Chapter 5 - Cost Sheet
Cost Sheet
Question 1 - Rtp Nov 2021
Impact Ltd. provides you the following details of its expenditures for the year ended 31st March, 2021:
S.No.       Particulars                                              Amount (₹)      Amount (₹)
(i)         Raw materials purchased                                                  5,00,00,000
(ii)        GST paid under Composition scheme                                        10,00,000
(iii)        Freight inwards                                                        5,20,600
(iv)         Trade discounts received                                               10,00,000
(v)          Wages paid to factory workers                                          15,20,000
(vi)         Contribution made towards employees’ PF &
             ESIS                                                                   1,90,000
(vii)        Production bonus paid to factory workers                               1,50,000
(viii)       Fee for technical assistance                                           1,12,000
(ix)         Amount paid for power & fuel                                           2,62,000
(x)          Job charges paid to job workers                                        4,50,000
(xi)         Stores and spares consumed                                             1,10,000
(xii)        Depreciation on:
             Factory building                                         64,000
             Office building                                          46,000
             Plant & Machinery                                        86,000        1,96,000
(xiii)       Salary paid to supervisors                                             1,20,000
(xiv)        Repairs & Maintenance paid for:
             Plant & Machinery                                        58,000
             Sales office building                                    50,000
             Vehicles used by directors                               20,600        1,28,600
(xv)         Insurance premium paid for:
             Plant & Machinery                                        31,200
             Factory building                                         28,100        59,300
(xvi)        Expenses paid for quality control check activities
                                                                                    25,000
(xvii)       Research & development cost paid for improvement
             in production process                                                  48,200
(xviii)      Expenses paid for administration of factory work
                                                                                    1,38,000
(xix)        Salary paid to functional mangers:
             Production control                                       4,80,000
             Finance & Accounts                                       9,60,000
             Sales & Marketing                                        12,00,000     26,40,000
(xx)         Salary paid to General Manager                                         13,20,000
(xxi)        Packing cost paid for:
             Primary packing necessary to maintain quality
                                                                      1,06,000
             For re-distribution of finished goods                    1,12,000      2,18,000
(xxii)       Interest and finance charges paid (for usage of non-
             equity fund)                                                           3,50,000
(xxiii)      Fee paid to auditors                                                   1,80,000
(xxiv)       Fee paid to legal advisors                                             1,20,000
(xxv)        Fee paid to independent directors                                      2,40,000
CA Nitin Guru | www.edu91.org                                                                             5.1
                                              Chapter 5 - Cost Sheet
(xxvi)       Payment for maintenance of website for online sales                       1,80,000
(xxvii)      Performance bonus paid to sales staffs                                    2,40,000
(xxviii)     Value of stock as on 1st April, 2020:
             Raw materials                                       9,00,000
             Work-in-process                                     4,00,000
             Finished goods                                      7,00,000              20,00,000
(xxix)       Value of stock as on 31st March, 2021:
             Raw materials                                             5,60,000
             Work-in-process                                           2,50,000
             Finished goods                                            11,90,000       20,00,000
Amount realized by selling of waste generated during manufacturing process – ₹ 66,000/-
From the above data, you are required to PREPARE Statement of cost of Impact Ltd. for the year ended 31st
March, 2021, showing (i) Prime cost, (ii) Factory cost, (iii) Cost of Production, (iv) Cost of goods sold and (v)
Cost of sales.
Question 2 - Study Material
The following data relates to the manufacture of a standard product during the month of April, 2018:
 Particulars                                                            Amount (₹.)
