[go: up one dir, main page]
Scribd
Upload
32 views4 pages

Break Even 3.1 & 3.2

Uploaded by

ohadi9248
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
32 views4 pages

Break Even 3.1 & 3.2

Uploaded by

ohadi9248
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Photoshoots Fixed CostsVariable CostsTotal CostsTotal Revenue Profit

0 102,400 0 102,400 0 -102,400


500 102,400 5,000 107,400 35,000 -72,400
1,000 102,400 10,000 112,400 70,000 -42,400
1,500 102,400 15,000 117,400 105,000 -12,400
1,707 102,400 17,070 119,470 119,490 20
2,000 102,400 20,000 122,400 17,600
Fixed cost
140,000

160000

140000

120000

100000

80000

60000

40000

20000

0
0 00 00 00 07
5 10 15 17
Fixed costs, Variable cost, Total costs, Total
revenue and Profit
160000

140000

120000
Fixed Costs
100000 Total Costs
Total Revenue
80000

60000

40000

20000

0
0 00 00 00 07 00
5 10 15 17 20
Photoshoots Fixed Costs Variable Costs Total Costs Total Revenue Profit
0 34,300 0 34,300 0 -34,300
200 34,300 2,000 36,300 10,000 -26,300
400 34,300 4,000 38,300 20,000 -18,300
600 34,300 6,000 40,300 30,000 -10,300
858 34,300 8,580 42,880 42,900 20
1,000 34,300 10,000 44,300 50,000 5,700

60000

50000

40000

30000

20000

10000

0
0 200 400 600 858
Fixed Costs
Total Costs
Total Revenue

0 600 858 1000

You might also like