receivables 32,000] 70,000
(0) Cashand Cash Equivalents 95,000] 70,000
|_|
Total 6,75,000| _4,62,000
ee
an, 6
ow statement 4.109
,
ns: ash Flow from Operating Activities =X 1,22,500; Cash Used in investing Activities = ° 1,70,000;
Cash Flow from Financing Activities = & 72,500; Net Increase i"
Cash and Cash Equivalents = % 25,000)
interest paid on debentures & 7,500 (i.e, % 50,000 x 15/100) is Financing Activity. It has
peen assumed that the additional 15% Debentures have been issued at the end of the current
accounting year]
sare Cash Flow Statement on the basis ofthe information given in the Balance sheets of Nidhi Ltd. as at
, won Current Liabilities
Long term Borrowings 480,000] 340,000
3, Current Liabilities
(a) Trade Payables 3,58,000] 4,08,000
{b) Short-term Provisions 100,000] __1,54,000
Total 39,38,000} 35,02,000
Mw ASSETS: ”
4, Non-Current Assets
property Plant and Equipment and Intangible Assets:
(0) Property, Plant and Equipment 2 21,40,000| 17,00,000
{id Intangible Assets 3 0,000| 2,24,000
2. Current Assets
{a)_ Current investments 14,80,000] 3,00,000
(b) Inventories 2,58,000| 2,42,000
(@) Trade Receivables 340,000] 2,86,000
(@) Cash and Cash Equivalents 640,000] 7,50,000
Total | 39,38,000] _35,02,000
31st March 31st March,
2023(%) | 2022()
“T Reserves and Surplus
Surplus, Le, Balance in Statement of Profit & Loss 6,00,000| _4,00,000
2. Property, Plant and Equipment -
Machinery 25,40,000]
Less: Accumulated Depreciation (4,00,000))
71,40,000)
3. Intangible Assets
Goodwill
Additional Information:
During the year, a piece of machinery costing & 48,000 on which accumulated depreciation was € 32,000,
was sold for 8 12,000.
Prepare Cash Flow Statement.
Cash Flow from Financing Activities = % 3,40,000; Net Increase in Cash and Cash Equivalents =
(Hint: Short-term Provision is Provision for Tax.)
(00 2015, Modified)
[Ans.: Cash Flow from Operating Activities = ® 3,06,000; Cash Used in Investing Activities = ® 5,76,000;
70,000.)an Analysis of Financial Statements—CBSE yy
43. Following is the Balance Sheet of Fine Products Ltd. as at 31st March, 2023:
Particulars Note No. [31st March] 31st
2023) | 2022(%
|. EQUITY AND LIABILITIES
1, Shareholders’ Funds
(a) Share Capital: Equity Share Capital 3,50,000} 300,000
(b) Reserves and Surplus 1 57,000) 38,009
2. Current Liabilities
(a) Trade Payables 53,000] 35,009
(b) Other Current Liabilities 6,000); 8,000
(0) Short-term Provisions a 32,000] 28,000
Total 4,98,000| 4,090
I. ASSETS |
1. Non-Current Assets
(2) Property, Plant and Equipment and Intangible Assets: 4
(i) Property, Plant and Equipment 3 248,000} — 2,00,000
(ii) Intangible Assets (Goodwill) 40,000] 50,000
(b)_Non-Current Investments 35,000] 10000
2. Current Assets
(@) Inventories 39,000] 57,000
(b) Trade Receivables 1,08,000] 75,000
(co) Cash and Bank Balances 28,000} 17,000
Total 4,98,000| _4,09,000
Notes to Accounts
31st March, 31st March,
Particulars
2023(%) | 2022)
1. Reserves and Surplus
General Reserve 30,000] 20,000
Surplus, ie, Balance in Statement of Profit & Loss 27,000] _ 18,000
57,000[ _ 38,000
2. Short-term Provisions
Provision forTax 32,000] 28,000
3. Property, Plant and Equipment
Land and Building 57,000] 1,10,000
Plant and Machinery 1,91,000] 90,000
2,48,000) _2,00,000
Note: Proposed dividend on equity for the years ended 31st March, 2022 and 2023 are % 39,000 and
% 45,000 respectively.
You are required to prepare Cash Flow Statement for the year ended 31st March, 2023.
[Ans.: Cash Flow from Operating Activities = & 73,000; Cash Used in Investing Activities = ® 73,000;
Cash Flow from Financing Activities = % 11,000; Net Increase in
Cash and Cash Equivalents = % 11,000.)113
iow statement
fio"
_ngis the Balance Sheet of Mevanca Limited as at 31st March, 2017
* Mevanca Limited
BALANCE SHEET as at 31st March, 2017
‘Note No. [31st March, | 31st March,
20172),
quit AND LIABILITIES
shareholders’ Funds
) share Capital
& reserves and Surplus
Non-Current Liabilities
Long-term Borrowings
current Liabilities
5) Trade Payables
3,00,000| _1,00,000
1 25,000] 1,20,000
i) Short-term Provisions :
total
ASSETS
4, Non-Current Assets
Peper Plantand Equipment and Intangible Assets:
property, Plant and Equipment f 3.36000] 192000
2, Current Assets
{a} Inventories
(pb) Trade Receivables
(c)_ Cash and Cash Equivalents js
(d) Other Current Assets
67,000] 60,000
51,000] 65,000
25,000] 49,000
4,000
4,79,000]
Total
Notes to Accounts
31st March, [31st March,
Particulars
2017@)_| 20160)
7. Reserves and Surplus
surplus, ie, Balance in Statement of Prot & Loss 95000| _1,20000
25,000] _1,20,000
2, Long-term Borrowings
10% Long-term Loan BR ca.
3, Short-term Provisions
Provision forTax
4, Property, Plant and Equipment
Machinery 3,84,000] —2,15,000
Accumulated Depreciation (48,000) (23,000)
Additional Information:
(i) Additional loan was taken on 1st July, 2016.
(ii) Tax of € 53,000 was paid during the year.
Prepare Cash Flow Statement. (Delhi and Al 2018 C, Modified)
Ans.: Cash Used in Operating Activities = & 67,500; Cash Used in Investing Activities = & 1,69,000;
Cash Flow from Financing Activities = % 2,12,500; Net Decrease in
Cash and Cash Equivalents = & 24,000.)