 Raw materials                                                          1,80,000
 Direct wages                                                           90,000
 Machine Hours worked (Hours)                                           10,000
 Machine hour rate (per hour)                                           8
 Administration overheads                                               35,000
 Selling overheads (per unit)                                            5
 Units produced                                                         4,000
 Units sold                                                             3,600
 Selling price per unit                                                 125
You are required to PREPARE a cost sheet in respect of the above showing:
(i) Cost per unit
(ii) Profit for the month
Question 3 - Study Material
The following information has been obtained from the records of ABC Corporation for the period from June 1
to June 30, 20X8:
                                                             On June               On June 30,
                                                             1, 20X8 (₹. )         20X8 (₹. )
 Cost of raw materials                                            60,000                 50,000
 Cost of work-in-process                                          12,000                 15,000
 Cost of stock of finished goods                                  90,000                 1,10,000
 Purchase of raw materials during June’ 20X8                                             4,80,000
 Wages paid                                                                              2,40,000
 Factory overheads                                                                       1,00,000
 Administration overheads (related to production)                                        50,000
 Selling & distribution overheads                                                        25,000
 Sales                                                                                   10,00,000
PREPARE a statement giving the following information:
(a) Raw materials consumed;
(b) Prime cost;
(c) Factory cost;
(d) Cost of goods sold; and
(e) Net profit.
Question 4 - Study Material
The books of Ada₹h Manufacturing Company present the following data for the month of April, 20X9:
CA Nitin Guru | www.edu91.org                                                                                  5.2
                                             Chapter 5 - Cost Sheet
Direct labour cost ₹.17,500 being 175% of works overheads.
Cost of goods sold excluding administrative expenses ₹.56,000.
Inventory accounts showed the following opening and closing balances:
                                                    April 1(₹. )        April 30 (₹. )
  Raw materials                                     8,000               10,600
  Work in progress                                  10,500              14,500
  Finished goods                                    17,600              19,000
Other data are:
                                                             (₹. )
  Selling expenses                                           3,500
  General and administration expenses                        2,500
  Sales for the month                                        75,000
 You are required to:
(i) COMPUTE the value of materials purchased.
(ii) PREPARE a cost statement showing the various elements of cost and also the profit earned.
Question 5 - Study Material
A Ltd. Co. has capacity to produce 1,00,000 units of a product every month. Its works cost at varying levels of
production is as under:
  Level                  Works cost per unit (₹. )
  10%                    400
  20%                    390
  30%                    380
  40%                    370
  50%                    360
  60%                    350
  70%                    340
  80%                    330
  90%                    320
  100%                   310
Its fixed administration expenses amount to ₹.1,50,000 and fixed marketing expenses amount to ₹.2,50,000
per month respectively. The variable distribution cost amounts to ₹.30 per unit.
It can sell 100% of its output at ₹.500 per unit provided it incu₹ the following further expenditure:
(a) it gives gift items costing ₹.30 per unit of sale;
(b) it has lucky draws every month giving the First prize of ₹.50,000; 2nd prize of ₹.25,000, 3rd prize of ₹.10,000
and three consolation prizes of ₹.5,000 each to custome₹ buying the product.
(c) it spends ₹.1,00,000 on refreshments served every month to its custome₹;
(d) it sponso₹ a television programme every week at a cost of ₹.20,00,000 per month.
It can market 30% of its output at ₹.550 per unit without incurring any of the expenses referred to in (a) to (d)
above.
PREPARE a cost sheet for the month showing total cost and profit at 30% and 100% capacity level.
Question 6 -
The cost of sale of Product Z is made up as follows:
 Particulars                                                                    ₹.
 Materials used in manufacturing                                                5,500
 Materials used in packing materials                                            1,000
 Materials used in selling the product                                          150
 Materials used in the factory                                                  75
 Materials used in the office                                                   125
 Primary Packing Costs                                                          800
 Quality Control Cost                                                           600
 Labour required in producing                                                   1,000
 Labour required for supervision of the Management – Factory                    200
 Freight inward of material used in manufacturing                               1,000
 Expenses – Indirect – Factory                                                  100
CA Nitin Guru | www.edu91.org                                                                                  5.3
                                             Chapter 5 - Cost Sheet
 Expenses – Office                                                         125
 Depreciation – Office Building and Equipment                              75
 Depreciation – Factory                                                    175
 Research and Development Costs                                            700
 Recoveries on account of sale of scrap produced in the normal cou₹e of
 manufacture                                                               100
 Selling Expenses                                                          350
 Advertising                                                               125
Assuming that all the products manufactured are sold, what should be the selling price to obtain a profit of
25% on selling price?
Show the divisions of costs for Product Z.
