Advanced Financial Accounting
Advanced Financial Accounting
Advanced Financial Accounting
Workout
1. Illustration-1: On April 1, 2010, Company B (the combinee) was merged
with Company A (the combinor). The following is the balance sheet of
company B just prior to business combination. Company B is liquidated after
combination.
Company B
Balance Sheet
April1, 2010
AssetsLiabilities and owners’ equity
Current Assets 800,000 Current liabilities 600,000
Plant Assets 4,000,000 Long Liabilities 1,200,000
Other Assets 200,000 C/S $10 par 2,000,000
Retained Earnings 1,200,000
Total assets 5,000,000 Total Liabilities and OE 5,000,000
Additional Information
Company A (the combinor ) exchanged 200,000 shares of its $10 par
common stock (CFV$25) a share . In addition Company A paid out of
pocket expense as follows; Legal & Finder's fee $150,000 and Other
Combination expense 50,000. The Current Fair Value of Company B's
Assets and Liabilities were as follows;
Current Assets $ 950,000
Plant Assets 4,500,000
Other Assets 250,000
Current Liabilities (600,000)
Long Liabilities (1,100,000)
Required: Show Journal Entries
1. In the record of company A for purchase type business
combination.
2. In the record of company B for liquidation.
M Company N Company
Income statement
Net sales $6,600,000 $1,200,000
Cost of goods sold $4,620,000 $780,000
Operating expenses 1,110,000 204,000
Interest expenses $90,000 $48,000
Income tax expense $260,000 $56,000
Net income $520,000 $112,000
Statement of RE
RE Beginning $810,000 $290,000
Add: Net Income $520,000 $112,000
Sub total $1,330,000 $402,000
Less: Dividends $180,000 $48,000
RE end $1,150,000 $354,000
Balance sheet
M Company N Company
Asset
Cash $240,000 $120,000
Inventories $960,000 $600,000
Other Current Assets $660,000 $258,000
Plant Assets (net) $4,200,000 1,320,000
Good will (net) $120,000 -
Total Assets $7,280,000 $2,298,000
Liabilities and SHE
Income tax payable $149,000 $66,000
Other Liabilities $2,940,000 1,116,000
Common stock ($1 Par) $1,200,000
Common stock ($10 Par) 480000
Excess Over Par $660,000 282,000
Retained Earnings $1,150,000 354,000
Total Liabilities & SHE $7,280,000 $2,298,000
On December 31, 2009, the current fair value of Y Company’s identifiable
assets and
liabilities were the same as their carrying amounts, except the following
assets.
3.
10. Record initial transaction in the functional currency using the exchange rate on that date.
Translate monetary assets/liabilities using current exchange rates each reporting period.
Recognize translation adjustments in net income. Disclose foreign currency translation
information in financial statement footnotes