PARADISE @ BRIGADE CORNERSTONE UTOPIA
Whitefield, Bangalore
RERA Registration Number: PRM/KA/RERA/1251/446/PR/210219/003926
Cost Sheet for Sep'22
Unit No J 1125 Super Built-up Area Basis Carpet Area Basis Unit No J 1125 sq.ft. sq.m.
2 BHK COSY per sq.ft. per sq.m. per sq.ft. per sq.m. [a] Carpet Area 483 44.88
Base Rate ₹ 54,35,710 ₹ 6,365 ₹ 68,547 ₹ 11,252 ₹ 1,21,117 [b] Balcony Area 34 3.15
Floor Rise Charges, if applicable ₹ 1,36,640 ₹ 160 ₹ 1,723 ₹ 283 ₹ 3,045 [c] Common Area and External Wall Thickness 337 31.27
Preferred Location Charges, if applicable ₹ 85,400 ₹ 100 ₹ 1,077 ₹ 177 ₹ 1,903 [d] Super Built-up Area =[a]+[b]+[c] 854 79.30
Top Covered Reserved Carpark(s) ₹ 3,00,000
Agreement Value ₹ 59,57,750
Less: Discount ₹ 34,160
Final Agreement Value ₹ 59,23,590 ₹ 6,936.29 ₹ 1,31,987
Agreement Value GST 5% Total Value
APPROXIMATE AMOUNT FOR FEES, TAXES & ADDITIONAL EXPENSES (subject to change): Payment Schedule as % of Agreement Value: % Due ₹ 59,23,590 ₹ 2,96,180 ₹ 62,19,770
1. GST is calculated at 5% on Agreement Value, and will be collected with every instalment. ₹ 2,96,180 On Booking 10% ₹ 5,92,359 ₹ 29,618 ₹ 6,21,977
2. Infrastructure Charges, Gas connection (if applicable) , service charges towards property assessment and sub- ₹ 2,16,090 On Agreement 10% ₹ 5,92,359 ₹ 29,618 ₹ 6,21,977
numbering are payable on demand, and are subject to GST at 5% On Cast of footing/raft 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
3. Solar water heater charges are applicable on the top two floors only, and are subject to GST at 5% ₹0 Casting of Upper Basement floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
4. Smart Township charges are payable on demand and are subject to GST at 5% ₹ 44,835 On Casting of Ground floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
5. Estimated Building Maintenance Charges for 12 months' maintenance plus GST at 18% will be collected up-front. ₹ 50,386 On Casting of Fourth floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
6. Deposit towards One-time Sinking Fund, equivalent to estimated 12 months' maintenance charges will also be ₹ 42,700 On Casting of Eighth floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
collected up-front, but does not attract GST. On Casting of Twelfth floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
7. Deposit towards Campus Corpus Fund will be collected up-front as a one-time charge and does not attract GST. ₹ 64,050 On Casting of Sixteenth floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
On Commencement of flooring 7.5% ₹ 4,44,269 ₹ 22,213 ₹ 4,66,483
8. Legal fees for registration of RERA agreement payable directly to advocates. Does not attract GST. ₹ 15,500 On Casting of Twentieth floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
9. Legal fees for registration of sale deed payable directly to advocates. Does not attract GST. ₹ 35,000 On commencement of Painting 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
Total Additional Expenses (subject to change) ₹ 7,64,741 On Casting of Twenty fourth floor slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
10. Stamp duty and Registration charges towards Sale deed registration is payable as per prevailing rate. On Casting of Terrace slab 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
11. Stamp duty on Agreement to Sell (0.1% of Agreement value OR Rs.20,000/- whichever is lower). On Commencement of fixing of Doors and Windows 7.5% ₹ 4,44,269 ₹ 22,213 ₹ 4,66,483
On Commencement of installation of lifts 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
On Intimation of Possession 5% ₹ 2,96,180 ₹ 14,809 ₹ 3,10,988
Completion date Jan'26 ₹ 59,23,590 ₹ 2,96,180 ₹ 62,19,770
Notes
(1)
Carpet Area as defined in RERA: the net usable floor area of an apartment, excluding the area covered by the external walls, areas under services shafts, exclusive
balcony or verandah area and exclusive open terrace area, but includes the area covered by the internal partition walls of the apartment.
(2)
Super Built-up Area (SBA) includes carpet area as defined in RERA, balcony area if applicable, external wall thickness, and share of common areas.
(3)
Private Terrace Area is the Exclusive Open Terrace Area as defined in RERA which means the area of open terrace which is appurtenant to the net usable floor area
of an apartment meant for exclusive use of the allottee.
Areas in sq.m. are rounded to 2 decimal places. Areas in sq.ft. and other numbers are rounded off.
Areas mentioned are subject to variation as permitted in Indian Standards of Weights and Measures Act, 1976. 1 sq.m. = 10.764 sq.ft.
Any additional charge(s) imposed by government/statutory authorities during the currency of contract will be payable by the Purchaser.
GST rate at 5% consists of 2.5% towards CGST and 2.5% towards SGST.
GST rate at 18% consists of 9% towards CGST and 9% towards SGST.
In the above schedule, the milestones for casting of slabs are sequential, the finishing works like tiling, painting etc may not be sequential. They may be initiated in parallel before completion of last slab and to be paid as and when demanded.
I / We know and agree to remit 1% TDS under section 194-IA to the concerned authorities with each instalment including booking amount for purchase of apartment if the Purchase value
(including agreement and others charges) is 50 lakhs and above” and will submit FORM 16 B. Any delay in making the payment and any penalty levied by the authorities is at my/our cost and consequence.
Errors and Omissions Excepted. Prepared By:
Price and terms are subject to change without notice. Issued On: 29-09-2022