Cost Sheet – Product Wise Cost Analysis and Apportionment
Question 7 -
Bright Shoe-Polish Company manufacturing black and brown polish in one standard size of tin retailing at ₹. 12
and ₹. 13.30 respectively. Following information is supplied to you:
 Opening Stock:
 Black polish                                                          2,400 tins
 Brown polish                                                          8,000 tins
 Closing Stock:
 Black polish                                                          5400 tins
 Brown polish                                                          3,000 tins
 Sales:
 Black polish                                                          72,000 tins
 Black polish                                                          30,000 tins
 Direct materials:
 Polish                                                                ₹. 2,46,000
 Tins                                                                  ₹. 1,20,000
 Direct wages                                                          ₹. 2,04,000
 Production overhead                                                   ₹. 3,06,000
 Administration and selling overhead                                   ₹. 1,02,000
The opening stock of black and brown polish was valued at its production cost. The cost of raw materials for
brown polish is 10 per cent higher than for black, but there is no difference in the cost of tins. Direct wages for
brown polish are 8 per cent higher than those of black polish and production overheads are considered to vary
with direct wages. Administration and selling overhead is absorbed at a uniform rate per tin of polish sold.
Prepare a statement to show the cost and profit per tin of polish.
Question 8 - Nov 09
SK Engineering Company Limited manufactures two types of auto bearing type ‘XD’ and type ‘XE’. The
company’s records show the following Particulars for those bearing for the month of May, 2009:
 Particulars                                                     Amount (₹.)
 Direct Materials                                                38,10,000
 Direct labour                                                   20,10,000
 Production overheads                                            6,03,000
 Office Overheads                                                6,42,300
There was no work-in-progress at the beginning or at the end of the month. It was ascertained that:
    ● Direct material cost per bearing for type ‘XD’ was 160 percent of those for type ‘XE’.
    ● Direct labour cost per bearing for type ‘XE’ was 40 percent of those for type ‘XD’.
    ● Production overheads were absorbed on the basis of direct labour cost.
    ● Office overheads were absorbed on the basis of factory cost.
    ● Selling and distribution overheads were ₹. 2 per bearing sold for each type.
    ● Stock of finished bearing on 1st May, 2009 was 15,000 bearings @ ₹.15 of type ‘XD’ and 20,000 bearing
        @ ₹. 8 of type ‘XE’.
CA Nitin Guru | www.edu91.org                                                                                  5.4
                                               Chapter 5 - Cost Sheet
      ●   Production during the month of May, 2009 was 2,70,000 bearings of type ‘XD’ and 3,30,000 bearings of
          type ‘XE ‘ and out of May’s output 25,000 bearings of type ‘XD’ and 40,000 bearings of type ‘XE’ would
          be remains in stock on 31st May, 2009 which valued at cost of production. You are required to:
(1)       Prepare a statement showing cost of production each type of bearings.
(2)       Prepare, if the company desires at 20 percent profit on selling price.
Estimation of Selling Price Overhead Estimation – Quotation
Question 9 - Nov 15
Stand Ltd is engaged in manufacture of leather items as per customers specifications. Summary of their
accounts for the last year shown in the following information:
 Particulars                                                           Amount (₹.)
 Opening stock of Raw Materials                                        50,000
 Purchases of Raw Materials                                            12,60,000
 Closing Stock of Raw Materials                                        75,000
 Production OH                                                         1,96,000
 Administration OH                                                     1,45,000
 workers' Wages                                                        7,00,000
In the current year, the Company has obtained a job from Ram. Estimates of Material and Labour Cost for this
job are ₹. 5,500 and ₹. 4,000 respectively. The Company’s costing system recognizes Production OH as a % of
Direct labour and Administration OH as a % of Works Cost. Calculate the Price that the Company should quote
Ram, in order to earn a profit of 20% on Sales.
