Date: October 21, 2024

Client's Name:
Agent's Name:

PROJECT MONTELAGO
Phase 1C
Block 4 Lot Allocation:
Lot 5 LPC
Type: REGUALR
Lot Area (sqm): 191
Price/sqm: 13,300
Total Contract Price (TCP): 2,540,300.00

PROMO - Payment Term Options

PROMO SPOT CASH: PROMO Installment:

20% Outright Cash Discount on TCP DEFERRED IN 22 MONTHS With Spot DP of 5%, DEFERRED IN 36 MONTHS
PAYMENT MILESTONE 25%Down Payment payable over 22
months; 70% Balance in Bank Fin/
With 18% outhright discount Lumpsum Payment With 12% outhright discount
Total Contract Price 2,540,300.00 2,540,300.00 2,540,300.00 2,540,300.00
Ouright Discount 25% 18% 10% 12.0%
Less: Outright Discount (635,075.00) (457,254.00) (254,030.00) (304,836.00)
Net Contact Price (NCP) 1,905,225.00 2,083,046.00 2,286,270.00 2,235,464.00
Payment Stage
Reservation Fee (RF) 50,000.00 50,000.00 50,000.00 50,000.00
1st month 1,855,225.00 92,500.00 64,313.50 60,800.00
2nd month 92,500.00 26,000.00 60,800.00
3rd month 92,500.00 26,000.00 60,800.00
4th month 92,500.00 26,000.00 60,800.00
5th month 92,500.00 26,000.00 60,800.00
6th month 92,500.00 26,000.00 60,800.00
7th month 92,500.00 26,000.00 60,800.00
8th month 92,500.00 26,000.00 60,800.00
9th month 92,500.00 26,000.00 60,800.00
10th month 92,500.00 26,000.00 60,800.00
11th month 92,500.00 26,000.00 60,800.00
12th month 92,500.00 26,000.00 60,800.00
13th month 92,500.00 26,000.00 60,800.00
14th month 92,500.00 26,000.00 60,800.00
15th month 92,500.00 26,000.00 60,800.00
16th month 92,500.00 26,000.00 60,800.00
17th month 92,500.00 26,000.00 60,800.00
18th month 92,500.00 26,000.00 60,800.00
19th month 92,500.00 26,000.00 60,800.00
20th month 92,500.00 26,000.00 60,800.00
21st month 92,500.00 26,000.00 60,800.00
22nd month 90,546.00 26,000.00 60,800.00
23rd month 25,567.50 60,800.00
24th month 1,600,389.00 60,800.00
25th month 60,800.00
26th month 60,800.00
27th month 60,800.00
28th month 60,800.00
29th month 60,800.00
30th month 60,800.00
31st month 60,800.00
32nd month 60,800.00
33rd month 60,800.00
34th month 60,800.00
35th month 60,800.00
36th month 57,464.00
37th month

Total Payments 1,905,225.00 2,083,046.00 2,286,270.00 2,235,464.00

Transfer Fee & Other Related Fees (6% of

NCP): 114,313.50 124,982.76 137,176.20 134,127.84

NOTES:
1. The sample computation above is being shown for presentation purposes only. The Registered Seller does not guarantee the availability of the unit/lot by the time the buyer decides to pursue with the purchase.
2. In our continuing effort to improve our product, we reserve the right to make changes or modifications to the plan in terms of sizes, dimensions and features, without notice.
3. All floor area measurements are approximate and subject to final verification. Additional floor areas will be charged at the prevailing market prices pursuant to the Contract To Sell (CTS) and the Master Deed and Declaration of Restrictions.
4. Prices are VAT inclusive (if applicable). VAT is stated per government regulation.
5. The Net Contract Price is exclusive of fire insurance, mortagage redemption fees, miscellaneuous fees, documentary stamp tax, transfer fees, etc. which are for the buyers' account.
6. Transfer Fee & Other Related Fees is inclusive of admin fees, registration fees, miscellaneous fees and transfer tax.
7. Prices are subject to change without prior notice.
8. Seller reserves the right to make necessary changes on the Transfer Fee & Other Related Fees, as it may deem necessary, without prior notice.
9. Buyer is required to issue post-dated checks for the Net Contract Price payable to Registered Seller and for the Transfer Fee & Other Related Fees payable to Landco Pacific Corporation.
10. Transfer Fee & Other Related Fees is a fixed percentage of Net Contract Price regardless of payment term option.

Prepared by (Seller's Name & Date): With Conformity by (Buyer's Name & Date):

1
 PROMO Installment:
30% Down Payment payable over 36
months; 70% Balance under Lumpsum
Payment

2,540,300.00

-
2,540,300.00

50,000.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,800.00
19,090.00
1,778,210.00

2,540,300.00

152,418.00

r Deed and Declaration of Restrictions.