Estimation of Overhead as Percentage of Costs
Question 10 - Nov 08
In a manufacturing company factor overheads are charged as fixed percentage basis on direct labour and
office overheads are charged on the basis of percentage of factory cost. The following information is available
related to the ending 31st March, 2008:
 Particulars                           Production A              Production B
 Direct Materials                      ₹. 19,000                 ₹. 15,000
 Direct Labour                         ₹. 15,000                 ₹. 25,000
 Sales                                 ₹. 60,000                 ₹. 80,000
 Profits                               25% on cost               25% on sales price
You are required to find out:
(a) The percentage of factory overheads on direct labour.
(b) The percentage of office overheads on factory cost.
Income Statement – Wrong Estimation of Overhead based Selling Price
Question 11 - Rtp
Dayalan has a small furniture factory and specialize in the manufacture of tables of standard sizes of which he
can make 15,000 a year. Last year, he made and sold 10,000 tables and his cost per table was ₹. 55, made up
as (a) Materials ₹. 30, (b) Labour ₹. 10 and (c) OH (Fixed) recovered at 50% of Material Cost ₹. 15.
Prices are fixed by adding a standard margin of 10% to the total cost arrived at as above. For the current year,
due to a fall in the cost of materials, total cost was determined at ₹. 40 per table as under – (a) Materials ₹. 20,
(b) Labour ₹. 10 and (c) Overhead (Fixed) recovered at 50% of Material Cost ₹. 10.
Dayalan maintained his standard margin at 10% of his total cost of sales. Sales were at the same level as in
the previous year. You are required to –
1. Determine Profit or Loss for the current year
2. Compute the price that should have been charged in the current year to yield the same profit as in previous
year.
3. Compute the price that should have been charged in the current year to yield the same profit PERCENTAGE
as in previous year.
Direct and Indirect Cost Apportionment for a Dealership Business
Question 12 - May 06
XYZ Auto Ltd is in the business of selling ca₹. It also sells insurance and finance as part of its overall business
strategy. The following information is available for the Company –
CA Nitin Guru | www.edu91.org                                                                                  5.5
                                            Chapter 5 - Cost Sheet
 Particulars                       Physical Units                   Sales Value
 Sales of Ca₹                      10,000 Ca₹                       ₹. 30,000 Lakhs
 Sales of Insurance                6,000 Policies                   ₹. 1,500 Lakhs
 Sales of Finance                  8,000 Loans                      ₹. 19,200 Lakhs
The Revenue Earnings from each line of business before expenses are as follows:
Sale of Ca₹ – 3% of Sales Value, Sale of Insurance – 20% of Sales Value, Sale of Finance – 2% of Sales Value.
The expenses of the Company are as follows –
 Salesman Salaries                                                           ₹. 200 Lakhs
 Rent                                                                        ₹. 100 Lakhs
 Electricity                                                                 ₹. 100 Lakhs
 Advertising                                                                 ₹. 200 Lakhs
 Documentation Cost per Insurance Policy                                     ₹. 100
 Documentation Cost for each Loan                                            ₹. 200
 Direct Sales Expenses per Car                                               ₹. 5,000
Indirect Costs have to be allocated in the ratio of physical units sold. You are required to:
    ● Make a Cost Sheet for each product allocating the Direct and Indirect Costs, and also showing the
        product-wise profit and Total Profit.
    ● Calculate the percentage of profit to revenue earned from each line of business.
Basic Decision Making
Question 13 - June 16 CMA
The following information is available to Z Ltd. for the financial year ending 31st March 2016:
 Particulars                                          (₹. )
 Direct material                                      3,45,000
 Direct wages                                         3,90,000
 Production overheads (75% variable)                  2,40,000
 Administration overheads (75% fixed)                 1,20,000
 Selling and distribution overheads (50% fixed)       1,60,000
 Sales – 10,000 units                                 15,50,000
 Opening stock – Nil
 Closing stock – Finished goods – 5,000 units
 No WIP (Opening / closing)
 For the year 2016 - 17, it is estimated that:
    1. Output will increase by one – third; sales quantity will increase by 50% by incurring additional
        advertisement expenses of ₹.1,45,200. Assume that opening stock is First sold before using the
        current year’s output.
    2. Material prices will increase by 5%.
    3. Wage rate will increase by 5% while overall direct labour efficiency will Decrease by 4%.
    4. The variable overheads will be at the same unit rates as last year.
    5. Fixed production overheads will increase by 25%.
    6. Assume that production and sales units were achieved as per budget last year and will be achieved as
        per estimate this year also.
    7. The company will revise its selling price in 2016-17 to ₹.125 per unit. The same selling price will hold
        for the units sold from the opening stock also.
 You are required to prepare a statement showing cost of sales and sales profit giving effect to the above for
the financial year 2016-17.
Semi Variable Cost and Pricing Decision
Question 14 - Nov 97
A manufacturing Company has an installed capacity of 1,20,000 units p.a. The cost structure of the product is
given below –
 Material Costs                                                     ₹. 8 per unit
 Labour (subject to a minimum of ₹. 56,000 per month)               ₹. 8 per unit
 Variable Overheads                                                 ₹. 3 per unit
 Fixed Overheads                                                    ₹. 1,04,000 per annum
CA Nitin Guru | www.edu91.org                                                                               5.6
                                             Chapter 5 - Cost Sheet
Semi-Variable Overheads ₹. 48,000 per annum at 60% capacity, which increase by ₹. 6,000 per annum for
increase of every 10% of the capacity utilization or any part thereof, for the year as a whole.
The capacity utilization for the next year is estimated at 60% for two months, 75% for six months and 80% for
the remaining part of the year. If the Company is planning to have a profit of 25% on the Selling Price, calculate
the Selling Price per unit. Assume that there are no Opening and Closing Stocks.
Question 14 - Nov 08,May 19
Maximum production capacity of JK Ltd is 5,20,000 units per annum. Details of estimated cost of production
are –
    ● Direct Material ₹. 15 per unit.
    ● Direct wages ₹. 9 per unit (subject to a minimum of ₹. 2,50,000 per month).
    ● Fixed Overheads ₹.9,60,000 per annum.
    ● Variable Overheads ₹. 8 per unit.
    ● Semi-Variable Overheads are ₹. 5,60,000 per annum up to 50% capacity and additional ₹. 1,50,000 per
        annum for every 25% increase in capacity or a part of it.
JK limited worked at 60% capacity for the First 3 months during the year 2008, but it is expected to work at
90% capacity for the remaining nine months.
The Selling Price per unit was ₹. 44 during the First 3 months.
Calculate what Selling Price per unit should be fixed for the remaining nine months to yield a total profit of ₹.
15,62,500 for the whole year.
Question 15 - May 08
A Factory incurred the following expenditure during last year –
 Particulars                                  ₹.                       ₹.
 Direct Material Consumed                                              12,00,000
 Manufacturing Wages                                                   7,00,000
 Manufacturing Overhead:
                  Fixed                       3,60,000
                     Variable                 2,50,000                 6,10,000
 Total                                                                 25,10,000
In the next year, the following changes are expected in production and cost of production –
    ● Production will increase due to recruitment of 60% more workers in the factory.
    ● Overall Efficiency will Decline by 10% on account of recruitment of new workers.
    ● There will be an increase of 20% in Fixed Overhead and 60% in Variable Overhead.
    ● The cost of Direct Material will be Decreased by 6%.
    ● The Company desires to earn a profit of 10% on Selling Price.
Ascertain the Cost of Production and Sales Value for the next year.
Question 16 - Rtp Nov 2020
The following details are available from the books of R Ltd. for the year ending 31st March 2020:
 Particulars                                        Amount (₹.)
 Purchase of raw materials                          84,00,000
 Consumable materials                               4,80,000
 Direct wages                                       60,00,000
 Carriage inward                                    1,72,600
 Wages to foreman and store keeper                  8,40,000
 Other indirect wages to factory staffs             1,35,000
 Expenditure on research and development on         9,60,000
 new production technology
 Salary to accountants                              7,20,000
 Employer’s contribution to EPF & ESI               7,20,000
 Cost of power & fuel                               28,00,000
 Production planning office expenses                12,60,000
 Salary to delivery staffs                          14,30,000
 Income tax for the assessment year 2019-20         2,80,000
 Fees to statutory auditor                          1,80,000
CA Nitin Guru | www.edu91.org                                                                                 5.7
                                            Chapter 5 - Cost Sheet
 Fees to cost auditor                           80,000
   Fees to independent directors                  9,40,000
   Donation to PM-national relief fund            1,10,000
   Value of sales                                 2,82,60,000
   Position of inventories as on 01-04-2019:
   - Raw Material                                 6,20,000
   - W-I-P                                        7,84,000
   - Finished goods                               14,40,000
   Position of inventories as on 31-03-2020:
   - Raw Material                                 4,60,000
   - W-I-P                                        6,64,000
   - Finished goods                               9,80,000
From the above information PREPARE a cost sheet for the year ended 31 st March 2020.
Question 17 - Jan 2021
The following data are available from the books and records of Q Ltd. for the month of April 2020:
Direct Labour Cost = ₹. 1,20,000 (120% of Factory Overheads)
Cost of Sales = ₹. 4,00,000
Sales = ₹. 5,00,000
Accounts show the following figures:
                                            1st April, 2020 (₹.)  30th April, 2020 (₹.)
Inventory:
Raw material                                20,000                   25,000
Work-in-progress                            20,000                   30,000
Finished goods                              50,000                   60,000
Other details:
Selling expenses                                                     22,000
General & Admin. expenses                                            18,000
You are required to prepare a cost sheet for the month of April 2020 showing:
(i) Prime Cost
(ii) Works Cost
(iii) Cost of Production
(iv) Cost of Goods sold
(v) Cost of Sales and Profit earned.
Question 18 - Rtp May 2022
A Ltd. produces a single product X. During the month of December 2021, the company has produced 14,560
tonnes of X. The details for the month of December 2021 are as follows:
    ● Materials consumed ₹ 15,00,000
    ● Power consumed 13,000 Kwh @ ₹ 7 per Kwh
    ● Diesels consumed 1,000 litres @ ₹ 93 per litre
    ● Wages & salary paid – ₹ 64,00,000
    ● Gratuity & leave encashment paid – ₹ 44,20,000
    ● Hiring charges paid for HEMM- ₹ 13,00,000
    ● Hiring charges paid for ca₹ used for official purpose – ₹ 80,000
    ● Reimbursement of diesel cost for the ca₹ – ₹ 20,000
    ● The hiring of ca₹ attracts GST under RCM @5% without credit.
    ● Maintenance cost paid for weighing bridge (used for weighing of final goods at the time of despatch) –
        ₹ 7,000
    ● AMC cost of CCTV installed at weighing bridge (used for weighing of final goods at the time of
        despatch) and factory premises is ₹ 6,000 and ₹ 18,000 per month respectively.
    ● TA/ DA and hotel bill paid for sales manager- ₹ 16,000
    ● The company has 180 employees works for 26 days in a month.
Required:
(a) PREPARE a Cost sheet for the month of December 2021.
CA Nitin Guru | www.edu91.org                                                                           5.8
                                             Chapter 5 - Cost Sheet
(b) COMPUTE Earnings per manshift (EMS) and Output per manshift (OMS) for the month of December 2021.
Question 19 - Dec 2021
The Accountant of KPMR Ltd. has prepared for the following budget for the coming year 2022 for its two
products ‘AYE’ and ‘ZYE’:
 Particulars                         Product ‘AYE’                        Product ‘ZYE’
 Production & Sales (in units)       4,000                                3,000
                                     Amount (in ₹)                        Amount (in ₹)
 Selling price per unit              200                                  180
 Direct material per unit            80                                   70
 Direct labour per unit              40                                   35
 Variable overhead per unit          20                                   25
 Fixed overhead per unit             10                                   10
After reviewing the above budget, the management has called the marketing team for suggesting some
measures for increasing the sales. The marketing team has suggested that by promoting the products on
social media, the sales quantity of both the products can be increased by 5%. Also, the selling price per unit
will go up by 10%. But this will result in increase in expenditure on variable overheads and fixed overhead by
20% and 5% respectively for both the products.
You are required to prepare flexible budget for both the products:
(i) Before promotion on social media,
(ii) After promotion on social media.
Question 20 - May 2022
The following data are available from the books and records of A Ltd. for the month of April 2022:
Particulars                                                  Amount (₹.)
Stock of raw materials on 1st April 2022                       10,000
Raw materials purchased                                        2,80,000
Manufacturing wages                                            70,000
Depreciation on plant                                          15,000
Expenses paid for quality control check activities             4,000
Lease Rent of Production Assets                                10,000
Administrative Overheads (Production)                          15,000
Expenses paid for pollution control and engineering &          1,000
maintenance
Stock of raw materials on 30th April 2022                      40,000
Primary packing cost                                           8,000
Research & development cost (Process related)                  5,000
Packing cost for redistribution of finished goods              1,500
Advertisement expenses                                         1,300
Stock of finished goods as on 1st April 2022 was 200 units having a total cost of ₹. 28,000.
The entire opening stock of finished goods has been sold during the month.
Production during the month of April, 2022 was 3,000 units. Closing stock of finished goods as on 30th April,
2022 was 400 units.
You are required to:
a) Prepare a Cost Sheet for the above period showing the:
    ● Cost of Raw Material consumed
    ● Prime Cost
    ● Factory Cost
    ● Cost of Production
    ● Cost of goods sold
    ● Cost of Sales
b) Calculate selling price per unit, if sale is made at a profit of 20% on sales.
CA Nitin Guru | www.edu91.org                                                                                5.9
                                                    Chapter 5 - Cost Sheet
Question 21 - Mock Sept 2022
A manufacturing process yields the following products out of the raw materials introduced in the process:
Main Product X 60% of Raw Materials
By-Product Y       15% of Raw Materials
By Product Z       20% of Raw Materials
Wastage 5% of Raw Materials
Other information is as follows:
Total Cost:
a. Raw Materials 1,000 units of ₹ 9,200;
b. Labour ₹ 8,200;
c. Overheads ₹ 12,000
d. One unit of product z requires ½ the raw materials required for one unit of product Y,
e. One unit of product X requires1½ times the raw materials required for product Y.
f. Product X required double the time needed for production of one unit of Y and one unit of Z.
g. Product Z requires ½ the time required for the production of one unit of product Y.
h. Overheads are to be apportioned in the ratio of 6:1:1.
You are required to CALCULATE the total and per unit of cost of each of the products.
Question 22 - May 2023
The following information is available from SN Manufacturing Limited’s books for the month of April 2023.
                                                            April 1        April 30
 Opening and closing inventories data:
 Stock of finished goods                                               2,500 units   ?
 Stock of raw materials                                                ₹ 42,500      ₹ 38,600
 Work-in-progress                                                      ₹ 42,500      ₹ 42,800
 Other data are:
 Raw materials purchased                                                             ₹ 6,95,000
 Carriage inward                                                                     ₹ 36,200
 Direct wages paid                                                                   ₹ 3,22,800
 Royalty paid for production                                                         ₹ 35,800
 Purchase of special designs, moulds and patterns (estimated life 12                 ₹ 1,53,600
 production cycles)
 Power, fuel and haulage (factory)                                                   ₹ 70,600
 Research and development costs for improving the production                         ₹ 31,680
 process (amortized)
 Primary packing cost (necessary to maintain quality)                                ₹ 6,920
 Administrative overhead                                                             ₹ 46,765
 Salary and wages for supervisor and foremen                                         ₹ 28,000
Other Information:
    ● Opening stock of finished goods is to be valued at ₹ 8.05 per unit.
    ● During the month of April, 1,52,000 units were produced and 1,52,600 units were sold. The closing
        stock of finished goods is to be valued at the relevant month’s cost of production. The company
        follows the FIFO method.
    ● Selling and distribution expenses are to be charged at 20 paisa per unit.
    ● Assume that one production cycle completed in one month.
Required:
1. Prepare a cost sheet for the month ended on April 30, 2023, showing the various elements of cost (raw
material consumed, prime cost, factory cost, cost of production, cost of goods sold, and cost sales.)
2. Calculate the selling price per unit if profit is charged at 20 percent on sales.
CA Nitin Guru | www.edu91.org                                                                               5.10